FY 08-09 Adopted Budget - Download (PDF)
BudgetAI Summary
The City of Evanston's FY 2008-2009 Approved Budget document outlines the city's financial plan for that fiscal year, prepared under Mayor Lorraine H. Morton and City Manager Julia A. Carroll. The budget includes comprehensive sections covering the city manager's message, revenue estimates, appropriations across all funds, property tax information, and detailed expenditure allocations for various city departments and divisions including the City Council, Legal, Human Resources, and other administrative and service functions. The document serves as the official adopted budget with supporting schedules, charts, and policy information to guide the city's spending and financial operations for that period.
Full text
-- 1 of 607 -- -- 2 of 607 -- ELECTED OFFICIALS Lorraine H. Morton Mayor ALDERMAN Cheryl Wollin First Ward Lionel Jean-Baptiste Second Ward Melissa A. Wynne Third Ward Steven J. Bernstein Fourth Ward Delores A. Holmes Fifth Ward Edmund B. Moran, Jr. Sixth Ward Elizabeth B. Tisdahl Seventh Ward Ann Rainey Eighth Ward Anjana Hansen Ninth Ward Mary P. Morris City Clerk Julia A. Carroll, City Manager -- 3 of 607 -- CITY OF EVANSTON 2008-2009 APPROVED BUDGET Including the City Manager’s Budget Message and Schedules Showing Revenue Estimates and Appropriations TABLE OF CONTENTS Part I – Message Page City Manager’s Budget Message………………………………………………….…………. 11 Executive Summary…………………………………………………………………………… 22 Part II – Charts and Summaries Organizational Chart - Previous (2007-2008)………………………………………………. 29 Organizational Chart - New (2008-2009)…………………………………………………… 30 General Information……………………………………………………………………......... 31 Budget Calendar……………………………………………………………………………… 32 Budget Process……………………………………………………………………………….. 33 Budgetary Basis of Accounting…..…………………………………………………………… 35 Budget Policy…………………………………………………………………………………… 37 Fund Descriptions……………………………………………………………………………… 41 Fund Summary…………………………………………………………………………………. 44 Total Appropriations – All Funds……………………………..………………………............. 45 Total Appropriations – All Funds (Adjusted for Interfund Transfer)…………………........... 46 Transfer Summary……………………………………………………………………………… 47 Fund Balance Summary……………………………………………………………………….. 49 Tax Bill Charts………...……………….………………………………………………………. 50 Property Tax Charts……………………………………………………………………………. 51 2008-09 Property Tax Graphs…………………………………………………………………. 57 2008-09 Property Tax Levy Chart…………………………………………………………….. 58 Revenue Sources, Assumptions and Trends…………………………………………………. 59 Debt Service ……...…………………………………………………………………………… 63 Part III – General Fund Budget All Divisions Expenditure Chart……………………………………………………………….. 67 General Fund Expenditure Summary………………………………………………………… 68 General Fund Revenue Summary.….……………………………………………………….. 69 General Fund Revenue Detail……………………………………………………………. 70 City Council……………………………………………………………………………………. 78 City Clerk’s Office…………………………………………………………………………….. 83 City Manager………………………………………………………………………………….. 87 City Manager Office Administration……………………………………………………… 91 Public Information…………………………………………………………………………. 93 Emergency Preparedness…………………………………………………………………. 95 Miscellaneous Business Operations……………………………………………………… 97 Youth Engagement Division………………………………………………………………. 99 Sustainability Grant………………………………………………………………………… 101 Business Performance & Technology Division………………………………………………. 103 Information Systems..…………………………………………………………………….. 106 33 -- 4 of 607 -- Page Geographic Information Systems (GIS)…………………………………………………. 109 Performance Management 111 Legal……………………………………………………………………………………........... 114 Human Resources………………………………………………………………………........ 118 Human Resources General Support………………………………………………………. 121 Benefits Administration……………………………………………………………………. 114 Finance………………………………………………………………………………………… 125 Finance General Support……………………………………………………………....... 129 Revenue Division………………………………………………………………………….. 131 Payroll Division……………………………………………………………………………. 133 Accounting & Accounts Payable ………….……………………………………………. 135 Purchasing / MWEBE…………………………………………………………………….. 137 Budget Office……………………………………………………………………………… 139 Administrative Adjudication……………………………………………………………….. 141 Miscellaneous Expenditures / Transfers………………………………………………… 143 Community Development…………………………………………………………………… 145 Community Development Administration………………………………………………… 150 Planning…………………………………………………………………………………….. 152 Housing Code Compliance……………………………………………………………….. 155 Housing Rehabilitation…………………………………………………………………….. 158 Building and Zoning……….…………………………………………………………........ 160 Police…………………………………………………………………………………………… 162 Police Administration………………………………………………………………………. 168 Patrol Operations……………………………………………………………………......... 170 Criminal Investigation……………………………………………………………….......... 172 Social Services Bureau...……………………………………………………………....... 174 Juvenile Bureau……………………………………………………………………………. 176 School / Community Liaison………………………………………………………………. 178 Records Bureau…………………………………………………………………….......... 180 Communications Bureau...……………………………………………………………….. 182 Service Desk Bureau...…………………………………………………………………… 184 Office of Professional Standards……………………………………………………....... 186 Office of Administration…………………………………………………………….......... 188 Neighborhood Enforcement………………………………………………………………. 190 Traffic Bureau……………………………………………………………………………… 192 Community Strategies Bureau…………………………………………………………….. 194 Animal Control…………………………………………………………………………….. 196 Problem Solving Team……………………………………………………………………. 198 Fire ……………………………………………………………………………………………. 200 Fire Management & Support……………………………………………………………… 203 Fire Prevention Bureau…………………………………………………………………… 205 Fire Suppression Bureau………………………………………………………………… 207 Health and Human Services……………………………………………………………........ 209 Health Services Administration…………………………………………………………… 214 Family and Community Wellness…………………………………………………………. 216 Dental Services……………………………………………………………………………. 218 Food & Environmental Health……………………………………………………………… 220 Vital Records………………………………………………………………………………. 223 Homeless Services…………………………………………………………………………. 225 Farmer's Market…………………………………………………………………………….. 228 Mental Health Board & Community Purchased Services……………………………………. 230 Commission on Aging…………………………………………………………………………. 237 4 -- 5 of 607 -- Page Human Relations Division…..…………………………………………………………………. 242 Public Works………………………………………………………………………………….. 248 Director of Public Works……………………………………………………………........ 252 Municipal Service Center…………………………………………………………………. 254 Division of Transportation………..…………………………………………………………… 256 EDOT Administration…...…………………………………………………………........... 259 Engineering……………………………………………………………………………….. 263 Traffic Engineering Administration ………………………………………………………. 264 Traffic Signs……………………………………………………………………………….. 266 Traffic Signals & Street Light Maintenance………………………………………………. 268 Parking Enforcement & Ticket Processing….…………………………………………… 270 School Crossing Guards…………………………………………………………………. 272 Streets and Sanitation Division……………………………………………………………….. 274 Administration…………………………………………………………………………….. 275 Street & Alley Maintenance………………………………………………………………. 277 Street Cleaning……………………………………………………………………………. 279 Ice & Snow Removal………………………………………………………………………. 281 Refuse Collection & Disposal………………………………………………………........ 283 Residential Recycling……………………………………………………………………… 285 Yard Waste Collection & Disposal………………………………………………………… 287 Facilities Management Division………………………………………………………………. 289 Facilities Administration…………………………………………………………………… 290 Construction & Repair……………………………………………………………………. 292 Library…………………………………………………………………………………………. 294 Children’s Services……………………………………………………………………….. 299 Reader’s Services…………………………………………………………………………. 300 Reference Services & Periodicals……………………………………………………….. 302 Circulation…………………………………………………………………………………. 304 North Branch………………………………………………………………………………. 306 South Branch………………………………………………………………………………. 308 Technical Services………………………………………………………………………… 310 Library Maintenance………………………………………………………………………. 312 Library Administration……………………………………………………………………… 314 Parks/Forestry & Recreation……………………………………………………………….. 316 Recreation Division………………………………………………………………………......... 320 Management & General Support……………………………………………………....... 325 Business & Fiscal Management………………………………………………………….. 328 Communications & Marketing Services…………………………………………………. 330 Recreation General Support……………………………………………………………… 332 Park Utilities……………………………………………………………………………….. 334 Robert Crown Center……………………………………………………………………… 336 Chandler-Newberger Community Center………………………………………………… 339 Fleetwood-Jourdain Community Center……………………………………………........ 343 Fleetwood-Jourdain Theater……………………………………………………………… 345 Recreation Outreach Programs………………………………………………………….. 347 Levy Center………………………………………………………………………………… 349 Church Street Boat Ramp………………………………………………………………… 351 Boat Storage Facility……...………………………………………………………………. 353 Beaches……………………………………………………………………………………. 355 Pooch Park…………………………………………………………………………………. 357 Facility Maintenance………………………………………………………………………. 359 Crown Ice Rink…………………………………………………………………………….. 361 55 -- 6 of 607 -- Page Sports Leagues…………………………………………………………………………..... 364 Aquatic Camp…………………………………………………………………………..….. 366 Tennis……………………………………………………………………………………..… 368 Drum & Bugle Corps…………………………………………………………………….... 370 Special Recreation………………………………………………………………………... 372 Bus Program………….…………………………………………………………………..… 375 Park Service Unit……………………………………………………………………......... 377 Youth Golf Program……………………………………………………………………….. 379 Parks & Forestry Division.……………………………………………………………………. 381 General Support……………………………………………………………………………. 383 Horticultural Maintenance…………………………………………………………………. 385 Parkway Tree Maintenance…………………………………………………………....... 387 Dutch Elm Disease Control…………………………………………………………........ 389 Tree Planting………………………………………………………………………………. 391 Private Elm Tree Insurance…………………………………………………………....... 393 Dutch Elm Inoculation Program…………………………………………………………. 395 Ecology Center…………………………………………………………………………......... 397 Eco-Quest Day Camp…………………………………………………………………….. 401 Cultural Arts Division………………………………………………………………………….. 403 Arts Council………………………………………………………………………….......... 405 Noyes Cultural Arts Center…………………………………………………………........ 407 Cultural Arts Programs……………………………………………………………………. 409 Part IV – Other Funds Budget All Funds Chart Summary…………………………………………………………………….. 415 Motor Fuel Tax…………………………………………………………………………........... 416 Emergency Telephone System…………………………………………………………........ 418 Special Service Area No. 4…………...……………………………………………………… 421 Community Development Block Grant……………………………………………………….. 422 Economic Development ………………………………………………………………………. 429 Affordable Housing Fund…….…………………………………………………………........... 433 Washington National Special Tax Allocation – Debt Service Fund………………………… 436 Special Service Area No. 5…………...……………………………………………………… 438 Southwest II Special Tax Allocation – Debt Service Fund…………………………………. 439 Southwest Special Tax Allocation – Debt Service Fund……………………………………. 440 Debt Service Fund……………………………………………………………………………. 441 Downtown II Special Tax Allocation Service Fund...……………………………………… 443 Howard/Ridge T.I.F.…………………………………………………………………. ……… 444 West Evanston T.I.F.………………………………………………………………. ……… .. 445 Sherman Plaza Garage Fund………………………………………………………………… 446 Maple Avenue Garage Fund……………………………………………………………........ 448 Parking System Fund………………………………...…………………………………....... 451 Water Fund……………………………………………………………………………………. 466 Sewer Fund……………………………………............................................................... 490 Fleet Services Fund………………………………………………………………………..…. 505 Insurance Fund..…………………………………………………………………………….... 514 Firefighters Pension Fund.………………………………………………………………..….. 517 Police Pension Fund………………………………………………………………………...... 518 6 -- 7 of 607 -- Page Position Information Position Comparison Charts………………………………………………………………… 521 Position Full-Time Equivalent Five-Year Comparison……………………………………… 523 Full-Time Equivalent Positions by Department…………………………………………….. 527 General Fund………………………………………………………………………………. 527 Other Funds……………………………………………………………………………….. 535 Capital Improvement Plan Capital Improvement Memorandum……………………………………………….………… 539 Capital Improvement Fund Policy……………………………………………………………. 540 Capital Projects by Funding Source……………………………………………………....... 546 General Obligation Bond Projects…………………………………………………………… 552 Capital Projects by Department…………………………………………………………….. 553 Capital Project Descriptions……………………………………………………………......... 559 Strategic Plan City of Evanston Strategic Plan……………………………………………………………… 591 Glossary Glossary………………………………………………………………………………………. 601 7 -- 8 of 607 -- 8 -- 9 of 607 -- PART I BUDGET MESSAGE 9 -- 10 of 607 -- 10 -- 11 of 607 -- February 27, 2008 To the Honorable Lorraine H. Morton, Mayor and Members of the City Council City of Evanston, Illinois Ladies and Gentlemen: Transmitted herewith is the fiscal year 08-09 budget for the City of Evanston beginning March 1, 2008 and ending February 28, 2009. The annual budget is the policy document that sets the financial course for the City and defines the service priorities we provide to the community. This budget was developed through a transparent process involving all departments with the intent of balancing the budget and maintaining standard service levels without eliminating any current employees. INTRODUCTION As revenues continue to grow at a slower pace than expenditures a structural financial gap continues to exist. Additionally, because we are a service-based business, all of our services require personnel. In fact, 71.8% of the General Fund budget is for staff salaries and benefits. Last year the Council and staff worked together on the first year of a three-year process to correct the structural budget gap. We cut more than $1.6 million of expenditures, excluding pension fund transfers from the General Fund budget. However, we continue to experience cost pressures and the initial projection for FY 09 resulted in a projected General Fund budget gap of over $2.4 million. This year we used a more participatory process to develop the budget. After all submissions were made to the City Manager, the department directors and assistant city managers met to discuss ways to close the projected $2.4 million budget gap. I then reviewed their recommendations to reduce costs while attempting to spare programs and services. The amount cut from the initial budget submittals was $1.1 million. Our operations are complex and we have many programs and services, which, if eliminated, would be a significant decrease in services to the residents. During the past year, I have discussed the need to continue addressing the structural budget problem while simultaneously addressing the pension funding issue. The City Council also continues to desire that a property tax increase should be minimal. Realistically, the only way to achieve that is through new revenue sources, major program cuts, or a combination of new revenues and expenditure reductions. STRUCTURAL ISSUES The City of Evanston has taken a multifaceted approach to reduce our structural budget gap. The structural budget gap is caused by a growth in expenditures greater than revenues driven by contractual increases in wages and salaries and healthcare costs. During the past year, many steps were taken to address the structural gap including reorganizing services managed by departments and eliminating two department director positions (achieving a permanent savings of approximately $329,000 per year). We also carefully considered the need to replace positions that became vacant due to the early retirement incentive (we eliminated an additional two positions through this process for a permanent savings of approximately $146,000). Finally, we looked at all of the revenues, expenditures, funds, services, and their delivery systems. While this thorough review has produced positive benefits, it is not enough to stop here. We must continue to evaluate ways to close the annual budget gap by considering what services we fund and whether these services meet the City Council’s priorities and are consistent with the approved Strategic Plan. The recommendations contained herein meet our immediate goal of a balanced budget, but require some increases to existing revenues or the creation of new revenue sources. Some long-term actions will require 11 -- 12 of 607 -- significant study and discussion and will be brought forth in the future. I will also engage City Council in a discussion regarding which additional services you believe are no longer necessary or that can be provided by other public and private agencies. The rising cost of medical insurance continues to be an issue of concern. The national trend in 2007 shows an increase in medical costs at 11 percent. We began to address this cost driver in FY 06-07 when we worked with the unions to establish a framework for labor-management collaboration on health care. In FY 2007-08 a cross- departmental Health Insurance Committee was established to review the medical and pharmacy plans currently available to City employees. Through the work of the Committee, we are recommending a series of changes to the health and pharmacy plans that will result in a cost savings of approximately $653,000, which represents a three percent decrease from last year’s premium. A final issue that greatly impacts the structural deficit is the outstanding pension obligations for Police and Fire retirees. We are well aware that the pension liability is both a legal and moral liability to our employees in the Police and Fire Departments. In August 2007 we received updated estimates that as of March 1, 2007, the City faced a total unfunded actuarial accrued liability (UAAL) of over $140 million. Over the years, we have funded our public safety pensions in accordance with actuarial requirements in order to meet current obligations. Despite the best efforts of staff and Council, however, the pension liability continues to increase at an alarming rate, nearly doubling from 1997 to 2006. The funding issues have been exacerbated by numerous factors, including statutory investment allocation restrictions – which resulted in the pension fund investment returns to be below the assumed rate of 7.5 percent – as well as benefit increases approved by the State in 2000, 2001, and 2004, and updated retirement assumptions and mortality tables. As a result of this mounting problem, staff reviewed the investment rate assumption and determined that it should be updated to reflect realistic investment returns. The revised valuations reflect the need for an increase of $4.7 million in pension funding in 2008. Staff informed Council of this pension funding concern in April 2007 at a Special City Council Meeting and has since been evaluating various scenarios to provide a funding solution. To date, no consensus has been reached with Council on how to fund this growing liability. This pension liability was a major factor in our recent credit rating downgrade from Aaa to Aa1 by Moody’s Investor Services. LOCAL ECONOMIC CONDITIONS Staff has been carefully monitoring the local economy, specifically the issue of subprime loans and the impact it may have on mortgages and subsequent revenues for the City of Evanston. In a recent study conducted by the National Training and Information Center and reported exclusively in the December 3, 2007 issue of Crain’s Chicago Business Weekly Report “Foreclosure Wave Rebuilds” Evanston had a 65% increase in foreclosures for the first half of this year. Evanston’s economy remains resilient and has benefited from the growth in real estate development during the past year as part of a multi-year trend. As part of a current cyclical trend, the rate of proposed new development and housing sales has slowed, but future forecasts included as part of the Downtown Plan are promising. Retail sales have remained stable through November 2007, but the pace of growth is expected to slow with current conditions and increase modestly through 2008. There has been an emerging strong office market, with diminishing vacancy rates. The draft Downtown Plan states the need for increased office space and recommends that the City act to encourage its development. During the past fiscal year we have completed major planning efforts to guide future developments in the Downtown, Central Street, and West Evanston. The emphasis in the next year will be the implementation of these plans, including zoning code revisions affecting these areas. Zoning code revisions will also be occurring in 2008 affecting other parts of the city. In 2008, the southern area of the West Evanston TIF, located south of Dempster, is an additional area that we propose undergo a similar planning effort. BUDGET PREPARATION PROCESS / STRUCTURAL RECOMMENDATIONS In order to close last year’s structural gap, we evaluated service levels, reviewed positions in every department, and re-assessed revenues and program expenditures. These efforts, combined with an early retirement incentive program, allowed us to close the budget gap. This year, we continue to grapple with similar issues in order to achieve a balanced budget. From the beginning of this year’s process, we estimated that we would have a shortfall between revenues and expenditures in the General Fund of over $2.4 million. In order to address this deficit, every department was 12 -- 13 of 607 -- asked to prepare a budget proposal which limited the non-labor line items to a one percent increase. Departments were then asked to provide creative and thoughtful ways in which they could reduce the budget gap. This year’s process included an open exchange between departments regarding expenditure reductions. As part of this approach, department heads convened in multiple sessions to discuss recommendations for streamlining processes, service offerings, and staffing needs. The result of this approach is that the reductions were developed across multiple departments in a fair and equitable manner. This process resulted in a reduction in the proposed budget of $1,093,628. Another aspect of this year’s budget preparation included the development of departmental performance measures. These newly-proposed “outcome” measures take us further than the “output” measures that have traditionally been used to simply determine how much we do. Rather, the new measures will help us determine how well we are performing as an internal and external service organization. This data becomes increasingly important as we consider further personnel and service reductions. The performance measures were developed in partnership with management from all departments as well as Business Process and Technology Division staff and graduate student interns from the University of Illinois at Chicago. The resulting measures are intended to serve as the first step of a comprehensive performance management system that will continue to be built up over the coming years. FISCAL YEAR 2008-09 BUDGET OVERVIEW The total budget for the City of Evanston is $219,106,277. This number includes all funds. It represents a total increase of $26,382,008 (13.69%) over the prior year total budget. It should be noted that among the largest increases in the total budget are the pension fund increases. The pension fund increases are 49.74% for Firefighters and 61.79% for Police. The General Fund increase includes a transfer of $4,536,100 to the pension funds to fulfill the annual required contributions for the 2007 tax year. Without the one-time transfer to the pension funds, the change in the General Fund would be a decrease of 2.0%. GENERAL FUND The General Fund is the fund where the majority of all daily operations are budgeted, excluding fleet, water and sewer services. The General Fund budget for FY 2008-09 is $94,068,600, an increase of $2,710,738 (2.97%) over the FY 2007-08 fiscal year budget. Despite the increasing costs of doing business, such as costs of necessary equipment, supplies and services, and wage increases for employees, we have met the goal of holding the line on operating expenditures, to the extent possible without cutting additional services. Several departments in the General Fund were reorganized to achieve financial savings. The changes are outlined herein: Departmental Reorganizations & Service Changes The 2008-09 budget represents the second phase in a multi-year effort to structurally realign the delivery of City services and correct the annual budget deficit. We conducted a review of the services provided by the City in order to ensure alignment between the use of resources, the Strategic Plan, and the priorities of the City Council. Through this process, we have identified several opportunities for shifting resources to meet that objective. This budget represents a combination of internal reorganization of services and service delivery. 1. Human Relations The Human Relations Division and all of the services provided by it (SYEP, Landlord Tenant, etc) have been transferred from the City Manager’s Office to the Department of Health & Human Services effective December 1, 2007. 13 -- 14 of 607 -- 2. City Manager’s Office During FY 2007-08, the Youth Programs Coordinator position was established. This position continues to work on issues affecting youth, but this budget does not include any new dollars for increased programming because it would require more property tax support. The City Manager’s Office also received the additional responsibility for the Business Process and Technology Division. The other divisions of the former Management Business and Information Systems Department were split between Finance, Law, and Public Works. 3. New Positions We have created a net of nine new positions, as discussed below. • The Police Department will hire two new patrol officers as a part of a Tactical Unit which was approved by Council on November 26, 2007. This will be funded through the elimination of a vacant Deputy Chief position. • An inspector and a clerk will be hired as part of Community Development’s new Rental Building Registration program. Fortunately, the revenues collected will cover the costs for these positions. • City Council has approved the position of Economic Development Director, to work with existing staff on implementation of our Economic Development plan, business attraction and retention. This position will be paid for by the Economic Development fund. • The Department of Health & Human Services will hire a Management Analyst. This position will be in place of two positions eliminated in the department: Health Division Chief for Family & Community Wellness, which is vacant; and the Assistant Director for the Mental Health Board, which will be vacant by the end of April 2008. The current incumbent is taking advantage of the Early Retirement Incentive. This will result in a savings of approximately $133,800. • The Fire Department will add a Fire Plan Reviewer to perform the fire plan reviews after the retirement of a Deputy Fire Chief who currently performs these duties. While the department plans to fill this Deputy Chief position, its duties will now include emergency preparedness coordination and planning with the ERI retirement and elimination of the Emergency Preparedness Manager position. This will result in a savings of approximately $25,500. • The Human Resources Department will add a Compensation & Benefits Manager to replace the Assistant Director who is retiring through the Early Retirement Incentive. This will result in a savings of approximately $38,600. • The Human Resources Department is also adding an HR Specialist and HR Assistant to the Insurance Fund. These positions will perform some of the duties initially identified for the Risk Manager position. General Personnel - Early Retirement Incentive Council approved this program during its 2007-08 budget discussions. As indicated in staff presentations to Council earlier this year, informational meetings were held with eligible employees and a further cost analysis will be completed. The savings was estimated at $5.5 million dollars over the next 10 years. We strongly believe that this program will allow for further opportunities for departmental reorganization, service consolidations, and re-engineering for increased efficiencies through the creation of vacancies throughout the organization. Retiring staff are preparing transition plans to transfer institutional knowledge. REVENUE HIGHLIGHTS Property Taxes: The total property tax levy for all funds is a 7.02% increase. This large increase is due to pension funding requirements and debt service payments. The property tax for the General Fund includes the taxes levied for the Library, the Parks/Forestry & Recreation Department, and the IMRF Pension. The General Fund overall levy reflects a 3.95% decrease. This number is reflective of our best estimate of the amount needed to maintain operations, fund IMRF pensions, and balance the budget with one labor contract negotiation pending. 14 -- 15 of 607 -- The allocation of the General Fund total dollar decrease from $16,976,262 to $16,305,500, a 3.95% decrease, is broken down into the following functions that could have a separate tax levy, and shows the net increase/ decrease for each portion of the levy: Illinois Municipal Retirement Fund $(108,100) 5.05% decrease Recreation 392,300 4.50% increase Evanston Public Library (40,000) 0.94% decrease General Fund-remainder of tax (914,962) 49.58% decrease The balance of the property tax increase is for Police and Fire Pensions, excluding debt service which is explained below. Again, due to actuarial valuations, we are required to contribute an amount into the pension funds to cover current costs and a portion of the unfunded future costs, requiring tax increases of 17.73% for the Fire Pension Fund, and 28.59% for the Police Pension Fund. The remainder of the tax levy is for debt service. For a comparison of the proposed property tax levy with the prior three years, please see the following table. 2004-2005* 2005-06 2006-07 2007-08 2008-09 VARIANCE PERCENT APPROVED APPROVED APPROVED APPROVED APPROVED INCREASE INCREASE LEVY LEVY LEVY LEVY LEVY (DECREASE) (DECREASE) OTHER GENERAL FUND** LEVY $3,861,939 $3,046,224 $1,882,920 $949,286 ($933,635) -49.58% LESS: 2% LOSSES $77,239 $60,924 $37,658 $18,986 ($18,673) -49.58% TOTAL $3,784,700 $2,985,300 $1,845,262 $930,300 ($914,962) -49.58% IMRF*** LEVY $1,850,000 $2,640,204 $2,182,857 $2,072,551 ($110,306) -5.05% LESS: 2% LOSSES $37,000 $52,804 $43,657 $41,451 ($2,206) -5.05% TOTAL $1,813,000 $2,587,400 $2,139,200 $2,031,100 ($108,100) -5.05% RECREATION**** LEVY $7,535,510 $7,817,857 $8,901,837 $9,302,143 $400,306 4.50% LESS: 2% LOSSES $150,710 $156,357 $178,037 $186,043 $8,006 4.50% TOTAL $7,384,800 $7,661,500 $8,723,800 $9,116,100 $392,300 4.50% LIBRARY**** LEVY $3,793,367 $3,935,714 $4,355,102 $4,314,286 ($40,816) -0.94% LESS: 2% LOSSES $75,867 $78,714 $87,102 $86,286 ($816) -0.94% TOTAL $3,717,500 $3,857,000 $4,268,000 $4,228,000 ($40,000) -0.94% TOTAL GENERAL FUND LEVY $16,105,714 $17,040,816 $17,440,000 $17,322,716 $16,638,265 ($684,451) -3.95% LESS: 2% LOSSES $322,114 $340,816 $348,800 $346,454 $332,765 ($13,689) -3.95% TOTAL $15,783,600 $16,700,000 $17,091,200 $16,976,262 $16,305,500 ($670,762) -3.95% FIRE PENSION FUND LEVY $3,295,798 $3,295,798 $3,811,224 $4,259,460 $5,014,836 $755,376 17.73% LESS: 2% LOSSES $65,916 $65,916 $76,224 $85,189 $100,297 $15,108 17.73% TOTAL $3,229,882 $3,229,882 $3,735,000 $4,174,271 $4,914,539 $740,268 17.73% POLICE PENSION FUND LEVY $4,171,429 $4,171,429 $4,232,653 $4,731,162 $6,084,034 $1,352,872 28.59% LESS: 2% LOSSES $83,429 $83,429 $84,653 $94,623 $121,681 $27,058 28.59% TOTAL $4,088,000 $4,088,000 $4,148,000 $4,636,539 $5,962,353 $1,325,814 28.59% DEBT SERVICE FUND LEVY $8,593,632 $8,915,268 $8,915,268 $9,237,356 $10,307,536 $1,070,180 11.59% LESS: 2% LOSSES $171,873 $178,305 $178,305 $184,747 $206,151 $21,404 11.59% TOTAL $8,421,759 $8,736,963 $8,736,963 $9,052,609 $10,101,385 $1,048,776 11.59% TOTAL ALL FUNDS $16,060,858 $33,423,311 $34,399,146 $35,550,694 $38,044,670 $2,493,976 7.02% LEVY $643,331 $668,466 $687,983 $711,013 $760,893 $49,880 7.02% LESS: 2% LOSSES $31,523,241 $32,754,845 $33,711,163 $34,839,681 $37,283,777 $2,444,096 7.02% Comparison with 2007-08 Approved Levy & Previous Three Years FY2008-09 Approved Property Tax Levy 15 -- 16 of 607 -- Total Tax Bill Increase 8,000 $ 10,000 $ 7.02% 7.02% 1.39% 1.39% 111.18 $ 138.97 $ 0.30 $ 0.38 $ Per Day Cost Amount of Tax Bill % of City Tax Increase % Tax Bill Increase Annual $ Incr on tax bill General Fund Revenues: The following are the major changes to the non-property tax revenues in the General Fund: Revenue FY 2008- 09 Revenue Projection Increase or (decrease) from FY 2007-08 Budget Percentage increase or (decrease) Sales Tax $9,100,000 $ 100,000 1.11% Home Rule Sales Tax $6,070,500 $ 40,500 0.67% Income Tax $6,600,000 $ 400,000 6.45% Licenses, Permits, & Fees $8,691,800 $1,026,500 13.39% Parking Fines $3,547,500 $ 247,500 7.50% Other State Revenues $ 407,000 $ (263,000) (39.25%) Real Estate Transfer $3,700,000 $ (230,200) (5.86%) Utility Taxes $8,581,800 $ 26,800 0.31% Refuse Fee $1,692,400 $ 523,200 44.75% The increase in permits is due a number of proposed increases to various fees and fines for FY2008- 09. A summary of these is provided in the following tables. Business License Revenue Enhancements Item Current Fee Proposed Fee Net Revenue Increase Business License >10,000 sq ft $200 $250 $ 1,250 Business License 3,001 to 9,999 sq ft $100 $150 $ 5,000 Business License 3,000 or less sq ft $ 40 $ 75 $26,600 Initial License Application Fee $ 0 $ 50 $ 2,500 Inspection Fee(s) $ 0 $150 $ 3,000 Home Based Business Registration $ 0 $ 25 $ 5,000 Taxi Industry Revenue Enhancements Item Current Fee Proposed Fee Net Revenue Increase Annual Taxi License $ 125 $ 250 $20,625 Chauffeur's License Class $ 35 $ 75 $ 6,000 Initial Chauffeur's License $ 25 $ 75 $ 6,250 Renewal of Chauffer. License $ 20 $ 50 $ 3,500 Transfer of Medallion $1,250 $2,500 $ 2,500 Inspections $ 0 $ 100 $16,500 Other Revenues – Northwestern University: In 2004 Northwestern University began making payments to the City of $350,000 per year for three years. This payment was provided in response to the University’s purchase of 1800 Sherman Avenue. To date, the City has 16 -- 17 of 607 -- received $1,050,000. During the 2007-08 budget discussions, the City Council approved the use of $500,000 to support the General Fund, with the balance of $550,000 reflected as revenue in the proposed FY 08-09 budget. RECOMMENDED FEE INCREASES / PROGRAM MODIFICATIONS 1. Sanitation Service Charge Increase Keeping in line with the Council's Natural Resources Vision of embracing the best ecological practices and policies in our government, we are implementing initiatives in the Streets and Sanitation Division of Public Works that will have a dramatic impact on our sustainability efforts. Additionally, they will also help us reduce general fund dollars normally used to cover the full costs of these programs. Staff recommends that the entire collection cost of refuse service be a service fee. This results in an increase from $5.00 to our actual cost of $6.95 per month to pick up one garbage cart per household. This represents a revenue enhancement of $423,200 per year. This change will result in an increase of $23.40 per household per year. Further, we recommend a charge for each additional cart of $2.50 per household per month, which staff estimated will result in $100,000 additional revenue. We believe that disposal, recycling and yard waste costs of $2,400,500 should not be charged to citizens, but covered by property and other tax revenues. This increase in revenue will bring the total revenue from refuse service charges to $1,692,400 which is about 35% of the total cost of refuse, recycling, and yard waste collection and disposal costs. Since one of our strategic visions relates to preserving our natural resources, over the last fiscal year a pilot program was conducted to increase recycling. This program was successful and we are recommending the purchase of 25% of the city required recycling carts each year for four years. The revenues to fund the cart purchases will come from the $130,000 in revenue projected from the additional cart fee and special pick-up revenue. Staff hopes to secure a grant from the State to fund the remaining $60,000 needed. As previously presented to the City Council at the Administration and Public Works meeting of November 26, 2007, additional program modifications were recommended by staff and approved by me for the Division of Streets/Sanitation. These changes result in a cost savings of more than $235,000 (through a reorganization of the Yard Waste function) and new revenue sources of $160,000. The work of the Streets/Sanitation Division of Public Works sets a standard for our continuing “best practices” review of services and programs. 2. Licensing of Rental Building Registrations City Council approved the establishment of a program and a fee for the yearly licensing of all rental dwelling buildings. This program would require that all rental residential units be licensed to operate. Licensing would improve the rental housing stock, while providing the City the power to withhold, suspend, or revoke licenses from rental buildings that have continued code violations, or harboring anti-social or criminal behavior. The proposed fee is $50/year per building. Anticipated gross program revenue is $146,000. Two additional positions have been approved: an inspector and a clerk. The costs of these two positions will be covered by the revenue from the registrations. 3. Other New Revenue Amount Revenue Category $ 8,000 Historic Preservation Reviews (New) $ 85,500 New & Increased Business Licenses Fees $ 20,000 Overdue Fine Increase (Library) $ 30,000 Residential Parking Permit Fee Increase $ 57,000 Increase in Non-Resident Parking Fee $ 18,500 Snow Emergency Ticket & Tow (1 storm – New) $ 423,200 Sanitation Service Charge from $5.00 to 6.95 / month $ 30,000 Additional Garbage Cart Purchase (New) 17 -- 18 of 607 -- $ 100,000 Additional Garbage Cart Purchase Emptying (New) $ 100,000 SWANCC Recycling Incentive (New) $ 495,000 Vehicle Sticker Fee Increase from $60 - $75. $ 30,000 Sanitation Special Pick-up Fee $ 73,366 CDBG to General Fund Transfer Increase (as approved by CDBG Committee) $1,470,566 Total Revenue Enhancements • Residential Parking Permit Fee The Residential Parking Permit allows residents to park on the street in residential parking districts. The permit fee, which covers the administrative costs of the program, has been at $10/year for approximately 10 years. The proposed increase to $15/year is recommended to keep pace with the administrative cost of the program. This proposed increase was approved by the Parking Committee on December 12, 2007. Expenditure Highlights: Overview: Many of the increases reflected in this year’s budget are a result of mandated costs. Union contracts, federal and state requirements, and necessary utility costs all increase the cost of doing business. In order to meet this austere budget request, each General Fund line item was reviewed, and wherever possible, reduced to coincide with its three-year expenditure history. The bottom line General Fund budget request is shown below: FY 2008-09 Proposed Budget 94,068,600 Current FY 2007-08 Adopted Budget 91,357,862 Total Expenditure Increase $ 2,710,738 2.97% Increase The following is a listing of the expenditures in the General Fund that have increased/decreased as a result of labor contacts, state mandates, utility costs, and other equipment & supplies. Changes in the General Fund Salaries and Wages 250,530 Overtime (307,900) Benefits (IMRF, Social Security, Medicare) 183,700 Health Insurance (865,500) Utilities (15,300) Other Cost Changes (1,070,892) Subtotal $(1,825,362) (2.00)% Decrease Police & Fire Pension Transfer from Fund Balance $ 4,536,100 4.97% Increase Total Change $ 2,710,738 2.97% Increase The remaining increase is being paid for through the one-time use of fund balance in the General Fund to fully fund the 2007 Annual Required Contribution to the Police and Fire pension funds. This approach was used in an effort to offset the burden to the taxpayers. This transfer, which totals $4,536,200, is offset by $1,825,362 in expenditure reductions. Without this transfer, the proposed budget would represent a 2.0% decrease from the FY 2007-08 budget. Additionally, FY 2008-09 is the year for the inoculations of parkway elm trees as part of the triennial cycle maintained by the Department of Parks/Forestry & Recreation. Expenditures for these inoculations have increased by $203,600. 18 -- 19 of 607 -- As a comparison the City of Evanston uses the Municipal Cost Index (MCI), which is designed to show the effects of inflation on the cost of providing municipal services, as a gauge to its expenditures. The Illinois Municipal Price Index (MPI) is designed to measure the increases in prices of goods and services purchased by Illinois municipalities. From November of 2006 to November 2007, the MPI increased 3.06%. From October 2006 to October 2007, the Consumer Price Index (CPI) increased 3.54%. Mental Health Board For the 2008-09 budget, the Mental Health Board requested an additional $15,000 above the 2007-08 appropriation of $844,000, net of grant revenues. This additional $15,000 was requested to provide or increase Board funding to selected agencies. City Council voted to keep the funding level for 2008-09 the same as 2007- 08, which including grant expenditures of $41,000 is reflected as $885,000. REVIEW OF OTHER FUNDS Water Fund and Sewer Fund: Details of Water and Sewer Fund revenues and appropriations are included later in this report. It is important to note, however, two points: first, the City of Evanston is currently renegotiating our contract with the Northwest Water Commission (NWC). The NWC purchases 22% of the total Water Fund Revenue in the 2008-09 budget. The 2008-09 budget is based on the current rate for the NWC. Second, due to the wet summers over the past two years water and sewer sales have been lower than forecasted. Funds have been requested for an update of the cost of services study to determine if an increase in rates will be appropriate. There is $75,000 total budgeted in the Water and Sewer Funds for this study. Staff is also reviewing the need for the issuance of bonds to fund certain capital projects. Fleet Fund: The Fleet Fund is an Internal Service Fund and is responsible for the maintenance and purchase of all city owned vehicles. Revenues are derived from the charges for services to the departments that use their services. An increase in vehicle purchases is needed this year due to a severe cut back in purchases during FY 2007-08 to align revenues and expenditures. Staff is reviewing the vehicle replacement plan and will make recommendations based on that information in 2008. Parking Fund: The Parking System consists of three funds: the Church Street Parking Garage, the Maple Avenue Garage Fund, and the Sherman Plaza Garage Fund. Revenues for all three funds include a rate increase for monthly parking from $80 to $85 dollars and an increase in the hourly meter rates from $0.50 to $0.75. This rate increase has been approved by the Parking Committee and is consistent with the plan presented and approved by Council two years ago. The proposal will be presented to Council in the next thirty days for approval. FUTURE STRUCTURAL ADJUSTMENTS As of the 2006 Levy, Evanston continues to be in the median between the highest and lowest property tax rates compared to those of selected communities. However, since the pension funding is driving the tax levy, we expect our tax rate to be higher in 2008. In addition, it is important to realize that universities and non-profit organizations comprise a large percentage of the land in Evanston and these type of organizations are exempt from paying property tax. Given this fact and the large quantity of services offered by the City, the City believes its tax rate is extremely favorable in relation to the services it offers. It is also important to note that many of the City’s 74,000 residents do not pay property tax since this number includes university students who primarily live on campus. Thus, the property tax levy must be shared by a much smaller pool of residents and businesses than most realize. Aside from property taxes, the City’s sales tax revenues are among the lowest on a per capita basis when compared to other surrounding municipalities, which further limits the incoming resources available to provide 19 -- 20 of 607 -- the quantity and quality of services to which Evanston residents have become accustomed. Future economic development must focus on further development of sales tax generating businesses. The budgeting process for fiscal year 2009 was yet another challenging year and the initial requested budget began with an approximately two million dollar budget deficit in the General Fund. Through a combination of proposals to cut certain expenditures and increase specific fees, the City was able to balance its proposed budget for next fiscal year, although budgeting for years beyond fiscal year 2009 are expected to be just as challenging. Without an increase in taxes or fees, there will be no other choice other than to begin consolidating divisions and eliminating non-mandatory services. A supplement to this letter contains further information about what recommendations can be considered to minimize increases to property taxes. CONCLUSION I would like to thank the department directors and each of their employees for their efforts every day to make this a better community. Each year it is a difficult task to maintain the quality and quantity of services with limited resources. Our employees are dedicated and committed individuals and bring value to the community. Preparation of the 2008-09 budgets was not as difficult as the previous year but all of the staff has participated in a professional manner, which I have come to appreciate. The 2008-09 budgets represent an effort to continue to reduce the structural financial gap that has affected this City for years. The changes presented herein are difficult but necessary to continue our corrective measures. I would also like to thank the department directors and those who assisted in the development of this budget document. In particular, I express my deep gratitude to Matthew Grady, Director of Finance, Steven Drazner, Assistant Finance Director, Judith Aiello, Assistant City Manager, Rolanda Russell, Assistant City Manager, Vincent Jones Assistant to the City Manager Gavin Morgan, Assistant to the City Manager, Joellen Daily, Director of Human Resources, Herbert Hill, First Assistant Corporation Counsel, Anita Patel, Management Analyst, Michael Wheeler, Management Analyst, Michael Madden, BPAT Division Manager, Ann Olson, Management Analyst, Jennifer Spaulding, Information Systems Project Manager, Wendy McCambridge, Administrative Adjudication Division Manager, and Anna Kate Lewis, Administrative Assistant for all of their efforts in preparing this document. Very truly yours, Julia A. Carroll City Manager 20 -- 21 of 607 -- EXHIBIT A POSITION ELIMINATIONS / ADDITIONS FY 2008-09 BUDGET Eliminations Effective March 1, 2008 Department Position Title FTE City Manager’s Office Emergency Preparedness Manager 0.67 Assistant to the City Manager 1.00 Community Development Fire Plan Reviewer (Vacant) 1.00 Plan Reviewer –TIF Funded 1.00 Health & Human Services Div. Chief, Family & Comm. Health (Vacant) 1.00 Asst. Director, Mental Health (ERI) 0.83 Human Resources Asst. Director, Human Resources (ERI) 0.75 Legal Risk Manager 1.00 Parks/Forestry & Recreation Bookkeeper (Vacant) 1.00 Parks/Forestry Worker II (ERI) 1.00 Recreation Maintenance Employee (Vacant) 1.00 Police Deputy Chief (Vacant) 1.00 Youth Advocate (Vacant) 1.00 Public Works Equipment Operator II (ERI) 1.00 Equipment Operator II (Vacant) 1.00 Parking Enforcement Officer 1.00 Parking Enforcement Supervisor 1.00 Total 16.25 Additions Effective March 1, 2008 Department Position Title FTE City Manager Economic Development Director 1.00 Community Development Clerk II 1.00 Property Standards Inspector 1.00 Fire & Life-Safety Services Fire Plan Reviewer 1.00 Health & Human Services Management Analyst 0.83 Human Resources HR Assistant 1.00 HR Compensation & Benefits Coordinator 0.75 HR Specialist 1.00 Police Patrol Officers 2.00 Total 9.58 Planned ERI Position Eliminations – FY 2007-08 Department Position FTE Health & Human Services Lab Supervisor 0.33 Public Health Nurse 0.33 Human Relations Director 0.33 Parks/Forestry & Recreation Center Coordinator 0.33 Recreation Program Manager 0.33 Total 1.65 Additional ERI Position Eliminations – FY 2007-08 Department Position FTE Community Development Clerk II 1.00 Health & Human Services Executive Secretary 1.00 Library Librarian II 1.00 MBIS Director 1.00 Parks/Forestry &Recreation Parks/Forestry Worker II 1.00 Public Works Equipment Operator II 1.00 Total 6.00 21 -- 22 of 607 -- City of Evanston 2008-2009 Adopted Budget Executive Summary I. Introduction The City of Evanston covers a stretch of four miles of Lake Michigan’s picturesque Western shoreline. The City’s 8.0 square miles include residential neighborhoods encircling thoughtfully planned business districts and recreational facilities. Ongoing development of both residential and commercial occupancies has brought the City of Evanston a hint of cosmopolitan flavor, while retaining a close-knit suburban atmosphere. Evanston boasts a rich diversity in religious, racial, educational, and economic composition. Interspersed throughout the community are over 260 acres of parks. This includes over 30 tennis courts, five beaches, athletic fields, bicycling and jogging trails, and an indoor ice-skating facility. The City of Evanston operates under the Council-Manager form of government. The non-partisan legislative component is comprised of ten elected officials, a Mayor and nine Ward Aldermen. Through the Council-Manager form of government, elected officials create policy and direct it to the City Manager for implementation. This form places the responsibility for day-to-day provision of services on a professional manager and staff. II. Budget Summary The total operating budget for FY2009 is $219,106,277 prior to interfund transfers. This represents an increase of $26,382,008 or 13.69%. III. Fiscal Constraints City budgets throughout the nation are sharing the burden of state budget constraints, as governors and state legislatures cope with balancing budget shortfalls. Illinois is no exception. Fiscal problems at the state level are part of the cause for Evanston’s projection of nearly-flat revenues in the upcoming year. Additionally, unfunded state mandates – particularly changes to funding requirements and eligibility and pay-out options for pensions – have caused major increases to pension funding that the City cannot avoid. IV. General Fund Expenditures The General Fund budget for 2008-2009 is $94,068,600. This represents an increase of $2,710,738 or 2.97% in expenditures over the FY 2007-08 fiscal year budget. Revenues The City of Evanston depends upon a variety of revenue sources to fund services. Many of these revenues are subject to fluctuations in the economy, while demands for government services frequently are not. As a result, there is a continued interest in developing revenue sources that remain more insulated from economic effects while also seeking to appropriately tax those receiving benefits. 1. Property Tax: The total proposed property tax levy is $37,283,777. This is an increase of $2,444,096 or 7.02%. The General Fund portion of the levy decreased from $16,976,262 to $16,305,500 or $670,762. The property tax continues to make up the largest percentage 22 -- 23 of 607 -- of City tax revenues. The relative economic stability and tax deductible feature of the property tax make it a desirable revenue source. 2. State Sales Tax: General Fund revenue from the state sales tax is expected to be $9,100,000. This is a $100,000 or 1% increase in state sales tax revenues. 3. Home Rule Sales Tax: Projections show $6,070,500 of this revenue source for the General Fund. This is a $40,500 or 1% increase in revenues. 4. State Income Tax: State income tax revenues are expected to increase by 6%, bringing the projected revenue to $6,600,000. This increase is due to the economic rebound. For the past two years, the revenue projected has finally surpassed state income tax revenues that were received in FY 2000/01. 5. Utility Taxes: Revenues from utility taxes are comprised of electric, natural gas, and telecommunications taxes. For FY2008-2009, these are projected to total $8,581,800, which is an increase of $26,800 or 0.31%. 6. Real Estate Transfer Tax: Real estate transfer tax revenue is expected to decrease by $230,200 or 6% for FY2008/09. This is mainly due to the nationwide housing market decline. 7. Vehicle Licenses: Council approved an increase in the vehicle sticker fee from $60 to $75 which is projected to bring an additional $495,000 or 23% over the FY 2007/2008 $2.20 million. This revenue source is considered to be relatively insulated from economic fluctuations. 8. Licenses, Permits, and Fees: Total licenses, permits, and fees are expected to generate $8,963,800 in revenues, an increase of $1,298,500 over the prior year. The anticipated increase is contingent upon Council approving several fee increases and proposed new revenue generating programs. These revenue enhancements are identified in the City Manager’s Budget Message. 9. Fines and Forfeitures: Parking ticket, regular and other fine revenues are expected to increase by $179,400 to $4,341,400 in FY 2008/09. This increase is attributed to an increase in the following: (1) increase in collection rate of fines as a result of implementation of a Citation Management System; (2) increasing the library book late fine from 0.15 to 0.25 for adult collections only; and (3) increase in the fine for snow emergency ticket and towing. 10. Service Charges Service charges are scheduled to increase by $1,021,200. Included in the projection is an increase in the refuse collection fee from $5.00 per month to $6.95, which adds $423,200. Additionally, a $2.50 service charge per month for emptying a second trash cart can potentially result in an additional $100,000. Another revenue enhancement is a projected $100,000 to be received from Solid Waste Agency of Northern Cook County (SWANCC) based on tonnage of recycling materials collected. Recreation fees are scheduled to increase 3-5% resulting in a $251,700 increase in revenue projections. Improvement in the collection rate on ambulance billings has resulted in a revised revenue increase of $125,000. 23 -- 24 of 607 -- 11. State and Federal Aid State and federal aid revenues will decline as a result of grant funding term completions. A decrease of $159,200 in state and federal aid is projected for FY 08-09. V. Other Funds Motor Fuel Tax Fund Spending for the fund is budgeted at $3,122,500 in FY2009. This is an increase of $470,000 from the FY2008 appropriation. Emergency Telephone System Fund Revenues for this fund are derived from the $1.50 Enhanced 911 Surcharge and a share of the State of Illinois wireless surcharge. Budgeted expenditures for FY2008/09 are $1,981,100, a decrease of $276,700. Projected revenues are $1,098,700 a decrease of $1,300. This includes wireless surcharge revenue of $265,200. Special Service District #4 This accounts for services such as promotion, advertisement, and other public services of the district’s territory as managed by EvMark, an Illinois not-for profit corporation. FY 2009 budgeted expenditures for this fund are $445,000. Community Development Block Grant Fund This accounts for funds granted from the U.S. Department of Housing and Urban Development. The amount for FY2008/09 is $2,074,176 for Community Development related programs, a decrease of $160,095 from FY2007/08 funding. Economic Development Fund Expenditures from the Economic Development Fund are budgeted to be $1,828,000 for FY2009. Revenues for this fund are generated from Hotel and Amusement Taxes. Affordable Housing Fund The Mayor’s Special Housing Fund has combined with the Housing Fund in FY 08-09. The fund seeks to support housing related programs as adopted by the City Council. The FY2008/09 budget is $345,000. Washington National Special Tax Allocation Debt Service Fund This fund is expected to account for the payment of general obligation debt issued for this tax increment financing district bounded by Church Street on the North, Davis Street on the South, and Chicago Avenue on the East. Fiscal year 2009 budgeted expenditures are $6,056,194, an increase of $4,860,516 from last year. The increase is primarily due to this TIF Fund assisting with the payment (via transfers out) of Sherman Garage Fund debt payments for Series 2002A and 2002B bonds. Special Service Area No. 5 Fund Adopted by the City Council on June 27, 1994 Special Service District 5 compromises the City of Evanston downtown business district. FY2009 budgeted expenditures for this fund are $433,813. This is a decrease in the budget of $4,750. Southwest II Special Tax Allocation Debt Service Fund Better known as the Howard/Hartrey District, the district consists of a 23 acre site located at 2201 Howard Street. A slight increase of $12,311 in projected expenditures brings the fiscal year 2009 budget for this fund to $844,406. 24 -- 25 of 607 -- Southwest Special Tax Allocation Debt Service Fund This Tax Increment District consists of twelve acres of land bounded by Main Street, Pitner Avenue and the North Shore Channel. Budgeted expenditures for this fund will be $824,122, a decrease of $68,513. Debt Service Fund The property tax levy reported in this budget is stated on the full accrual basis. The property tax revenue represents the 2007 levy, almost all of which will be collected in the 2009 fiscal year. The expenditures for the general obligation bonds represent debt service payments due in fiscal year 2009. In FY 2008, the City issued $30,385,000 Series 2007 general obligation bonds. Proceeds were used to finance the capital improvement plan, to fully refund Series 1997 general obligation bonds, and to partially refund the Series 1999 general obligation bonds. In FY 2009, the City anticipates issuing a series 2008A and 2008B fixed rate debt to refund variable rate series 2000B or 2002A. In addition, the City plans to issue new debt totaling $12,500,000. $10,050,000 will be allocated to finance the Capital Improvement budget and $2,450,000 will be used to finance Sewer projects. The total estimated FY 09 debt to be issued is $44,100,000. Downtown II Special Tax Allocation Service Fund On January 1985 the City Council adopted the Downtown II tax increment finance district consisting of 26 acres of contiguous land located in the northwest portion of the central business district of the city. Bonds were issued in 1986, 1992, 1996 and 1999. On June 29, 2000 the City sold $37.1 million in Series 2000 Bonds which were used to pay for redevelopment costs, construction of a senior center and the construction of a parking garage. This fund accounts for payment of debt service associated with the Downtown II Tax Increment Financing District whose expenditures will be $10,674,829. This is a decrease of $962,000 which is due primarily to a decrease in debt interest expense and contribution to other agency expense. Howard-Ridge Tax Increment Finance District Fund The City Council adopted the Howard-Ridge Tax Increment Finance (TIF) District - on January 26, 2004. The TIF District is generally bounded on the north by various parcels that front Howard Street and Chicago Avenue, on the east by the City of Evanston's boundaries and the Chicago Transit Authority (CTA) Red Line, on the south by City boundaries and on the west by Ridge Avenue. The TIF District contains mixed residential uses, retail/commercial properties and institutional uses. Total operating expenditures will be $16,000. This does not include a transfer of $120,395 to the general fund. Sherman Plaza Garage Fund The Sherman Plaza Garage opened in June 2006. During FY 2008-09, the operating expenses for the garage are projected to be $8,758,250. The fund is responsible for paying the operating expenses, depreciation, and debt service for repayment of bonds that were issued to fund construction of the garage. Payment of debt services costs for Series 2002 A and 2002 B bonds are now paid from this fund. They were previously paid from the Washington National Special Tax Allocation Debt Service Fund. Maple Avenue Fund This fund is responsible for paying the operating expenses and debt service for repayment of bonds that were issued to fund construction of the Maple Avenue Parking structure. Total operating expenses for FY 2008/09 will be $6,542,000. 25 -- 26 of 607 -- Parking System Fund The Parking System Fund has anticipated expenditures of $3,773,100. This is a decrease of $4,500 and is inclusive of capital outlay, debt service, and transfers to the General Fund. Revenues are projected to be $4,107,300. Water Fund The Water Fund is expected to have total expenditures of $17,242,100 which represents an increase of $3,693,900 or 27.26%. This increase is predominately attributed to an accounting change related to capital projects. Water Fund revenues are expected to increase by $166,800 over the FY 07/08 appropriation based on the Cost of Service Study projections; however, FY 07- 08 revenues are projected to come in below budget as a result of a relatively wet summer season. No water rate increase is proposed for FY 2008/09. Sewer Fund Budgeted expenditures for FY 08/09 are projected to be $20,651,974. This is an increase of $4,209,674 or 25.5%. This increase is predominately attributed to an accounting change related to capital projects. FY 2009 revenue projections are consistent with the recently completed Sewer Fund Cost of Service Study. No increase in the sewer rate is projected. Fleet Services Fund Budgeted expenditures for FY2009 are $5,359,400. This is a 21.82% increase totaling $960,100 primarily in the capital outlay account. Insurance Fund Fiscal year 2009 budgeted expenditures for the Insurance Fund increases by $205,000 to $3,555,000. Fire Pension Fund Every Illinois Municipality having a population of not less than 5,000 and not more than 500,000 must have a Fire Pension fund as prescribed in Chapter 108 1/2 - Article 4 of the Illinois Revised Statutes. The actuarially determined and recommended employer contribution amount for FY 2009 is $5,679,500. Fund balance in the amount of $1,309,730 is being applied to fund the full actuarial required contribution as determined by the actuary for previous years. Police Pension Fund Every Illinois Municipality of not less than 5,000 and not more than 500,000 people must have a Police Pension Fund as prescribed in Chapter 108 1/2, Article 4 of the Illinois Revised Statutes. The actuarially determined and recommended employer contribution amount for FY 2009 is $6,897,400. Fund balance in the amount of $2,026,370 is being applied to fund the full actuarial required contribution as determined by the actuary for previous years. VI. Conclusions The 2008-2009 budget attempts to implement the goals and priorities developed by the City Council and City Staff. This is done with an understanding that long-term planning and fiscal austerity will help ensure the City of Evanston retains its position as one of the more respected communities in the Greater Chicago area. 26 -- 27 of 607 -- PART II CHARTS AND SUMMARIES 27 -- 28 of 607 -- 28 -- 29 of 607 -- Residents Mayor City Council Advisory Boards and Commissions City Clerk City Manager Police Law Fire Community Development Library Public Works Health & Human Services Finance Human Resources Parks/Forestry & Recreation Management & Information Services Assistant City Manager Assistant City Manager 29 -- 30 of 607 -- Residents Mayor City Council Advisory Boards and Commissions City Clerk City Manager Police Law Fire Community Development Library Public Works Health & Human Services Finance Human Resources Parks/Forestry & Recreation Assistant City Manager Assistant City Manager 30 -- 31 of 607 -- General Information Evanston and its Government The City of Evanston is a Home Rule community located in Northeastern Illinois along Lake Michigan. The City is governed by a Council-Manager form of government, which includes a Mayor and nine ward elected Aldermen. The city provides a wide variety of services. These include fire protection, law enforcement, water and sewer utilities, health and human services, recreation, public works, libraries, and community development. The City of Evanston’s 8.0 square miles include over 30,000 housing units for 74,239 residents. Evanston also hosts two institutions of higher learning: Northwestern University and National- Louis University. In addition, the City is home to several other non-profit and philanthropic organizations. By combining a high quality of life and close proximity to the City of Chicago, Evanston continues to be a highly desirable residential community. The quality of Evanston’s earliest neighborhoods has been preserved and enhanced by foresighted planning and zoning. Due to cultural opportunities and flourishing commercial districts, the City of Evanston is increasingly a destination for business and pleasure alike, rather than a purely residential community. Date of Incorporation 1863 Library Services Branch Libraries 2 Form of Government Council – Manager Number of Books / Materials 492,448 Number of Registered Borrowers 58,999 Geographic Location On Lake Michigan Annual Circulation 858,343 Immediately north of Chicago Recreation Facilities Population (2000 Census) 74,239 Number of Parks and Playgrounds 75 Park Area in Acres 268 Number of Households (2000 Census) 29,651 Number of Beaches 5 Number of Housing Units (2000 Census) 30,817 Municipal Parking Utility Number of Parking Meters on Streets 1,673 Equalized Assessed Valuation (2004) $2,095,611,570 Number of Parking Lots 38 Capacity of Parking Lots 1,988 Per Capita Income (2000 Census) $33,645 Metered Spaces 758 Space Rentals and Free Spaces 1,233 Municipal Services and Facilities Capacity of Parking Garages 3,283 Miles of Streets 147 Number of Parking Garages 3 Miles of Alleys 76 Number of Sewers 169 Municipal Water Utility Number of Street Lights 5,641 Total Population Serviced 356,502 Northwest Water Commission 218,915 Value of Authorized Construction $260,000,000 Evanston 74,239 Skokie 63,348 Fire Protection Miles of Water Mains 155.995 Number of Firefighters (2006-07) 108 Filtration Plant Rated Daily Capacity (gallons) 108,000,000 Number of Stations 5 Rated Daily Pumping Capacity (gallons) 142,000,000 Number of Fire Hydrants 1,236 Average Daily Pumpage (gallons) 48,492,000 I.S.O. Rating Class 3 Police Protection Number of Sworn Officers (2006-07) 162 Number of School Crossing Guards 38 Number of Parking Enforcement Officers 16 31 -- 32 of 607 -- MONTH ACTIVITY August 1, 2007 - August 13, 2007 Assemble Budget Preparation Manuals August 15, 2007 Budget Kickoff August 17, 2007 ICMA Performance Measures Template Available September 5, 2007 Deadline for Revenue Worksheet Submissions September 14, 2007 Deadline for ICMA Performance Measures Completion September 24, 2007 Deadline for all Budget Submissions (BES and Text) September 28, 2007 Preliminary Report of Budget Requests November 5, 2007 Mid-Year Budget Review and 2008-09 Budget Preview for Council October 22, 2007 Property Tax Abatement Resolutions October 15, 2007 Initial Design for Proposed Budget Cover October 1, 2007- November 2, 2007 Budget Review Teams, Reports to CMO November 5, 2007 - December 3, 2007 Final Balancing for Budget Proposal November 2, 2007 Quote Information to Printers - RFQ for Proposed November 12, 2007 Truth in Taxation Hearing November 12, 2007 Property Tax Levy Resolution Introduction December 3, 2007 City Manager Prepares Transmittal Memo December 5, 2007 Final Balancing Meeting with City Manager December 18, 2007 Proposed Budget Book to Printer December 31, 2007 Proposed Budget Books to Council January 12 & 26, 2008 Saturday Budget Workshops Saturday, February 2, 9, & 23 2008 Saturday Budget Workshop Monday, February 4, 2008 Public Hearing - FY 2008/09 Budget Monday, February 27, 2008 Special City Council Meeting for Approval of Budget March 14, 2008 City Council Changes entered into Budget May 14, 2008 Printing, Binding, and Distribution of City Budget City of Evanston Budget Calendar Fiscal Year 2008 - 2009 32 -- 33 of 607 -- City of Evanston Budget Process Summary of Proceedings: The City’s fiscal year begins on March 1 of each year. The City Manager submits to the City Council a proposed operating budget in December for the fiscal year commencing the following March 1. The operating budget includes proposed expenditures and the means of financing those expenditures. The City Council holds public hearings (Saturday morning public hearings were held prior to adoption of the 2008-09 budget) and then may modify the budget prior to adoption. The City Manager is authorized to transfer budgeted amounts between departments within any fund (such as the General Fund); however, any revisions that alter the total expenditures of any fund must be approved by the City Council. Preparation and Adoption: Budgets are legally adopted on a basis consistent with generally accepted accounting principles (GAAP) except that 1) property taxes are budgeted as revenue in the year for which they are levied; 2) debt service payments are budgeted upon tax levy for such purposes and 3) encumbrances are recorded as the equivalent of an expenditure for budget purposes. For purposes of preparing the General Fund schedule of revenues – budget and actual, GAAP revenue and expenditures have been adjusted to the budgetary basis. The budgets of the governmental type funds are prepared on a modified accrual basis. Debt service payments and a number of specific accrued liabilities are only recognized as expenditures when payment is due, and revenue is recognized only when it has actually been received. Related Legislation: The Evanston City Council has adopted three primary pieces of legislation which govern the budget process. Resolution 67-PR-79 establishes a Budget Policy for the City of Evanston. This policy provides guidelines for determining the amount of property tax to be levied, the funding for the Police and Fire Pension Funds, and the re-appropriation of fund balance. Ordinance 57-0-79 provides for the adoption of the annual budget. This ordinance establishes the following: Fiscal Year - The fiscal year of the City of Evanston shall commence on March 1 each year and close on the last day of February each year. Passage of the Annual Budget - The annual budget shall be adopted by the City Council before the beginning of the fiscal year to which it applies. Compilation of the Proposed Budget - Each year the City Manager shall prepare and submit a proposed budget to the City Council on or before the last day of December. The proposed budget shall contain estimates of revenues available to the City for the fiscal year along with recommended expenditures for the departments, boards and commissions. Revision of Annual Budget - Following City Council adoption of the budget, the City Council, by a vote of two- thirds of its members, shall have the authority to revise the budget by transferring monies from one fund to another or adding to any fund. No revision of the annual budget shall increase the budget in the event monies are not available to do so. Public Hearing, Notice and Inspection of Budget - The City Council will hold a public hearing on the annual budget prior to final action by the City Council. Notice of this hearing shall be published in a local newspaper at least ten days prior to the public hearing. Copies of the proposed budget will be available for public inspection in printed form in the office of the City Clerk for at least ten days prior to the hearing. Resolution 6-PR-78 establishes a policy concerning municipal budget procedures. The primary components of this resolution include the following: In advance of the submission of the City Manager’s proposed budget to the City Council, the Administration and Public Works Committee shall publicize and conduct a public hearing to receive input from citizens concerning municipal appropriations for the coming year. 33 -- 34 of 607 -- Sufficient copies of the proposed budget shall be placed on file with the City Clerk, the Public Library, and all library branches, and will be available for public inspection at these locations. The City Council budget meeting agendas will be available to the public prior to the initial special meeting of the City Council on the proposed budget. Each special meeting of the City Council on the proposed budget shall designate a period of time for citizen testimony concerning budget matters discussed during that special meeting. The length of such time shall be determined by the chairman prior to the budget meeting process. Financial Control Procedures: The City reports financial results based on generally accepted accounting principles as promulgated by the Governmental Accounting Standards Board (GASB). The accounts of the City are divided into separate self- balancing funds comprised of its assets, liabilities, fund equity, revenues and expenditures, as appropriate. The City’s expenditures are monitored on a regular basis by the Finance Department and Budget Department. Disbursements are made only if the expenditure is within the authorized appropriation. For each major expenditure, a purchase order is prepared and approved and the related appropriation is encumbered before a check is issued. 34 -- 35 of 607 -- City of Evanston Budgetary Basis of Accounting The City was incorporated in 1863. The City operates under a Council-Manager form of government, is a home rule municipality as defined by Illinois state law and provides the following services as authorized by its charter: general management and support, public safety, public works, health and human resource development, recreational and cultural opportunities and housing and economic development. The City uses funds and account groups to report on its financial position and the results of its operations. Fund accounting is designed to demonstrate legal compliance and to aid financial management by segregating transactions related to certain City functions or activities. A fund is a separate accounting entity with a self-balancing set of accounts. An account group, on the other hand, is a financial reporting device designed to provide accountability for certain assets and liabilities that are not recorded in the funds because they do not directly affect net expendable available financial resources. Funds are classified into three categories: governmental, proprietary and fiduciary. Each category, in turn, is divided into separate “fund types.” Governmental funds are used to account for all or most of the City’s general activities, including the collection and disbursement of earmarked monies (special revenue funds), the acquisition or construction of general fixed assets (capital projects funds), and the servicing of general long-term debt (debt service funds). The general fund is used to account for all activities of the City not accounted for in some other fund. The City follows these procedures in establishing the budgetary data reflected in the financial statements: 1. The City Manager submits to the City Council a proposed operating budget for the fiscal year commencing the following March 1. The operating budget includes proposed expenditures and the means of financing them. 2. Public budget hearings are conducted. Taxpayer comments are received and noted. 3. The City Manager is authorized to transfer budgeted amounts between departments within any fund; however, any revisions that alter the total expenditures of any fund must be approved by the City Council. 4. Budgets are legally adopted on a basis consistent with generally accepted accounting principles (GAAP) except that (1) property taxes are budgeted as revenue in the year they are levied, (2) debt service payments are budgeted upon tax levy for such purposes and (3) encumbrances are recorded as the equivalent of expenditure for budget purposes. For purposes of preparing the combined statement of revenues, expenditure and changes in fund balances - budget and actual, GAAP revenues and expenditures have been adjusted to the budgetary basis. The following funds have legally adopted budgets: General Special Revenue: Motor Fuel Tax, Community Development Block Grant, Economic Development, Emergency Telephone System, Special Housing, Special Service District No. 4 Debt Service: General Obligation Debt, Central Business Tax Increment District and Southwest Tax Increment District Enterprise: Water, Motor Vehicle Parking System, Sewer Internal Service: Fleet Services, Insurance Pension Trust: Firefighters’ Pension, Police Pension 35 -- 36 of 607 -- The level of control (level at which expenditures may not exceed budget) is the fund. All unencumbered annual appropriations are lapsed at the fiscal year-end. Encumbrance accounting, under which purchase orders, contracts and other commitments for the expenditure of monies are recorded in order to reserve that portion of the applicable appropriation, is employed as an extension of formal budgetary integration in the General Fund and some Special Revenue Funds. Encumbrances outstanding at year-end are reported as reservations of fund balances since they do not constitute expenditures or liabilities The budgets of general government type funds (for example, the general fund itself and MFT funds) are prepared on a modified accrual basis. Briefly, this means that obligations of the City (for example outstanding purchase orders) are budgeted as expenses, but are recognized only when they are actually received. The enterprise funds (water and sewer), on the other hand, are budgeted on a full accrual basis. Not only are expenditures recognized when a commitment is made (through a purchase order) but revenues are also recognized when they are obligated to the city (for example, water user fees are recognized as revenue when bills are produced.). The Comprehensive Annual Financial Report (CAFR) shows the status of the City’s finances on the basis of “generally accepted accounting principles” (GAAP). In most cases this conforms to the way the City prepares its budget. Two exceptions are the treatment of depreciation expense (these are not shown in the budget although the full purchase price of equipment and capital improvements is, while purchases of capital improvements are depreciated in CAFR for enterprise funds) and compensated absences (accrued but unused sick leave) are treated slightly differently in the budget and in the CAFR. The Comprehensive Annual Financial Report shows fund expenditures and revenues on both a GAAP basis and a Budget basis for comparison purposes. 36 -- 37 of 607 -- City of Evanston Budget Policy (Revised May 24, 2004) In ongoing efforts toward formally addressing long-term budgeting provisions, the City of Evanston has endorsed a Budget Policy. The City Council initially adopted this Budget Policy in December 2000. This policy is revised as follows: I. Budget Process A. Preliminary Pubic Hearing In September of each year prior to submission of the City Manager’s proposed budget to the City Council, the Administration and Public Works Committee shall publicize and conduct a public hearing to receive input from citizens concerning municipal appropriations for the coming fiscal year. B. Mid- year Budget Workshop Each September the Administration and Public Works Committee shall schedule and hold a mid-year budget workshop. The workshop shall review but not be limited to: • A revenue and expenditure report for the current fiscal year. • Structural or legislative issues affecting the current or future fiscal year. • Revenue and expenditure forecast for the upcoming fiscal year. • Other issues of policy or indicators that will affect the upcoming fiscal year budget. All members of the City Council shall be invited to participate in the Budget Workshop. C. Quarterly Financial Update Following the end of each financial quarter, the City Manager shall present a report summarizing budgeted vs. actual revenues and expenditures. D. Review of the Comprehensive Annual Financial Report The Administration and Public Works Committee shall review the Comprehensive Annual Financial Report. This review shall take place at the earliest meeting date following publication. E. Copies of the Proposed and Final Budget Sufficient copies of the proposed and final budget shall be placed on file in printed form with the City Clerk, the Public Library, all library branches, and will be available for public inspection at these locations. An electronic version of the proposed and final budget shall be posted on the City of Evanston Website. The City of Evanston may offer for sale a printed and electronic copy of the proposed and final budget for a fee not to exceed the cost of preparation, printing, and distribution of the budget. F. Submission of the Proposed Budget The City Manager will submit a balanced budget to the City Council by December 31. (Ordinance 57- O-79) 37 -- 38 of 607 -- City of Evanston Budget Policy (Revised May 24, 2004) II. Fund Policies A. General Fund The General Fund budget will be balanced with property tax, only after all other revenue sources and expenditure reductions have been exhausted. In addition, all new unfunded mandates must be itemized within the budget. One-time revenues shall not be used to fund current operations. B. Parking System Fund This is an enterprise fund and as such is expected to be self-sufficient. Any revenues generated, especially from sales, should be retained to maintain the fund. Fees should be periodically increased sufficiently to fund operating costs, depreciation, and a reserve. The General Fund will continue to be properly compensated for administrative expenses, which support parking system activities. C. Water Fund This is an enterprise fund and as such is expected to be self-sufficient. Rates should be maintained at sufficient levels to meet the costs of water programs, fund depreciation, and build reserves for future capital needs. Rate increases to the Northwest Water Commission and the Village of Skokie will conform to the current contractual agreements. Water rates for City of Evanston consumers will be reviewed on an annual basis. The Return on Investment (ROI) transfer to the General Fund shall be reviewed on an annual basis. Other transfers for reimbursement of administrative expenses should reflect true program costs. D. Fire and Police Pension Funds The Fire and Police Pension portion of the general levy will be increased to meet the annual actuarially determined funding requirements. E. Emergency Telephone System Fund This fund must be maintained at a level adequate to provide for maintenance of current operations, the capability to respond to unforeseen events, funding of long-term capital improvements, and needed upgrades. The fund shall be entirely supported by revenues received from the imposed surcharge of $1.50 for landline network connections and the $ .75 State of Illinois imposed wireless surcharge. Although none is anticipated, any increase in rates would require a referendum. F. Motor Fuel Tax Fund The expenditures intended for Motor Fuel Tax Revenues must not exceed the amount of funds available from the State of Illinois Motor Fuel Tax Fund. These revenues should be used only for street improvement and repair, as allowed by State of Illinois law. G. Insurance Fund The Insurance Fund must be maintained to meet the City’s current insurance liability requirements. Requirements include current budget year obligations and building a reserve over seven years to prepare for anticipated claims and losses. The City Manager shall be required to present an annual report itemizing all of the City’s current and long-term claims and liabilities. Each year City Staff will 38 -- 39 of 607 -- City of Evanston Budget Policy (Revised May 24, 2004) review worker compensation, liability, and property insurance policies to determine if coverage meets current financial and operational needs. The City Manager each year will recommend to the City Council insurance policy coverage and limits and include the necessary funds in the operating budget. H. Fleet Services Fund The City of Evanston shall maintain vehicles and equipment, which are safe and adequate for the demands of the operating departments. General obligation debt shall not be used for Fleet Services purchases of vehicles. Vehicle purchases from Fleet Services will be supported by fully funding depreciation. I. Debt Service Fund General Obligation Debt of the City means debt (viz., bonds) for which an unlimited real property tax levy is made or pledged for payment. General Obligation Debt shall be allocated into two categories. Self-Supporting General Obligation Debt shall mean General Obligation Debt which, at the time of issuance, is expected and intended by the Finance Director to be payable out of a source of funds other than the City’s general real property tax levy, thus permitting the abatement and avoidance of the property tax levy to pay such bonds; examples of Self-Supporting General Obligation Debt include (without limitation) bonds payable from the Water Fund or the Sewer Fund, bonds payable from special assessments, bonds payable from tax increment financing areas, and bonds payable from Motor Fuel Taxes. Tax-Supported General Obligation Debt shall mean all other General Obligation Debt, which is expected and intended to be paid from a general real property tax levy. General Obligation Debt shall not include any obligation of the City not denominated a bond, including, without limitation, short term notes or warrants or other obligations which the City may issue from time to time for various purposes and to come due within three (3) years of issuance. General Obligation Debt does not include bonds which have been refunded or defeased and which, as a consequence of same, are provided for from a dedicated source of funds or investments. Self-Supporting General Obligation Debt shall not be limited by this Budget Policy. Tax-Supported General Obligation Debt shall not exceed $90,000,000 in aggregate principal amount, which limit is expressly subject to increase from time to time by action of the City Council as the needs of the City may grow. General Obligation Debt issued as so-called zero coupon bonds or capital appreciation bonds shall be counted as debt in the original principal amount issued. The Finance Director shall at all times keep a book or record of all General Obligation Debt and its proper allocation. The Finance Director’s statements as to the allocation of General Obligation Debt into these two categories shall be conclusive. Notwithstanding this statement of policy, all bonds or other obligations by whatever name designated of the City duly authorized to be issued by the City Council shall be valid and legally binding as against the City, and there shall be no defense of the City as against any bondholder or other obligation holder on the basis of this policy. J. Economic Development Fund Expenditures for the Economic Development Fund should not exceed projected Hotel Tax Revenues. K. Sewer Fund This is an enterprise fund and as such is expected to be self-sufficient. As a result, rates should be scheduled to increase to meet costs of sewer programs. In compliance with Ordinance 12-O-00, and 39 -- 40 of 607 -- City of Evanston Budget Policy (Revised May 24, 2004) 13-O-03, rates are scheduled to increase in fiscal years 2001 (12%), 2002 (10%), 2003 (10%), 2004 (5%), 2005 (5%). Transfers to other funds for administrative expenses should be maintained to reflect true program costs. L. Expenditure Analysis City Council shall review all significant operational, economic, program, and expenditure proposals in regard to the short term and long-term budgetary and economic impact. The appropriate City Department and Staff shall provide the budget analysis for the review and consideration by the City Council. III. Fund Reserve Policy The Fund Reserve Policy is as follows: A. General Fund A minimum of 8.3% or one month of operating expenses shall be maintained as a reserve. Any monies over a 10% reserve in this fund shall be re-appropriated to other funds that have not met their reserve requirements. Once all funds have met their fund requirements additional funds shall go to the Capital Improvement Program. A minimum of a 5% reserve is required, per bond agreements. B. Parking System Fund A minimum of 10% expenses shall be maintained as a reserve; in addition a sufficient reserve shall be maintained to meet bond requirements. A portion of the fund reserve shall be used to fund depreciation and capital improvement needs. A minimum of 5% is required, per bond requirements. C. Water Fund A minimum of 10% expenses shall be maintained as a reserve; in addition a sufficient reserve shall be maintained to meet bond requirements. A portion of the fund reserve shall be used to fund depreciation and capital improvement needs. A minimum of a 5% reserve is required, per bond agreements. D. Sewer Fund A minimum of 10% expenses shall be maintained as a reserve, a sufficient reserve shall be maintained to satisfy both bond requirements and Illinois Environmental Protection Agency (IEPA) loan requirements. (A minimum of a 5% reserve is required, per bond agreements) A portion of this fund reserve shall be used to fund depreciation and capital improvement needs. 40 -- 41 of 607 -- City of Evanston Fund Descriptions GENERAL FUND General Fund - to account for resources traditionally associated with governments which are not required to be accounted for in another fund. SPECIAL REVENUE FUNDS City Funds Motor Fuel Tax Fund - to account for the operation of street maintenance programs and capital projects as authorized by the Illinois Department of Transportation. Financing is provided from the City's share of gasoline taxes. Economic Development Fund - to account for costs associated with economic development activities of the City. Financing is provided primarily by real estate transfer tax revenues. Emergency Telephone System Fund - to account for revenues and expenditures for 911 emergency telephone service. Financing is provided by network connection surcharges. Library Fund - to account for the activity of the funds donated to the library. These funds are invested at the direction of the library board and are used for library acquisitions. Neighborhood Improvement Fund - to account for a portion of the sales tax revenues derived from retail sales of the Home Depot U.S.A. Inc. store in Evanston. Sales tax revenues allocated to this fund are to be expended on public projects that will benefit the immediate neighborhood of the store. Affordable Housing Fund - to account for costs associated with affordable housing programs for low and moderate income individuals and families in the City. The Affordable Housing Fund and the Mayor’s Special Housing Fund have been consolidated into a single fund. HOME Fund - to account for the activity of the HOME program. Financing is provided by the Federal government to be used to create affordable housing to low-income households. Expenditures are made in accordance with the requirements of Federal law. Community Development Block Grant Fund - to account for the revenues and expenditures of the community block grant program. Financing is provided by the Federal government on a reimbursement basis in accordance with Federal formula. Expenditures are made in accordance with the requirements of Federal law. Community Development Loan Fund - to account for residential rehabilitation loans to residents. Special Service District No. 4 Fund - to account for promotion, advertisement and street maintenance costs of the area located in the City's central business district. Financing is provided by the City through an annual property tax levy. DEBT SERVICE FUNDS General Obligation Debt Fund - to accumulate monies for the principal and interest payments on bonds, notes and contracts of general obligation to the City. Special Service District No. 5 Fund - to accumulate monies for the principal and interest payments on unlimited ad valorem tax bonds issued for this special taxing district. 41 -- 42 of 607 -- City of Evanston Fund Descriptions Central Business Tax Increment District Fund - to accumulate monies for the principal and interest payments on debt issued for this special taxing district. Southwest Tax Increment District Fund - to accumulate monies for principal and interest payments on debt issued for this special taxing district. Howard-Hartrey Tax Increment District Fund - to accumulate monies for principal and interest payments on debt issued for this special taxing district. Washington National Tax Increment District Fund - to accumulate monies for principal and interest payments on debt issued for this special taxing district. Howard-Ridge Tax Increment District Fund - to accumulate monies for principal and interest payments on debt issued for this special taxing district. West Evanston Tax Increment District Fund - to accumulate monies for principal and interest payments on debt issued for this special taxing district. CAPITAL PROJECTS FUNDS Capital Improvements Fund - to account for the City of Evanston capital improvement program. The program includes, but is not limited to, improvements to public buildings, the paving of city streets and the improvement and development of recreation facilities. Financing is provided principally by grants and general obligation bond proceeds. Central Business Tax Increment District Fund - to account for the purchase of land and other related costs of the research park. Financing is provided from general obligation bond and note proceeds. Special Assessment Fund - to account for capital improvements financed by special assessments on property holders and public benefit contributions from the City. ENTERPRISE FUNDS Water Fund - to account for the provision of water services to the residents of the City and the sale of water to the Village of Skokie, Illinois and the Northwest Water Commission. All activities necessary to provide such services are accounted for in this fund, including, but not limited to, administration, operation, maintenance, financing and related debt service and billing and collection. Motor Vehicle Parking System Fund - to account for the provision of public parking services for a fee. All activities are accounted for including administration, operations, financing and revenue collection. Sewer Fund - to account for the provision of sewer repair and improvement services to the residents of the City. All activities necessary to provide such services are accounted for in this fund, including administration, operations, financing and billing and collection. Maple Avenue Garage Fund - to account for the provision of the public parking facility on Maple Avenue. All activities are accounted for, including administration, operations, financing and revenue collection. 42 -- 43 of 607 -- City of Evanston Fund Descriptions Sherman Plaza Garage Fund - to account for the provision of the public parking facility connected to Sherman Plaza. All activities related to the operation of the garage are included, such as administration, operations, financing and revenue collection. INTERNAL SERVICE FUNDS Fleet Services Fund - to account for the costs of operating the municipal service center maintenance facility for transportation equipment used by other City departments. Such costs are billed to the user departments at actual cost. Actual costs include depreciation on the transportation equipment. Insurance Fund - to account for the costs of administering general liability claims and workers' compensation programs. Such costs are billed to the General Fund. TRUST AND AGENCY FUNDS Pension Trust Funds Firefighters' Pension Fund - to account for the accumulation of resources to pay pension costs. Resources are contributed by fire personnel members at rates fixed by state statutes and by the City through an annual property tax levy. Police Pension Fund - to account for the accumulation of resources to pay pension costs. Resources are contributed by police force members at rates fixed by state statutes and by the City through an annual property tax levy. Expendable Trust Fund Employer Pension Contribution Fund - to account for the recognition of applicable tax revenues and employer contributions to the Pension Trust Funds. These contributions represent the City’s pension expense for Police and Firefighters. Agency Funds Special Assessment Fund - to account for cash received from property owners on capital improvement special assessments. Such amounts collected will be forwarded to bondholders. The City is not obligated in any manner for this debt and is only acting as agent for the property 43 -- 44 of 607 -- Special Service District # 5, 0% Southwest II TIF, 0% Southwest TIF, 0% Debt Service (G.O. Bonds), 5% Downtown II TIF, 5% Howard/Ridge TIF, 0% West Evanston TIF, 0% Sherman Avenue Garage Fund, 4% Special Service District # 4, 0% CDBG, 1% Economic Development, 1% Affordable Housing Fund, 0% Washington National TIF, 3% Motor Fuel, 1% Emergency Telephone, 1% General, 43% Police Pension, 5% Fire Pension, 4% Insurance, 2% Fleet, 2% Sewer, 9% Water, 8% Parking, 2% Maple Avenue Garage Fund, 3% Summary - All Funds (prior to interfund transfers) 44 -- 45 of 607 -- Fund Fund # 2007-08 Approved Appropriation 2008-09 Approved Appropriation Net Change Percent Change General 100 91,357,862 94,068,600 2,710,738 2.97% Motor Fuel 200 2,552,500 3,122,500 570,000 22.33% Emergency Telephone 205 2,257,800 1,981,100 (276,700) -12.26% Special Service District # 4 210 - 445,000 445,000 0.00% CDBG 215 2,234,271 2,074,176 (160,095) -7.17% Economic Development 225 1,769,200 1,828,000 58,800 3.32% Affordable Housing Fund 250 30,000 345,000 315,000 1050.00% Washington National TIF 300 1,195,678 6,056,194 4,860,516 406.51% Special Service District # 5 305 438,563 433,813 (4,750) -1.08% Southwest II TIF 310 832,095 844,406 12,311 1.48% Southwest TIF 315 892,635 824,122 (68,513) -7.68% Debt Service (G.O. Bonds) 320 9,910,643 10,644,326 733,683 7.40% Downtown II TIF 325 11,636,829 10,674,829 (962,000) -8.27% Howard/Ridge TIF 330 130,243 136,395 6,152 4.72% West Evanston TIF 335 15,450 16,000 550 3.56% Sherman Avenue Garage Fund 495 6,559,700 8,758,250 2,198,550 33.52% Maple Avenue Garage Fund 500 6,770,300 6,542,000 (228,300) -3.37% Parking 505 3,777,600 3,773,100 (4,500) -0.12% Water 510-513 13,548,200 17,242,100 3,693,900 27.26% Sewer 515 16,442,300 20,651,974 4,209,674 25.60% Fleet 600 4,399,300 5,359,400 960,100 21.82% Insurance 605 3,350,000 3,555,000 205,000 6.12% Fire Pension 700 5,750,300 8,610,269 2,859,969 49.74% Police Pension 705 6,872,800 11,119,723 4,246,923 61.79% Total All Funds 192,724,269 219,106,277 26,382,008 13.69% General Fund Notes: Housing Fund Note: The significant change in the Affordable Housing Fund appropriation is the result of combining with the Mayor's Special Housing Fund. 1-The approved appropriation for the General Fund for 2007-08 includes two budget amendments that were approved during FY 2007-08 totaling $4,562,500. 2-The significant increase to the General Fund for 2008-09 is partially attributed to the use of $4.5 million of fund balance towards the Police and Firefighters' pension funds. Total Appropriation All Funds expenditures due to interfund transfers. Each interfund transfer appears as an appropriation in two funds. In this summary, the total budgets for all funds are compared with the approved fund totals for FY 2007-08. All budget totals in this summary are gross figures prior to adjustment to eliminate double counting of (Prior to Interfund Transfers) 2007-08 vs. 2008-09 45 -- 46 of 607 -- Fund Fund # 2007-08 Net Appropriation 2008-09 Approved Appropriation Less Transfers to Other Funds 2008-09 Proposed Net Appropriation Net Change Percent Change General* 100 80,250,162 94,068,600 10,663,100 83,405,500 3,155,338 3.93% Motor Fuel 200 1,780,000 3,122,500 772,500 2,350,000 570,000 32.02% Emergency Telephone 205 2,131,800 1,981,100 126,000 1,855,100 (276,700) -12.98% Special Service District # 4 210 445,000 - 445,000 445,000 - CDBG 215 1,451,637 2,074,176 856,000 1,218,176 (233,461) -16.08% Economic Development 225 729,200 1,828,000 1,040,000 788,000 58,800 8.06% Affordable Housing Fund 250 (1,800) 345,000 24,000 321,000 322,800 - Washington National TIF 300 550,878 6,056,194 5,451,866 604,328 53,450 9.70% Special Service District # 5 305 438,563 433,813 - 433,813 (4,750) -1.08% Southwest II TIF 310 697,095 844,406 141,588 702,818 5,723 0.82% Southwest TIF 315 869,635 824,122 24,122 800,000 (69,635) -8.01% Debt Service (G.O. Bonds) 320 9,910,643 10,644,326 - 10,644,326 733,683 7.40% Downtown II TIF 325 4,839,000 10,674,829 6,797,829 3,877,000 (962,000) -19.88% Howard/Ridge TIF 330 15,450 136,395 120,395 16,000 550 3.56% West Evanston TIF 335 15,450 16,000 - 16,000 550 3.56% Sherman Avenue Garage Fund 495 6,517,700 8,758,250 42,000 8,716,250 2,198,550 33.73% Maple Avenue Garage Fund 500 6,727,300 6,542,000 - 6,542,000 (185,300) -2.75% Parking 505 3,063,300 3,773,100 889,300 3,773,100 709,800 23.17% Water 510-513 9,758,800 17,242,100 3,874,400 13,367,700 3,608,900 36.98% Sewer 515 15,769,900 20,651,974 672,400 20,651,974 4,882,074 - Fleet 600 4,399,300 5,359,400 4,503,400 104,100 2.37% Insurance 605 3,350,000 3,555,000 - 3,555,000 205,000 6.12% Fire Pension 700 5,750,300 8,610,269 - 8,610,269 2,859,969 49.74% Police Pension 705 6,872,800 11,119,723 - 11,119,723 4,246,923 61.79% Total All Funds 165,887,113 219,106,277 31,495,500 187,610,777 21,723,664 13.10% General Fund Notes: Total Appropriation All Funds - Adjusted for Interfund Transfers This chart presents the gross total for each fund, less interfund transfers. The result is a net appropriation for each fund and for the 2008-09 City Budget. The total for each fund is compared with that of the approved FY 2007-08 budget. 1-The approved appropriation for the General Fund for 2007-08 includes two budget amendments that were approved during FY 2007-08 totaling $4,562,500. 2-The significant increase to the General Fund for 2008-09 is partially attributed to the use of $4.5 million of fund balance towards the Police and Firefighters' pension funds. Housing Fund Note: The significant change in the Affordable Housing Fund appropriation is the result of combining with the Mayor's Special Housing Fund. General Note: This summary does not include $850,000 transferred to the General Fund from the Capital Improvement Program. 46 -- 47 of 607 -- General Fund Various 62305 Accounts Transfer to Fleet Service Fund $4,327,000 1940.66020 Transfer to Insurance Fund $1,800,000 1940.66146 Transfer to Fire Pension $1,849,730 1940.66145 Transfer to Police Pension $2,686,370 Total General Fund Transfers $10,663,100 Motor Fuel Tax Fund 5100.62720 Transfer to General Fund for Street Maintenance $650,000 5100.66136 Transfer to General Fund for Engineering Services $122,500 Total Motor Fuel Tax Fund Transfers $772,500 Emergency Telephone System 5150.62680 Transfer to General Fund for Information Systems Support $60,000 5150.62685 Transfer to General Fund For Administrative Expense $66,000 Total Emergency Telephone System Fund Transfers $126,000 CDBG Fund Various CDBG Accounts Transfer to General Fund for CDBG Supported Programs $856,000 Total CDBG Fund Transfers $856,000 Economic Development Fund 5300.66131 Transfer to General Fund $390,000 5300.66127 Transfer to Maple Avenue Garage Fund $650,000 Total Economic Development Fund Transfers $1,040,000 Affordable Housing 5465.62685 Transfer to General Fund for Salary $24,000 Total Affordable Housing Fund Transfers $24,000 TIF Funds 5800.66128 To Maple Ave. Garage Fund From Downtown II Expense $4,600,000 5800.66144 To Sherman Ave. Garage Fund From Downtown II Expense $1,872,829 5470.62685 To Sherman Ave. Garage Fund From Washington National TIF $5,300,000 5470.62685 To General Fund From Washington National TIF $151,900 5500.62685 To General Fund From Southwest II TIF $141,600 5540.62685 To General Fund From Southwest TIF $24,100 5860.66131 To General Fund From Howard Ridge TIF $120,400 To General Fund From Downtown II TIF $325,000 Total TIF Transfers $12,535,829 Capital Improvement Fund 416051 Transfer to General Fund for Engineering for Capital Projects $300,000 416051.66131 Transfer to General Fund - Northwestern University Contributions $550,000 Total Capital Improvement Fund Transfers $850,000 Sherman Plaza Garage Fund 6900.66131 Transfer to General Fund for Insurance $42,000 Total Sherman Plaza Fund Transfers $42,000 Parking Systems Fund 7005, 7015.62305 Transfer to Fleet Service Fund $111,800 7015, 7025.66132 Transfer to General Fund for Insurance $175,000 7050.62685 Transfer to General Fund for Administrative Expense $602,500 Analysis of Appropriations for Transfers to Other Funds FY 2008-2009 Approved Budget 47 -- 48 of 607 -- Total Parking Systems Fund Transfers $889,300 Water Fund 7100, 7115, 7120.62305 Transfer to Fleet Services Fund $331,200 7125.66138 Transfer to General Fund for Public Works Support $18,500 7160.66020 Transfer to General Fund - Return in Investment $2,531,300 7125.66132 Transfer to General Fund for Insurance $140,400 7125.66139 Transfer to General Fund for Worker's Compensation Expense $31,000 7180.66140 Transfer to General Fund - Operating Cash $162,300 7125.62680 Transfer to General Fund for Collections and Information Systems $90,700 7125.62685 Transfer to General Fund for Administrative Expense $484,000 7170.66020 Transfer to General Fund-Insurance Supplement $85,000 Total Water Fund Transfers $3,874,400 Sewer Fund 7400.62305 Transfer to Fleet Service Fund $258,600 7410.66132 Transfer to General Fund for Insurance $108,400 7410.66139 Transfer to General Fund for Worker's Compensation Expense $39,400 7410.62680 Transfer to General Fund for Collections and Information Systems $69,700 7410.62685 Transfer to General Fund for Administrative Expense $72,500 7420.66138 Transfer to General Fund for Public Works Support $123,800 Total Sewer Fund Transfers $672,400 Grand Total Transfers $32,345,529 48 -- 49 of 607 -- Fund Name Fund # 3/1/08 Estimated Unreserved Fund Balance FY09 Budgeted Revenues (Excluding Applied F.B.) FY09 Applied Fund Balance FY09 Budgeted Expenditures FY09 Budgeted Surplus 2/28/09 Estimated Unreserved Fund Balance Fund Balance as a % of Expenditures Fund Balance Reserve Policy General Fund 100 18,318,714 89,532,500 4,536,100 94,068,600 - 13,782,614 15% 8.3% Motor Fuel Tax Fund 200 1,534,115 2,155,000 967,500 3,122,500 - 566,615 18% N/A Emergency Telephone Fund 205 2,303,171 1,098,700 882,400 1,981,100 - 1,420,771 72% N/A Special Service Area # 4 210 227,405 445,000 445,000 - 227,405 51% N/A CDBG 215 12,799 2,074,176 2,074,176 - 12,799 1% N/A Economic Development Fund 225 1,503,719 1,830,800 - 1,828,000 2,800 1,506,519 82% N/A Affordable Housing Fund 250 652,463 611,000 345,000 266,000 918,463 266% N/A Washington National TIF 300 2,677,342 3,506,527 2,549,667 6,056,194 - 127,675 2% N/A Special Service District #5 305 19,533 433,900 433,813 87 19,620 5% N/A Howard Hartrey TIF 310 2,810,089 1,740,750 844,406 896,344 3,706,433 439% N/A Southwest TIF 315 (178,020) 765,398 58,724 824,122 - (236,744) -29% N/A Debt Service (G.O. Bonds) 320 310,681 10,945,329 10,644,326 301,003 611,684 6% N/A Downtown II TIF 325 4,466,588 11,055,956 10,674,829 381,127 4,847,715 45% N/A Howard Ridge TIF 330 159,785 223,987 136,395 87,592 247,377 181% N/A West Evanston TIF 335 10,042 265,479 16,000 249,479 259,521 1622% N/A Sherman Avenue Garage Fund 495 7,335,154 8,869,829 8,758,250 111,579 7,446,733 85% 15.0% Maple Avenue Garage Fund 500 6,043,535 6,685,500 6,542,000 143,500 6,187,035 95% 15.0% Parking System Fund 505 1,495,980 4,107,300 3,773,100 334,200 1,830,180 49% 15.0% Water 510 1,921,348 13,827,800 3,414,300 17,242,100 - (1,492,952) -9% 15.0% Sewer 515 7,354,536 16,200,000 4,451,974 20,651,974 - 2,902,562 14% 15.0% Fleet Service 600 1,472,910 5,238,600 120,800 5,359,400 - 1,352,110 25% N/A Insurance 605 511,552 2,085,000 1,470,000 3,555,000 - (958,448) -27% N/A City of Evanston Fund Balance Summary FY 2008-2009 49 -- 50 of 607 -- City of Evanston Percentage of Tax Bill Last Ten Fiscal Years 18.3% 17.74% 18.36% 18.72% 18.55% 19.56% 19.74% 19.81% 17.84% 18.95% 16.5% 17.0% 17.5% 18.0% 18.5% 19.0% 19.5% 20.0% 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 Your Real Estate Tax Bill City of Evanston 19.81% School District 202 27.23% School District 65 39.50% Cook County 6.49% Cook County Forest Preserve District 0.74% Community College 535 2.15% Evanston Township 0.21% North Shore Mosquito Abatement District 0.12% Metropolitan Water Reclamation District 3.68% Consolidated Elections 0.00% Suburban T.B. Sanitarium 0.06% 50 -- 51 of 607 -- CITY OF EVANSTON, ILLINOIS Property Tax Rates Last Ten Fiscal Years Tax Levy Year 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 General Corporate 1.0918 0.9801 1.0231 1.0872 0.8646 0.8554 0.8977 0.7685 0.7502 0.7765 Debt Service 0.5946 0.5443 0.5574 0.5743 0.4467 0.4404 0.4494 0.4025 0.3929 0.3918 1.6864 1.5244 1.5805 1.6615 1.3113 1.2958 1.3471 1.1710 1.1431 1.1683 Police Pension 0.2138 0.2062 0.2021 0.2088 0.1819 0.1812 0.1981 0.1991 0.1943 0.1885 Firefighters' Pension 0.1681 0.1566 0.1505 0.1626 0.1348 0.1321 0.1520 0.1573 0.1535 0.1697 Total All Funds 2.0683 1.8872 1.9331 2.0329 1.6280 1.6091 1.6972 1.5274 1.4909 1.5265 Actual Rate Extended* 2.069 1.888 1.934 2.033 1.628 1.610 1.698 1.528 1.491 1.5270 * This is the actual tax rate levied for each fiscal year. Fund 51 -- 52 of 607 -- CITY OF EVANSTON, ILLINOIS Analysis of City Government Tax Levies Last Ten Fiscal Years Tax Levy Year 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 Fund General Corporate 12,540,791 12,320,265 13,304,293 13,986,844 13,970,507 14,862,245 15,504,388 16,105,714 17,040,816 17,439,796 Debt Service 6,829,848 6,875,709 7,248,097 7,452,297 7,218,006 7,650,852 8,263,107 8,435,448 8,915,268 8,800,251 19,370,639 19,195,974 20,552,390 21,439,141 21,188,513 22,513,097 23,767,495 24,541,162 25,956,084 26,240,047 Police Pension 2,455,583 2,592,476 2,627,920 2,686,300 2,939,263 3,147,859 3,420,846 4,171,429 4,171,429 4,232,653 Firefighters' Pension 1,930,921 1,968,582 1,957,042 2,092,205 2,177,551 2,296,159 2,625,446 3,295,798 3,295,798 3,811,224 23,757,143 23,757,032 25,137,352 26,217,646 26,305,327 27,957,115 29,813,787 32,008,389 33,423,311 34,283,924 52 -- 53 of 607 -- CITY OF EVANSTON, ILLINOIS Property Tax Rates - Direct and Overlapping Governments Last Ten Fiscal Years Tax Levy Year 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 City of Evanston 2.069 1.888 1.934 2.033 1.628 1.610 1.698 1.528 1.491 1.527 Consolidated Elections 0.027 0.000 0.023 0.000 0.032 0.000 0.029 0.000 0.014 0.000 Cook County 0.919 0.911 0.854 0.824 0.746 0.690 0.630 0.593 0.533 0.500 Cook County Forest Preserve District 0.074 0.072 0.070 0.069 0.067 0.061 0.059 0.060 0.060 0.057 Suburban T.B. Sanitarium 0.008 0.008 0.008 0.008 0.007 0.006 0.004 0.001 0.005 0.005 Metropolitan Water Reclamation District 0.451 0.444 0.419 0.415 0.401 0.371 0.361 0.347 0.315 0.284 North Shore Mosquito Abatement District 0.011 0.011 0.011 0.011 0.010 0.009 0.009 0.008 0.008 0.009 Evanston Township 0.077 0.072 0.072 0.077 0.064 0.062 0.065 0.056 0.055 0.016 Community College 535 0.216 0.205 0.203 0.213 0.186 0.179 0.186 0.161 0.158 0.166 School District 202 3.107 2.905 2.865 2.977 2.469 2.349 2.444 2.078 2.023 2.099 School District 65 4.356 4.126 4.073 4.232 3.516 3.343 3.475 2.978 2.890 3.045 Total tax rate for property not in park district or special service district 11.315 10.642 10.532 10.859 9.126 8.680 8.960 7.810 7.552 7.708 Percent of total tax rate levied by City of Evanston 18.3% 17.74% 18.36% 18.72% 17.84% 18.55% 18.95% 19.56% 19.74% 19.81% * 2006 property tax rates were the latest available at the time of publication. Government Unit 53 -- 54 of 607 -- CITY OF EVANSTON, ILLINOIS Equalized Assessed Valuation of Taxable Property Last Ten Levy Years Tax Levy Real Railroad Total Equalization Year Property Property Assessment Factor 1997 1,148,286,831 317,786 1,148,604,617 2.1489 1998 1,256,699,519 296,665 1,256,996,184 2.1799 1999 1,300,085,710 286,492 1,300,372,202 2.2505 2000 1,286,161,490 298,315 1,286,459,805 2.2235 2001 1,615,527,795 311,382 1,615,839,177 2.3098 2002 1,737,175,732 368,172 1,737,543,904 2.4689 2003 1,726,750,429 397,456 1,727,147,885 2.4598 2004 2,095,165,000 446,570 2,095,611,570 2.5757 2005 2,242,287,587 465,435 2,242,753,022 2.7320 2006 2,245,428,735 464,011 2,245,892,746 2.7076 Notes: (1) Equalized assessed value is based on approximately 33% of estimated actual value. (2) Equalized assessed values do not include tax increment financing district incremental assessed values. 54 -- 55 of 607 -- City of Evanston, Illinois Principal Property Tax Payers Current year and Nine Years Ago 2006 (2005 EAV) 1997 (1996 EAV) Percentage Percentage of Total City of Total City Total Taxable Total Taxable Assessed Assessed Assessed Assessed Tax Payer Value Rank Value Value Rank Value Golub & Company 28,624,653 1 1.28% Rotary International 16,559,326 1 1.40% REP CBRE 21,727,776 2 0.97% Washington National 11,930,798 2 1.01% Rotary International 21,523,423 3 0.96% Dayton Hudson 10,734,596 3 0.91% Church Street Plaza 17,921,581 4 0.80% Balcor Co 9,007,679 4 0.76% Church & Chicago LTD. Partnership 15,878,114 5 0.71% Equity Group 8,681,440 5 0.73% Omni Orrington Hotel 13,391,021 6 0.60% Presbyterian Homes 8,511,049 6 0.72% Evanston Plaza Freed 13,300,351 7 0.59% The Shaw Co 8,342,043 7 0.71% Evanston Hotel Assoc. 12,361,644 8 0.55% Shand Morahan Co 8,176,365 8 0.69% Albertsons Property Tax 10,650,893 9 0.47% St. Francis Hospital 7,725,275 9 0.65% Kap Sum Properties LLC 9,792,045 10 0.44% Omni Orrington Hotel 6,821,621 10 0.58% Total 165,171,501 7.36% 96,490,192 8.16% Total EAV 2,242,753,022 Total EAV 1,183,112,512 Source: Cook County Assessor's Office 55 -- 56 of 607 -- City of Evanston, Illinois Demographic and Economic Statistics Last ten Calendar Years Per Capita Education Personal Median Level in Years School Unemployment Year Population Income Age of Schooling Enrollment Rate 1998 73,233 28,740 $ 31.9 13.6 9,764.0 3.70% 1999 73,233 29,372 $ 31.9 13.6 9,433.0 3.60% 2000 73,233 30,068 $ 31.9 13.6 10,068.0 3.50% 2001 74,239 30,068 $ 31.9 13.6 9,999.0 4.20% 2002 74,239 33,645 $ 32.5 13.6 10,889.0 5.00% 2003 74,239 36,296 $ 32.5 13.6 9,766.0 5.40% 2004 74,239 36,296 $ 32.5 13.6 9,849.0 5.00% 2005 74,239 37,384 $ 32.5 13.6 9,740.0 5.00% 2006 74,239 39,103 $ 32.5 13.6 9,550.0 4.50% 2007 74,239 39,103 $ 32.5 13.6 9,550.0 4.40% Source: Various Government agencies 56 -- 57 of 607 -- 3061224.49 3000000 2572700 0 8736963 City of Evanston FY 2008-09 Approved Property Tax Levy Funding and Comparisons 2008-09 Approved Property Tax Levy Fund Allocation DEBT SERVICE FUND $10,101,385 TOTAL GENERAL FUND $16,305,500 POLICE PENSION FUND $5,962,353 FIRE PENSION FUND $4,914,539 2008-09 Approved Property Tax Levy Distribution of General Fund Tax Levy Across Functional Areas $2,031,100 $9,116,100 $4,228,000 $930,300 $0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000 $9,000,000 OTHER GENERAL FUND IMRF RECREATION LIBRARY $16,976,262 $16,305,500 $4,636,539 $5,962,353 $4,174,271 $4,914,539 $10,101,385 $9,052,609 $0 $3,000,000 $6,000,000 $9,000,000 $12,000,000 $15,000,000 $18,000,000 2007-08 2008-09 Total General Fund Police Pension Fund Fire Pension Fund Debt Service Fund FY 2008-09 Approved Property Tax Levy by Fund Comparison with 2007-08 57 -- 58 of 607 -- 2004-2005* 2005-06 2006-07 2007-08 2008-09 VARIANCE PERCENT APPROVED APPROVED APPROVED APPROVED APPROVED INCREASE INCREASE LEVY LEVY LEVY LEVY LEVY (DECREASE) (DECREASE) OTHER GENERAL FUND** LEVY $3,861,939 $3,046,224 $1,882,920 $949,286 ($933,635) -49.58% LESS: 2% LOSSES $77,239 $60,924 $37,658 $18,986 ($18,673) -49.58% TOTAL $3,784,700 $2,985,300 $1,845,262 $930,300 ($914,962) -49.58% IMRF*** LEVY $1,850,000 $2,640,204 $2,182,857 $2,072,551 ($110,306) -5.05% LESS: 2% LOSSES $37,000 $52,804 $43,657 $41,451 ($2,206) -5.05% TOTAL $1,813,000 $2,587,400 $2,139,200 $2,031,100 ($108,100) -5.05% RECREATION**** LEVY $7,535,510 $7,817,857 $8,901,837 $9,302,143 $400,306 4.50% LESS: 2% LOSSES $150,710 $156,357 $178,037 $186,043 $8,006 4.50% TOTAL $7,384,800 $7,661,500 $8,723,800 $9,116,100 $392,300 4.50% LIBRARY**** LEVY $3,793,367 $3,935,714 $4,355,102 $4,314,286 ($40,816) -0.94% LESS: 2% LOSSES $75,867 $78,714 $87,102 $86,286 ($816) -0.94% TOTAL $3,717,500 $3,857,000 $4,268,000 $4,228,000 ($40,000) -0.94% TOTAL GENERAL FUND LEVY $16,105,714 $17,040,816 $17,440,000 $17,322,716 $16,638,265 ($684,451) -3.95% LESS: 2% LOSSES $322,114 $340,816 $348,800 $346,454 $332,765 ($13,689) -3.95% TOTAL $15,783,600 $16,700,000 $17,091,200 $16,976,262 $16,305,500 ($670,762) -3.95% FIRE PENSION FUND LEVY $3,295,798 $3,295,798 $3,811,224 $4,259,460 $5,014,836 $755,376 17.73% LESS: 2% LOSSES $65,916 $65,916 $76,224 $85,189 $100,297 $15,108 17.73% TOTAL $3,229,882 $3,229,882 $3,735,000 $4,174,271 $4,914,539 $740,268 17.73% POLICE PENSION FUND LEVY $4,171,429 $4,171,429 $4,232,653 $4,731,162 $6,084,034 $1,352,872 28.59% LESS: 2% LOSSES $83,429 $83,429 $84,653 $94,623 $121,681 $27,058 28.59% TOTAL $4,088,000 $4,088,000 $4,148,000 $4,636,539 $5,962,353 $1,325,814 28.59% DEBT SERVICE FUND LEVY $8,593,632 $8,915,268 $8,915,268 $9,237,356 $10,307,536 $1,070,180 11.59% LESS: 2% LOSSES $171,873 $178,305 $178,305 $184,747 $206,151 $21,404 11.59% TOTAL $8,421,759 $8,736,963 $8,736,963 $9,052,609 $10,101,385 $1,048,776 11.59% TOTAL ALL FUNDS $16,060,858 $33,423,311 $34,399,146 $35,550,694 $38,044,670 $2,493,976 7.02% LEVY $643,331 $668,466 $687,983 $711,013 $760,893 $49,880 7.02% LESS: 2% LOSSES $31,523,241 $32,754,845 $33,711,163 $34,839,681 $37,283,777 $2,444,096 7.02% City of Evanston Comparison with 2007-08 Approved Levy & Previous Three Years FY2008-09 Approved Property Tax Levy * Prior to the 2005-06 budget year, the property tax increase was levied only across the General Fund, Debt Service, and Pension Funds. ** The Remaining "Other General Fund" appropriation is the portion of property tax that is used to support general fund activities other than IMRF Pension funding, Recreation Programming, and Library functions. *** Prior to 2007-08, IMRF included both the General Fund and other fund IMRF employer costs. For 2007-08 and forward, the IMRF portion includes the General Fund employer costs only. **** For Recreation and the Library, a portion of the increase is due to Social Security and Medicare costs being reflected in departments starting in FY 2007-08. Prior to FY 2007-08, these costs were not included in the department budgets. 58 -- 59 of 607 -- City of Evanston REVENUE SOURCES, ASSUMPTIONS AND TRENDS The following is a summary of major revenue sources, trends and assumptions for FY 2009: PROPERTY TAXES – Evanston property owners pay property tax to multiple entities including the City of Evanston. The FY 2009 proposed budget includes a 7.02% increase to the City of Evanston portion of the property tax bill. The total increase is the result of State mandated pension funding requirements and a debt service increase. Specifically, there is a 17.73% increase in the Fire Pension Fund, a 28.59% increase for the Police Pension Fund, and an 11.59% increase in the Debt Service Fund. The general fund has a decrease of 3.95%. Property taxes pay for general operations, Debt service, and the Police and Firefighter Pension Funds. Property Tax Revenue $37,283,777 $34,335,479 $33,414,404 $23,100,657 $34,839,671 $0 $5,000,000 $10,000,000 $15,000,000 $20,000,000 $25,000,000 $30,000,000 $35,000,000 $40,000,000 2005 Actual 2006 Actual 2007 Actual 2008 Appropriation 2009 Appropriation Fiscal Year Revenues Property Tax Revenue Amount SALES TAXES – The City receives two types of sales taxes – one from the state and another from a sales tax imposed through the City’s home-rule status. The state tax rate is 1% and the home rule tax rate is 1%. The budget includes a $100,000 increase in the state tax and a $40,500 increase in the home rule tax. This increase is forecast at less than FY 2008 increase because of the tightening economic conditions in the State. At the same time, Evanston’s steady sales tax revenue position is attributed to a good local economy and solid growth in sales from the City’s TIF (Tax Increment Finance) districts. Sales Tax Revenue $9,100,000 $8,695,104 $9,000,000 $8,244,692 $8,149,985 $6,070,500 $6,030,000 $5,651,328 $5,551,780 $5,534,134 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000 $9,000,000 $10,000,000 2005 Actual 2006 Actual 2007 Actual 2008 Appropriation 2009 Appropriation Fiscal Year Revenue REGULAR HOME RULE 59 -- 60 of 607 -- INCOME TAX – Income tax is a state shared tax that is distributed on a per capita basis and is based on the average income statewide. Because Evanston’s 2000 census population increased at a smaller percentage than that of the state’s overall population, its state allocation of income tax funds decreased. As a result, the state has under-allocated funds for the City’s portion of the state income tax for the last several years. In FY 2005, the Local Government Income Tax Distributive Fund contributed to this under- funding at a cost to the City of $6.48 per resident – resulting in a decrease of nearly $500,000 in annual income tax revenue. However, the City received 12.75% more than the 2006 projection. This increase can be attributed to a rebounding economy. The FY 2009 budget amount projects an increase of $400,000 more than the FY 2008 appropriation. Income Tax Revenue $6,600,000 $6,200,000 $4,899,124 $5,637,725 $6,186,428 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 2005 Actual 2006 Actuals 2007 Actuals 2008 Appropriation 2009 Appropriation Fiscal Year Revenue Income Tax Revenue Amount UTILITY TAXES – Utility taxes consist of taxes on electric, telephone and natural gas use. Utility taxes increased steadily by three to five percent per year from 2003 to 2005. Since then, Council has increased the Gas Use Tax - which is a tax on consumers of brokered gas - from a rate of $.0095/therm to $.25/therm. At the same time, however, the natural gas and electricity industries have been deregulated, resulting in the creation of competition and that could adversely impact tax collection rates. The result is a forecast that 2009 revenues will be slightly higher than the 2008 appropriation. Utility Tax Revenue $8,555,000 $8,581,800 $8,397,773 $8,858,216 $7,938,548 $4,000,000 $4,500,000 $5,000,000 $5,500,000 $6,000,000 $6,500,000 $7,000,000 $7,500,000 $8,000,000 $8,500,000 $9,000,000 $9,500,000 2005 Actual 2006 Actual 2007 Actual 2008 Appropriation 2009 Appropriation Fiscal Year Revenue Utility Tax Revenue Amount 60 -- 61 of 607 -- REAL ESTATE TRANSFER TAX – The real estate transfer tax is imposed at $5 per $1,000 increment of value on the sale or transfer of real estate in the City. This tax has seen solid growth from 2003 through 2005. Because of the changes in the real estate market nationally due to the mortgage crises caused by the overuse of subprime loans, it is assumed that the number of transactions will be less than in recent years. In addition, it’s not clear that home prices will continue to rise in the immediate future. Receipts for FY 2009 are expected to be $230,200 less than those projected for FY 2008. Real Estate Transfer Tax Revenue $4,008,668 $4,500,474 $3,700,000 $4,245,478 $4,011,085 $3,930,200 $1,500,000 $2,000,000 $2,500,000 $3,000,000 $3,500,000 $4,000,000 $4,500,000 $5,000,000 2004 Actual 2005 Actual 2006 Actual 2007 Actual 2008 Appropriation 2009 Appropriation Fiscal Year Revenue Real Estate Transfer Tax Revenue Amount WATER REVENUE – Water revenue from Evanston’s water utility customers are expected to increase slightly over the next year in response to a Cost of Service Study that was recently completed for the Water Department. The FY 2009 projections are consistent with the projections identified in the Study. The FY 2009 revenues are assumed to be 1.27% higher than FY 2008 projections. Water Sales Revenue $6,559,026 $6,263,900 $6,292,800 $2,802,720 $3,018,800 $2,891,800 $3,175,300 $3,238,800 $3,377,407 $3,498,000 $5,804,500 $6,706,600 $3,750,200 $3,719,600 $3,794,000 $0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 2005 Actual 2006 Actuals 2007 Actuals 2008 Appropriation 2009 Appropriation Fiscal Year Revenue Water Revenues Evanston Water Revenues Skokie Water Revenues Northwest Commission 61 -- 62 of 607 -- SEWER REVENUE – The City opted to not enact the last year of a four year increase in sewer rates in FY 2006. Instead, a study of the sewer rate structure was undertaken and the rates were frozen at 2005 levels. The effect on the FY 2007 budget was a decrease of almost 4% in anticipated revenue. Sewer revenue is used to pay for a $199 million sewer improvement program the City embarked on several years ago. FY 2009 revenue projections are consistent with the recently completed Cost of Service Study and are based on estimated water sales to Evanston residents. A decrease of 1.47% is projected for FY 2009. Sewer Revenue $14,914,790 $16,327,900 $16,442,300 $16,200,000 $14,848,800 $5,000,000 $7,000,000 $9,000,000 $11,000,000 $13,000,000 $15,000,000 $17,000,000 $19,000,000 2005 Actual 2006 Actual 2007 Actual 2008 Appropriation 2009 Appropriation Fiscal Year Revenue Sewer Revenue A t PARKING REVENUES – The City operates parking meters, lots, and three major garages which generate revenues. Parking revenues have increased slightly over the last few years, with 2004 revenues increasing due to expanded enforcement hours. However, with few changes to parking enforcement in 2005 and 2006, parking related revenues remained flat. Revenues were projected to increase by approximately 13% in FY 2007 due to a change in the parking fee structure that increases cost recovery. In FY 2009, revenues are projected to increase nearly 19% due primarily to the following two fee increases: 1) Increase the monthly garage parking rates from $80 to $85; and 2) Increase in metered parking rates from .50 to .75 in the Central Business District only. Parking Revenue $3,001,338 $3,039,829 $3,174,463 $3,457,200 $4,107,300 $0 $500,000 $1,000,000 $1,500,000 $2,000,000 $2,500,000 $3,000,000 $3,500,000 $4,000,000 $4,500,000 2005 Actual 2006 Actual 2007 Actual 2008 Appropriation 2009 Appropriation Fiscal Year Revenue Parking Revenue Amount 62 -- 63 of 607 -- City of Evanston Debt Service Funds The primary objective in debt management is to keep the level of indebtedness within available resources and it’s imperative to keep the debt within the stated City Council debt limitation. Because the City of Evanston is a Home Rule Municipality there is no legal limit on the amount of debt that the City can issue. However, the Evanston City Council has established a limit of $125,000,000 in general obligation debt as a City debt service policy. The most recent debt issuance was May 8, 2007 when the City sold $30,385,000 Series 2007 General Obligation Bonds allocated as follows: A. $14,125,000 for capital improvements B. $ 900,000 for special assessment alley improvements C. $ 15,360,000 for refunding The public debt in the City of Evanston satisfies the current budget policy and is sufficient to meet the community needs. The City of Evanston has a Fitch rating of AAA and Moody rating of Aa1 as of December 7, 2007. The following is a statistical breakdown of the City of Evanston's debt services profile. Debt per capita $ 1,494 Debt as a percentage of assessed valuation 4.94 % Debt services as a % of General Fund Expenditures (FY 2007) 11.8% Bonds Rating (Moody's) – Current Aa1 Bonds Rating (Fitch) – Current AAA Equalized Assessed Valuation (2006) $2,245,892,746 Governmental Activity General Obligation Debt (FY2007) $110,920,000 63 -- 64 of 607 -- 1,009 1,093 1,265 1,267 1,494 - 200 400 600 800 ,000 ,200 ,400 ,600 2002 2003 2004 2005 2006 Per Capita Governmental Activity G.O. Debt 5.00% 5.00% 5.40% 4.20% 4.94% 0.00% .00% 2.00% 3.00% 4.00% 5.00% 6.00% 2002 2003 2004 2005 2006 Ratio of Governmental Activity G.O. Debt to Equalized Assessed Valuation 64 -- 65 of 607 -- PART III GENERAL FUND BUDGET 65 -- 66 of 607 -- 66 -- 67 of 607 -- All Divisions Three Year Fiscal History $91,357,862 $94,068,600 $85,562,467 $75,000,000 $80,000,000 $85,000,000 $90,000,000 $95,000,000 $100,000,000 Actual Appropriation Approved 2006/07 2007/08 2008/09 City Clerk, 0.20% Business, Performance & Technology, 3.44% Miscellaneous Business Operations, 0.38% Legal, 0.82% Human Resources, 2.45% Recreation, 8.65% Library, 5.11% Facilities Management, 2.39% Police, 21.95% Fire Department, 12.81% Community Intervention Services, 0.09% Health and Human Services, 2.25% Mental Health & Purchased Services, 1.01% Commission on Aging, 0.48% Streets and Sanitation, 9.42% Transportation Division, 4.82% Public Works Director, 0.77% Parks and Forestry, 4.62% Human Relations, 0.50% City Manager, 1.90% City Council, 0.43% Cultural Arts, 1.08% Finance, 10.03% Ecology Center, 0.59% Community Development, 3.81% Expenditures by Division 67 -- 68 of 607 -- FISCAL YEAR 2008 – 2009 BUDGET GENERAL FUND EXPENDITURE SUMMARY 2006 - 07 2007 - 08 2008 - 09 2008 vs. 09 Expenditure by Purpose Actual Appropriation Approved $ DIFF % DIFF LEGISLATIVE 619,810 595,200 597,000 1,800 .30 CITY ADMINISTRATION 867,416 4,899,145 5,381,200 482,055 9.84 MANAGEMENT AND BUDGET 11,163,140 3,922,300 (3,922,300) 100.00- LEGAL DEPARTMENT 674,366 781,400 773,700 (7,700) .99- HUMAN RESOURCES 1,405,586 1,521,200 2,308,800 787,600 51.77 FINANCE DEPARTMENT 1,896,025 6,447,900 9,436,200 2,988,300 46.35 FACILITIES MANAGEMENT 2,376,964 0 COMMUNITY DEVELOPMENT 3,093,934 3,452,500 3,584,200 131,700 3.81 POLICE DEPARTMENT 18,973,081 19,578,200 20,645,900 1,067,700 5.45 FIRE DEPARTMENT 11,259,650 11,438,800 12,048,000 609,200 5.33 HEALTH AND HUMAN SERVICES 4,301,434 3,962,500 4,074,200 111,700 2.82 PUBLIC WORKS 12,653,544 16,341,717 16,365,400 23,683 .14 HUMAN RELATIONS COMM DEP 612,557 0 LIBRARY DEPARTMENT 4,450,347 4,854,700 4,805,000 (49,700) 1.02- PARKS/FORESTRY AND RECREATION 12,214,613 13,562,300 14,049,000 486,700 3.59 Grand Total(s) 86,562,467 91,357,862 94,068,600 2,710,738 2.97 68 -- 69 of 607 -- FISCAL YEAR - 2009 2008 GENERAL FUND REVENUES 2008 - 09 2007 - 08 2006 - 07 2008 vs. 2009 REVENUE TITLE ACTUAL BUDGET APPROVED VARIANCE 50000 REVENUES 50100 OPERATING REVENUES 51000 PROPERTY TAXES 17,294,162 17,001,262 16,505,500 (495,762) 51500 OTHER TAXES 39,864,159 40,426,200 41,007,400 581,200 52000 LICENSES, PERMITS & FEES 8,070,354 7,665,300 8,691,800 1,026,500 52500 FINES AND FORFEITURES 4,029,227 4,162,000 4,341,400 179,400 53000 CHARGES FOR SERVICES 7,037,730 7,342,000 8,363,200 1,021,200 55000 INTERGOVERNMENTAL REVENUE 1,457,064 948,400 789,200 (159,200) 56000 OTHER REVENUE 378,410 5,036,173 5,127,800 91,627 56500 INTEREST INCOME 777,165 400,000 550,000 150,000 57000 TRNSFR FROM OTHER FUNDS 8,630,772 8,269,527 8,592,300 322,773 57500 LIBRARY-OTHER REVENUE 122,149 107,000 100,000 (7,000) 50100 OPERATING REVENUES 87,661,194 91,357,862 94,068,600 2,710,738 50000 REVENUES 87,661,194 91,357,862 94,068,600 2,710,738 69 -- 70 of 607 -- FISCAL YEAR - 2009 2008 GENERAL FUND REVENUES 2008 - 09 2007 - 08 2006 - 07 2008 vs. 2009 REVENUE TITLE ACTUAL BUDGET APPROVED VARIANCE 50000 REVENUES 50100 OPERATING REVENUES 51000 PROPERTY TAXES 51015 PROPERTY TAXES 16,986,796 16,976,262 16,305,500 (670,762) 51025 PRIOR YEAR'S TAXES 307,366 25,000 200,000 175,000 51000 PROPERTY TAXES 17,294,162 17,001,262 16,505,500 (495,762) 51500 OTHER TAXES 51515 STATE USE TAX 953,273 942,000 956,100 14,100 51525 SALES TAX - BASIC 8,695,104 9,000,000 9,100,000 100,000 51530 SALES TAX - HOME RULE 5,651,328 6,030,000 6,070,500 40,500 51535 AUTO RENTAL TAX 34,806 33,000 35,000 2,000 51540 ATHLETIC CONTEST TAX 578,871 510,000 550,000 40,000 51545 STATE INCOME TAX 6,186,428 6,200,000 6,600,000 400,000 51565 ELECTRIC UTILITY TAX 2,680,441 3,000,000 3,015,000 15,000 51570 NATURAL GAS UTILITY TAX 1,312,225 1,530,000 1,537,700 7,700 51575 NAT GAS USE TAX HOME RULE 810,607 825,000 829,100 4,100 51585 CIGARETTE TAX 455,873 550,000 405,000 (145,000) 51590 EVANSTON MOTOR FUEL TAX 266,997 275,000 401,000 126,000 51595 LIQUOR TAX 1,941,652 1,800,000 1,927,000 127,000 51600 PARKING TAX 1,452,336 1,700,000 1,700,000 51605 PERS. PROP. RPL. TAX 943,509 800,000 879,000 79,000 51610 PERS. PROP. RPL. TAX REC 45,800 45,800 46,300 500 51615 PERS. PROP. RPL. TAX LIB 49,700 49,700 50,200 500 51620 REAL ESTATE TRANSFER TAX 4,500,474 3,930,200 3,700,000 (230,200) 51625 TELECOMMUNICATIONS TAX 3,135,275 3,200,000 3,200,000 51626 (MUTAP) TELECOM. TAX REVE 169,460 51630 AMUSEMENT TAX 5,500 5,500 51500 OTHER TAXES 39,864,159 40,426,200 41,007,400 581,200 52000 LICENSES, PERMITS & FEES 52005 LICENSES 52010 VEHICLE LICENSES 2,209,465 2,200,000 2,695,000 495,000 52015 BUSINESS LICENSES 105,868 85,000 170,500 85,500 52020 PET LICENSES 36,473 44,000 44,000 52030 CONTRACTORS' LICENSES 88,000 85,000 85,000 52035 ROOMING HOUSE LICENSES 180,908 197,300 193,200 (4,100) 52040 LIQUOR LICENSES 324,803 340,000 345,100 5,100 52045 FARMERS' MARKET LICENSES 24,365 24,800 26,400 1,600 70 -- 71 of 607 -- FISCAL YEAR - 2009 2008 GENERAL FUND REVENUES 2008 - 09 2007 - 08 2006 - 07 2008 vs. 2009 REVENUE TITLE ACTUAL BUDGET APPROVED VARIANCE 52046 RENTAL BUILDING REGISTRA 146,000 146,000 52055 LONG TERM CARE LICENSES 69,540 113,000 112,400 (600) 52065 CHILD RESIDENT CARE LICE 480 52070 RESIDENT CARE HOME LICEN 480 500 500 52005 LICENSES 3,040,381 3,089,100 3,818,100 729,000 52075 PERMITS 52080 BUILDING PERMITS 3,062,633 2,810,000 2,740,000 (70,000) 52085 PLAN REVIEW 9,358 8,000 8,000 52090 PLUMBING PERMITS 163,507 140,000 150,000 10,000 52095 ELECTRICAL PERMITS 181,210 150,000 160,000 10,000 52105 SIGNS AND AWNING PERMITS 12,694 10,000 10,000 52110 OTHER/MISC PERMITS 315,401 250,000 325,000 75,000 52115 ELEVATOR PERMITS 45,841 40,000 45,000 5,000 52120 HEATING VENT. A/C PERMIT 204,772 155,000 260,000 105,000 52125 COMMERCIAL DRIVE. PERMIT 700 (700) 52126 RIGHT-OF WAY PERMIT 70,000 70,000 52130 RESIDENTS ANNUAL PRKG PE 116,288 120,000 212,000 92,000 52131 VISITOR PARKING PERMITS 13,871 14,000 14,300 300 52135 FIRE SUPRESSION/ALARM PE 90 52075 PERMITS 4,125,664 3,697,700 3,994,300 296,600 52140 FEES 52145 ANNUAL SIGN FEES 32,685 32,000 32,000 52155 PLAT PR.&SIGN APP HRG FE 500 400 (100) 52170 ALARM PANEL FRANCHISE FE 3,600 14,000 (14,000) 52175 NU/CENTEL EASEMENT 47,000 47,000 47,000 52180 CABLE FRANCHISE FEE 735,090 720,000 800,000 80,000 52185 NICOR FRANCHISE FEE 85,935 65,000 (65,000) 52140 FEES 904,309 878,500 879,400 900 52000 LICENSES, PERMITS & FEES 8,070,354 7,665,300 8,691,800 1,026,500 52500 FINES AND FORFEITURES 52505 TICKET FINES-PARKING 3,174,170 3,300,000 3,547,500 247,500 52510 REGULAR FINES 206,088 270,000 200,000 (70,000) 52530 BOOT RELEASE FEE 77,985 115,000 95,900 (19,100) 52540 POLICE & FIRE FALSE ALARM 88,805 150,000 155,000 5,000 52545 POLICE FALSE ALARM FINES 69,615 71 -- 72 of 607 -- FISCAL YEAR - 2009 2008 GENERAL FUND REVENUES 2008 - 09 2007 - 08 2006 - 07 2008 vs. 2009 REVENUE TITLE ACTUAL BUDGET APPROVED VARIANCE 52555 HOUSING CODE VIOL FINES 2,702 52560 PERMIT PENALTY FEES 42,210 25,000 15,000 (10,000) 52570 ADMIN ADJUDICATION 185,176 120,000 120,000 52605 LANDLORD/TENANT VIOL FINE 52610 LIBRARY FINES & FEES 182,477 182,000 208,000 26,000 52500 FINES AND FORFEITURES 4,029,227 4,162,000 4,341,400 179,400 53000 CHARGES FOR SERVICES 53005 HEALTH DEPT.- CHRGS FOR S 53020 TB NURSING SERVICES 7,600 12,000 (12,000) 53025 VD PROGRAM-SKOKIE 750 53040 CHILD HEALTH 1,700 (1,700) 53050 SANITATION CLASSES 8,035 10,000 11,000 1,000 53070 FAMILY PLANNING OUTREACH 1,240 53075 DENTAL CLINIC 96,219 126,000 126,000 53080 FLU & PNEUMONIA PROGRAM 21,371 53085 HEALTH CLINIC IMMUNIZATN 6,799 53090 HEALTH CL. SEX TRANS DIS 6,700 (6,700) 53095 HEALTH CLINIC-TB 3,168 2,700 (2,700) 53100 HEALTH CLINIC-LAB 9,020 11,800 (11,800) 53105 HEALTH FOOD ESTBLSMNT LI 162,608 150,000 162,000 12,000 53115 HEALTH CLINIC-SCHOOL PHY 1,305 53120 S.T.D. 8,157 5,300 (5,300) 53135 DENTAL CHECK UP 8,390 9,000 8,000 (1,000) 53140 EMERGENCY DENTAL EXAM 210 100 200 100 53145 X-RAYS 80 53150 AMALGAM FILLING 10 400 100 (300) 53155 RESIN FILLING 5,614 4,500 5,600 1,100 53160 SEDATIVE FILLING 50 100 100 53165 EXTRACTION 570 200 500 300 53170 PULPOTOMY 1,495 800 1,500 700 53175 SEALANT OFFICE VISIT 586 700 600 (100) 53180 ADDITIONAL SEALANTS 80 100 100 53185 TEMPORARY FOOD LICENSE F 4,096 4,000 4,000 53190 FOOD DELIVERY VEHICLE 6,196 6,400 8,300 1,900 53195 SCAVENGER TRUCK 2,340 2,300 2,300 53200 BEV.SNACK VENDING MACHIN 25,236 34,000 27,800 (6,200) 53210 TOBACCO LICENSE 11,125 13,000 11,000 (2,000) 72 -- 73 of 607 -- FISCAL YEAR - 2009 2008 GENERAL FUND REVENUES 2008 - 09 2007 - 08 2006 - 07 2008 vs. 2009 REVENUE TITLE ACTUAL BUDGET APPROVED VARIANCE 53211 BEEKEEPER LICENSE FEE 25 53215 BIRTH CERTIFICATE 79,572 84,000 95,000 11,000 53220 DEATH CERTIFICATE-16.23 52,805 45,000 47,000 2,000 53225 DEATH CERTIFICATE - 16.O 95 53230 FUNERAL DIRECTOR LICENSE 6,660 6,300 6,600 300 53235 TEMP FUNERAL DIREC LICEN 5,714 5,900 5,000 (900) 53005 HEALTH DEPT.- CHRGS FOR S 537,219 543,000 522,700 (20,300) 53240 PARKING - CHRGS FOR SVCS 53560 RECREATION - CHRGS FOR SV 50 53565 RECREATION PROGRAM CHARG 4,352,893 4,354,800 4,606,500 251,700 53560 RECREATION - CHRGS FOR SV 4,352,943 4,354,800 4,606,500 251,700 53570 WATER, SEWER & RECYCLING 53600 SEWER SERV CHARG-PENALTY 53602 SWANCC RECYCLING INCENTI 100,000 100,000 53605 SANITATION CHARGE 843,238 1,169,200 1,692,400 523,200 53610 SANITATION SERV CHAR-PEN 14,379 10,000 10,000 53615 SANIT SPECIAL PICKUP FEE 63,477 50,000 80,000 30,000 53570 WATER, SEWER & RECYCLING 921,094 1,219,200 1,882,400 663,200 53620 OTHER CHRGS FOR SVCS 53635 WEIGHTS AND MEASURES EX 350 1,000 1,000 53640 SENIOR TAXI COUPON SALES 101,733 92,000 95,000 3,000 53650 STATE HIGHWAY MAINTENANC 93,003 130,000 135,000 5,000 53655 FIRE COST RECOVERY CHARG 9,351 10,000 10,000 53656 OTHER SERVICE CHARGES 2,252 53660 RECYCLING-MATERIAL SALES 970 53665 CONDO CONVERSION APP FEE 48,450 52,000 40,000 (12,000) 53666 HISTORIC PRESERVATION RE 8,000 8,000 53675 AMBULANCE SERVICE 721,004 750,000 875,000 125,000 53680 TOWING CHARGES 12,948 53685 POLICE REPORT FEES 17,487 15,400 16,000 600 53690 WOOD RECYCLING 10,881 14,000 14,000 53695 ZONING FEES 58,284 45,000 40,000 (5,000) 53700 FIRE REPORT FEES 1,316 1,000 1,300 300 53705 FIRE BUILDING INSPECTION 4,875 8,000 6,000 (2,000) 73 -- 74 of 607 -- FISCAL YEAR - 2009 2008 GENERAL FUND REVENUES 2008 - 09 2007 - 08 2006 - 07 2008 vs. 2009 REVENUE TITLE ACTUAL BUDGET APPROVED VARIANCE 53710 PASSPORT EXECUTION FEE 10,337 10,000 (10,000) 53715 ALARM REGISTRATION FEE 158,547 110,000 110,000 53720 SKOKIE ANIMAL BOARD FEE 102 600 300 (300) 53725 BACKGR CHKS DAYCARE PROV 480 53620 OTHER CHRGS FOR SVCS 1,226,474 1,225,000 1,351,600 126,600 53000 CHARGES FOR SERVICES 7,037,730 7,342,000 8,363,200 1,021,200 55000 INTERGOVERNMENTAL REVENUE 55005 COUNTY & LOCAL AID 55015 STATE AID 55025 FOR HEALTH DEPARTMENT 76,181 76,000 76,200 200 55035 FAMILY CASE MANGMNT GRAN 114,400 83,100 (83,100) 55040 DENTAL SEALANT GRANT 4,183 2,800 4,200 1,400 55050 IL DEPT HEALTH-INFO 25 55075 SUMMER FOOD INSPECTIONS 400 400 55080 KID CARE AGREEMENT 5,599 11,300 (11,300) 55085 IL TOBACCO FREE COMMUNIT 28,188 25,600 25,600 55090 TITLE XX FAMILY PLANNING 50,000 36,300 (36,300) 55105 HEARING AND VISION 8,000 5,300 (5,300) 55125 TEEN PREGNANCY PREV. GRN 28,000 30,600 60,600 30,000 55130 CHILDHOOD LEAD POISONING 1,373 2,000 1,000 (1,000) 55135 TEEN PARENT SERVICES PRO 33,450 35,000 36,100 1,100 55140 GENETIC EDUCATION GRANT 17,000 10,200 (10,200) 55145 PROSTATE CANCER AWARNESS 12,039 10,000 10,000 55146 OTHER STATE GRANT 71,622 18,700 18,700 55150 TANNING PARLOR INSPECTIO 350 100 100 55155 FAMILY CASE MGMT REIMB 166,613 13,300 (13,300) 55160 VIOL. CRIME VIC. ASST GR 27,458 24,700 24,700 55162 ICJIA GRANTS- VICTIM SER 45,000 47,000 2,000 55165 DISTRICT 65 DENTAL EDGRT 1,500 1,500 1,500 55170 FIRE DEPARTMENT TRAINING 6,434 1,500 10,000 8,500 55180 ARTS COUNCIL 35,030 55185 STATE ALLOTMENT 3,215 55190 EVANSTON TOWNSHIP-HOUSIN 170 55231 LEAD PAINT HAZARD GRANT 77,624 200,000 (200,000) 55245 LIBRARY STATE PER CAPITA 91,128 91,400 90,900 (500) 55015 STATE AID 853,151 670,000 407,000 (263,000) 74 -- 75 of 607 -- FISCAL YEAR - 2009 2008 GENERAL FUND REVENUES 2008 - 09 2007 - 08 2006 - 07 2008 vs. 2009 REVENUE TITLE ACTUAL BUDGET APPROVED VARIANCE 55250 FEDERAL AID 55251 FEDERAL GRANT / AID 187,002 136,700 136,700 55255 COMM AGING GRT-ADVOCATE 46,592 43,600 55,800 12,200 55265 FEMA 26,391 30,000 24,000 (6,000) 55270 POLICE TRAINING 31,289 8,000 8,000 55275 HUD EMERG SHELTER GRANTS 89,222 86,400 88,900 2,500 55285 LAW ENFORCEMENT BLOCK GR 35,400 57,200 21,800 55290 OTHER FEDERAL AID 55,901 16,000 11,600 (4,400) 55295 HEALTH DEPT.S.E.E.D.GRAN 147,398 55310 BIO-TERRORRISM GRANT 59,000 (59,000) 55315 CLEAN AIR COUNTS GRANT 20,117 55250 FEDERAL AID 603,913 278,400 382,200 103,800 55000 INTERGOVERNMENTAL REVENUE 1,457,064 948,400 789,200 (159,200) 56000 OTHER REVENUE 56010 PROPERTY SALES AND RENTAL 62,901 70,000 70,000 56011 DONATIONS 60,000 56010 PROPERTY SALES AND RENTAL 122,901 70,000 70,000 56015 REVENUE FROM DAMAGE TO CI 56025 DAMAGE TO CITY SIGNAGE 6,264 5,000 4,000 (1,000) 56030 DAMAGE TO CITY TRAFFIC S 32,601 20,000 20,000 56040 DAMAGE TO OTHER CITY PRO 4,820 8,000 8,000 56015 REVENUE FROM DAMAGE TO CI 43,686 33,000 32,000 (1,000) 56045 MISCELLANEOUS REVENUE 155,553 271,673 270,700 (973) 56046 TAXICAB CLASS REVENUE 3,925 4,000 4,000 56045 MISCELLANEOUS REVENUE 159,478 275,673 274,700 (973) 56047 RESERVES 56048 TEEN BABY NURSERY PROG 41,000 41,000 56047 RESERVES 41,000 41,000 56061 BOND PREMIUM 56070 OVER AND SHORT 56095 OVER AND SHORT - COLLECT 681 56100 OVER AND SHORT - OTHER 41 56070 OVER AND SHORT 722 75 -- 76 of 607 -- FISCAL YEAR - 2009 2008 GENERAL FUND REVENUES 2008 - 09 2007 - 08 2006 - 07 2008 vs. 2009 REVENUE TITLE ACTUAL BUDGET APPROVED VARIANCE 56105 PAYMENT IN LIEU OF TAXES 25,000 27,000 132,000 105,000 56106 FUND BALANCE APPLIED 4,562,500 4,536,100 (26,400) 56110 CONTRIBUTIONS TO PROJECTS 56,000 (56,000) 56140 FEES AND MERCHANDISE SALE 10,926 56155 TRASH CART SALES 30,000 30,000 56175 PARKING PERMITS-RYAN FIEL 17,141 12,000 12,000 56000 OTHER REVENUE 378,410 5,036,173 5,127,800 91,627 56500 INTEREST INCOME 56501 INTEREST INCOME 757,887 400,000 550,000 150,000 56585 UNREALIZED GAIN/LOSS 19,279 56500 INTEREST INCOME 777,165 400,000 550,000 150,000 57000 TRNSFR FROM OTHER FUNDS 57010 FROM FLEET SERVICES 171,500 57015 FROM MOTOR FUEL FUND 772,500 57020 FROM MOTOR FUEL FUND-S/M 772,500 772,500 57030 FROM COMM. DEVEL. FUND 880,500 782,634 856,000 73,366 57035 FROM HOME FUND 41,772 32,700 34,300 1,600 57040 FROM EMERGENCY TEL SYSTEM 179,000 126,000 126,000 57050 FROM ECON DEV FUND 400,000 390,000 390,000 57060 FROM HOUSING FUND 31,800 31,800 24,000 (7,800) 57065 FROM WASHINGTON NAT'L DS 144,800 144,800 151,900 7,100 57070 FROM HOW HARTREY DEBT SER 135,000 135,000 141,600 6,600 57075 FROM SW TIF DEBT SERVICE 23,000 23,000 24,100 1,100 57085 FROM DOWNTOWN TIF DEBT SV 325,000 325,000 325,000 57096 FROM HOWARD RIDGE TIF 114,793 120,400 5,607 57097 FROM SHERMAN GARAGE 42,000 42,000 57100 FROM CAPITAL IMP. FUND 300,000 800,000 850,000 50,000 57110 FROM SPECIAL ASSMT. FUND 31,800 31,800 (31,800) 57130 FROM PARKING FUND 711,500 602,500 777,500 175,000 57135 FROM WATER FUND 162,300 162,300 162,300 57140 FROM WATER FUND-ROI 2,531,300 2,531,300 2,531,300 57145 FROM WATER FUND-ADMIN. EX 1,202,400 764,600 849,600 85,000 57160 FROM MAPLE AVE GARAGE FND 43,000 43,000 (43,000) 57165 FROM SEWER FUND 543,600 413,800 413,800 57000 TRNSFR FROM OTHER FUNDS 8,630,772 8,269,527 8,592,300 322,773 76 -- 77 of 607 -- FISCAL YEAR - 2009 2008 GENERAL FUND REVENUES 2008 - 09 2007 - 08 2006 - 07 2008 vs. 2009 REVENUE TITLE ACTUAL BUDGET APPROVED VARIANCE 57500 LIBRARY-OTHER REVENUE 57505 LIBRARY VIDEO RENTALS 37,119 40,000 33,000 (7,000) 57510 NON-RESIDENT LIBRARY CARD 2,890 4,000 3,000 (1,000) 57515 LIBRARY MATERIAL REPLACEM 14,076 20,000 21,000 1,000 57520 LIBRARY MATERIAL RESERVES 7,196 7,500 7,500 57525 LIBRARY MISC. REVENUES 736 500 1,000 500 57535 LIBRARY COPY MACH. CHG 22,646 26,000 27,000 1,000 57540 LIBRARY MEETING RM RENTAL 7,195 9,000 7,500 (1,500) 57545 NORTH BRANCH RENTAL INC 29,700 57550 LIBRARY MULTIMEDIA COLLEC 591 57500 LIBRARY-OTHER REVENUE 122,149 107,000 100,000 (7,000) 58000 REAPPROPRIATION OF SURPLUS 50100 OPERATING REVENUES 87,661,193 91,357,862 94,068,600 2,710,738 50000 REVENUES 87,661,193 91,357,862 94,068,600 2,710,738 77 -- 78 of 607 -- City of Evanston City Council Three Year Fiscal History $418,000 $390,415 $406,800 $200,000 $275,000 $350,000 $425,000 $500,000 Actual Appropriation Approved 2006/07 2007/08 2008/09 Expenditures as a % of 2009 General Fund Budget 0.43% City Council Total Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE City Council Full-Time Regular Mayor 0.00 Full-Time Regular Alderman ( 9 elected officials @ 0 FTE) 0.00 Full-Time Regular Administrative Secretary 1.00 1300 Total 1.00 City Council Total 1.00 78 -- 79 of 607 -- City of Evanston City Council Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 1300 - City Council 390,415 418,000 390,996 406,800 Total: $ 390,415 $ 418,000 $ 390,996 $ 406,800 Notes for Financial Summary Performance Report on FY 2007-2008 Major Program Objectives Council approved Scott Balice Strategies as financial advisors to the City for a three-year period. The moratorium on new construction in the West Evanston TIF District was re-established for 30 days and extended three times. An Inclusionary Housing Ordinance was adopted; three funds were consolidated into the Affordable Housing Fund and guidelines for management and use of the funds were approved by Council. Council approved an Evanston Youth Council in support of the Youth Engagement Initiative. Special Service Area No. 4 (downtown) was extended in years and area through 2019. A moratorium for 105 days on building permits for new construction on Green Bay Road from Isabella to Lincoln Street was approved. The moratorium was extended twice. Council approved a “Z “liquor license that was created to allow for wine/beer at a cooking or wine school. The West Side Master Plan was approved by Council. A four-year contract with Virchow Krause & Company for auditing services was approved. Council approved consultants to work with staff to update the City’s downtown plan. A moratorium on new building construction was passed for the downtown area to expire November 25, 2007 with three projects excluded from the moratorium. Council amended the International Building Code to permit the City to cut weeds, remove debris from vacant lots with vacant structures and impose liens for the cost. The moratorium on new building on Central Street was extended from Ashland to 2200 Central for 95 days to expire October 12, 2007 and extended again. Council approved a capital improvement program for 2008-09 in the amount of $24,982,074. The Council held two meetings with advisors to discuss solutions to funding the pensions of police officers and firefighters. The Electric Franchise with Com Ed was extended for three years. Council approved a consulting agreement with Ross Barney Architects to provide architectural and project management services for the Civic Center. Council approved an amendment to the preservation ordinance to allow joint meetings with the Plan Commission for planned developments and joint meetings with the Zoning Board of Appeals. 79 -- 80 of 607 -- City of Evanston City Council 2008-2009 Department Initiatives • Implement affordable housing strategies • Begin revising and updating the zoning ordinance • Develop economic development plan that captures the creative class and retains local businesses • Pass a lakefront master plan • Provide training for boards and commissions’ volunteers and staff • Provide support for youth services and recreational needs • Support tactical police unit wherever needed in the community Approved Adjustments in 2008-2009 Budget Council reduced the proposed budget by $15,500 in the following accounts: Sister City Funding, Training & Travel, Memberships, and Food. 80 -- 81 of 607 -- City of Evanston City Council 1300 – City Council Description of Major Activities The City Council consists of the Mayor--elected at large and a non-voting member of the Council--and nine aldermen, one elected from each of the nine wards for a term of four years. The City Council formulates policies to guide the orderly development and administration of the City; determines the use of tax dollars and other funding sources to meet the City's needs; holds public hearings to provide citizens with opportunities to be heard; participates in conferences, forums and meetings of legislative groups and associations; keeps its constituency informed of City issues and activities through ward meetings and public forums; and responds to citizen requests for services and information. FY 2008-2009 Objectives • Continue economic revitalization of downtown and neighborhoods • Provide direction on funding of public safety pensions • Provide direction on the future of the Civic Center and Robert Crown Center • Review the preservation ordinance and zoning ordinance in context of new economic development Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Number of ordinances adopted 105 115 119 Number of resolutions adopted 70 75 73 Updated board, committee, commission rosters 2 2 2 Approved Adjustments in 2008-2009 Budget 81 -- 82 of 607 -- CITY OF EVANSTON CITY COUNCIL 1300 2007 - 2008 2008 2009 - Appropriation Approved 1300 CITY COUNCIL 61010 REGULAR PAY 163,600 168,900 61110 OVERTIME PAY 300 61510 HEALTH INSURANCE 108,900 101,700 61615 LIFE INSURANCE 1,100 1,100 61710 IMRF 13,000 12,700 61725 SOCIAL SECURITY 6,800 10,400 61730 MEDICARE 2,000 2,400 62206 TV BROADCASTING 5,000 5,000 62210 PRINTING 500 1,000 62275 POSTAGE CHARGEBACKS 600 600 62280 OVERNIGHT MAIL CHARGES 200 200 62285 COURIER CHARGES 5,500 5,000 62295 TRAINING & TRAVEL 7,500 9,000 62360 MEMBERSHIP DUES 40,000 40,000 62370 EXPENSE ALLOWANCE 100 100 62380 COPY MACHINE CHARGES 2,000 2,500 62456 OUTSIDE MAIL SERVICES 20,000 20,000 62458 OUTSIDE COPY SERVICES 30,000 20,000 64540 TELECOMMUNICATIONS - WIRELESS 200 500 65010 BOOKS, PUBLICATIONS, MAPS 200 200 65025 FOOD 4,500 4,500 65095 OFFICE SUPPLIES 1,000 1,000 66062 SISTER CITY FUNDING 5,000 1300 CITY COUNCIL 418,000 406,800 82 -- 83 of 607 -- City of Evanston City Clerk Three Year Fiscal History $186,200 $190,200 $229,395 $0 $50,000 $100,000 $150,000 $200,000 $250,000 Actual Appropriation Approved 2006/07 2007/08 2008/09 Expenditures as a % of 2009 General Fund Budget 0.20% City Clerk Total Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE City Clerk Full-Time Regular City Clerk 0.00 Full-Time Regular Deputy City Clerk 1.00 1400 Total 1.00 City Clerk Total 1.00 83 -- 84 of 607 -- City of Evanston City Clerk’s Office Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 1400 – City Clerk’s Office 229,395 186,200 186,998 190,200 Total Expenditures: $ 229,395 $ 186,200 $ 186,998 $ 190,200 Revenues: 56045 – International Codes 14,360 13,500 11,319 13,500 56045 – City Codes/Zoning Codes 675 1,000 550 1,000 56045 – Hunting/Fishing License Fees 100 60 0 0 56045 – Landlord/Tenant Ordinances 550 500 528 500 56045 – Maps 440 500 357 500 56045 – Miscellaneous 617 400 309 400 56045 – Model Lease Forms 660 1,100 711 1,100 53710 – Passport Applications 10,680 10,000 0 0 56045 – Photocopying 337 550 760 550 56045 – Planning/Preservation Booklets 140 200 205 200 Total Revenues: $ 22,610 $ 27,810 $ 14,739 $ 17,750 Notes for Financial Summary • The cost of the International codes continues to go up due to price increases by the supplier. • Passport fees and hunting & fishing license fees processing were eliminated at the beginning of fiscal year 2007- 08. Performance Report on FY 2007-2008 Major Program Objectives • The legal review of the Evanston code by departments was restarted by new attorneys in the law department to help decide whether or not to re-codify the code which was last codified in 1979. • Coordination of FOIA requests continues with an electronic log and files of disposition of FOIA requests • The City Clerk’s office participated in the April 17, 2007 Consolidated Election by arranging for the early voting site at the Civic Center and facilitated voting absentee by mail. The clerk worked with the Cook County Election Department to find accessible polling places in Evanston. 2008-2009 Department Initiatives • The City Clerk's Office will compile a packet of materials for use by those wishing to run for municipal offices in April 2010 and make that available well in advance of the filing period. The office will facilitate voting by registering people to vote, arranging for an early voting site at the Civic Center, and providing voters with the means to vote absentee by mail. • The Clerk’s office will work with the Cook County Department of Elections on facilitating the November 4, 2008, Presidential election in Evanston. • The City Clerk’s office will track the number of notary public requests made. 84 -- 85 of 607 -- City of Evanston City Clerk 1400 – City Clerk Description of Major Activities The City Clerk is secretary to the City Council and staff to special Council committees. The clerk produces official minutes of all Council meetings; is responsible for maintaining the City Code and official City and township records; serves as the local election official; is the deputy registrar for voter registration; and performs other election-related activities. The City Clerk also assists the Mayor, Aldermen, and staff with special projects and activities, and represents the City at various meetings. The City Clerk's Office provides the following services: • Collects the real estate transfer tax and issues exemptions from the tax; • Provides administrative and clerical services associated with appointed boards, committees, and commissions of the City; • Issues Temporary 90-day placards to disabled residents; • Coordinates Freedom of Information requests; • Prepares and publishes the official municipal directory and annual calendar of meetings; • Updates meeting changes on the web calendar; • Maintains the municipal library; • Assists citizens with information, directions, and referrals; • Sells publications, including City maps, and distributes community information to new residents; • Provides notary services to staff and citizens. • Performs ombudsman services to citizens; • Receives lawsuits in which the City is named; • Signs general obligation and revenue bonds and processes all surety bonds; and • Certifies residency for retirees who worked in foreign countries. FY 2008-2009 Objectives Work with Cook County Department of Elections in order to hold fair and impartial elections by coordinating the following in Evanston: • In 2008, the general election (Presidential) November 4, 2008. • Coordinate voter registration activity within the community with the League of Women Voters Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Voters registered 350 674 1,500 Early voters 2,115 2,549 2,500 Real estate transfer tax transactions 1,618 1,256 1,350 Exemptions from real estate transfer tax 650 646 640 Disabled parking placards 190 160 180 Yearly calendar of scheduled meetings distributed 80 80 80 Passport applications 356 0 0 FOIA requests 370 398 425 Approved Adjustments in 2008-2009 Budget 85 -- 86 of 607 -- CITY OF EVANSTON CITY CLERK 1400 2007 - 2008 2008 2009 - Appropriation Approved 1400 CITY CLERK 61010 REGULAR PAY 100,000 105,600 61050 PERMANENT PART-TIME 5,000 5,300 61055 TEMPORARY EMPLOYEES 10,800 6,800 61110 OVERTIME PAY 400 61210 LONGEVITY 1,000 1,000 61510 HEALTH INSURANCE 19,800 18,500 61615 LIFE INSURANCE 300 300 61710 IMRF 8,000 8,000 61725 SOCIAL SECURITY 4,700 7,300 61730 MEDICARE 1,400 1,700 62210 PRINTING 700 400 62235 OFFICE EQUIPMENT MAINT 700 900 62275 POSTAGE CHARGEBACKS 900 900 62280 OVERNIGHT MAIL CHARGES 200 200 62295 TRAINING & TRAVEL 1,100 1,600 62315 POSTAGE 300 300 62360 MEMBERSHIP DUES 300 300 62380 COPY MACHINE CHARGES 2,000 2,000 62457 CODIFICATION SERVICES 13,000 13,000 62509 SERVICE AGREEMENTS / CONTRACTS 800 800 65010 BOOKS, PUBLICATIONS, MAPS 700 1,200 65080 MERCHANDISE FOR RESALE 13,000 13,000 65095 OFFICE SUPPLIES 1,000 1,000 65175 ELECTION SUPPLIES 100 100 1400 CITY CLERK 186,200 190,200 86 -- 87 of 607 -- City of Evanston City Manager’s Office 87 Three Year Fiscal History $5,749,782 $835,927 $5,381,200 $200,000 $1,200,000 $2,200,000 $3,200,000 $4,200,000 $5,200,000 $6,200,000 2006/07 2007/08 2008/09 Actual Appropriation Approved City Manager’s Office Total Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE City Manager Full-Time Regular City Manager 1.00 Full-Time Regular Administrative Secretary 0.70 Full-Time Regular Assistant City Manager 2.00 Full-Time Regular Assistant to the City Manager 1.00 Full-Time Regular Executive Assistant 1.00 Full-Time Regular Executive Secretary (to Dept. Head) 1.00 Full-Time Regular Administrative Coordinator 1.00 1505 Total 7.70 Public Information Full-Time Regular Community Information Coordinator 1.00 1510 Total 1.00 Emergency Management Operations Full-Time Regular Emergency Mgmt. Coordinator 0.33 1520 Total 0.33 Youth Services Division Full-Time Regular Youth Coordinator 1.00 1530 Total 1.00 Sustainability Grant Full-Time Regular Sustainable Programs Coordinator 1.00 1535 Total 1.00 Business Perf. & Tech. Admin. Full-Time Regular Division Manager, BPAT 1.00 1550 Total 1.00 5.72% Expenditures as a % of 2009 General Fund Budget -- 88 of 607 -- City of Evanston City Manager’s Office City Manager’s Office Total Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE Information Systems Full-Time Regular Information Systems Manager 1.00 Full-Time Regular Assistant System Administrator 0.50 Full-Time Regular Application Architect 1.00 Full-Time Regular IS Trainer 1.00 Full-Time Regular Network Administrator 2.00 Full-Time Regular Operations Coordinator 1.00 Full-Time Regular Systems Programmer 1.00 Full-Time Regular Tech Support Specialist I 4.00 Full-Time Regular Tech Support Specialist II 1.00 Full-Time Regular Web Developer 1.00 1555 Total 13.50 Geographic Information Systems Full-Time Regular GIS Analyst 2.00 Full-Time Regular GIS Manager 1.00 1560 Total 3.00 BIS Performance Management Full-Time Regular Management Analyst 1.00 Full-Time Regular Project Manager 2.00 1565 Total 3.00 City Manager's Office Total 31.53 88 -- 89 of 607 -- City of Evanston City Manager’s Office Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 1505 – City Manger’s Office 695,596 933,800 980,721 998,500 1510 – Public Information 116,969 498,200 453,110 524,000 1515 – Farmer’s Market 19,875 21,900 22,314 0 1520 – Office of Emergency Preparedness 3,487 196,600 256,829 77,100 1525 - Miscellaneous Business Operations 0 189,337 41,166 355,000 1530 – Youth Engagement Division 0 150,600 48,994 113,200 1535 – Sustainability Grant 0 75,000 62,117 79,100 1540 - Summer Youth Employment 0 333,800 297,133 0 1545 – Human Relations Division 0 197,045 278,640 0 1550 – BIS Performance & Technology 0 354,400 311,679 174,200 1555 – Information Systems 0 2,437,300 2,300,223 2,425,100 1560 – Geographic Information Systems 0 361,800 312,156 331,900 1565 – BIS Performance Management 0 0 0 303,100 Total Expenditures: $ 835,927 $ 5,749,782 $ 5,365,082 $ 5,381,200 Notes for Financial Summary • The CMO budget changed in FY 09 due to the elimination of the MBIS Department which resulted in the addition of Business Process & Technology Division (BPAT). In addition, due to operational restructuring, a significant portion of the miscellaneous business operations unit has been transferred to Finance. • One of the assistant to the city manager positions has been eliminated, but replaced with an Economic Development Director. • In FY 08 the Human Relations Department was eliminated and moved to the City Manager’s Office as a division. During FY 08, the Division of Human Relations was reassigned to the Health and Human Services Department to better align services with Community Intervention Services which works closely with the Housing Advocate. The Summer Youth Employment Program was also reassigned to Health and Human Services. • The Farmer’s Market, previously handled by the CMO for years, will be moved to the Department of Health and Human Services, beginning March 1, 2008 with the retirement of Jean Speyer. Since the Health Department handles all other food-related licensing and enforcement activities, it is appropriate to move this function to the Health Department. Performance Report on FY 2007-2008 Major Program Objectives • Work continues on the Strategic Plan and quarterly reports have been provided to the City Council. Staff is currently reviewing the best way to update the Plan in 2008, two years after its adoption by the City Council. • Staff has evaluated and is considering recommending the purchase of a customer relationship management system that would include both aldermanic and citizen requests which will provide greater accountability over the timeliness of responding to such requests. • Staff has put together an agenda process review team and is expected to complete its process review in the first half of FY 09. • The Human Resources Department Training Manager has been working on development of a 89 -- 90 of 607 -- City of Evanston City Manager’s Office curriculum for Customer Service Training, which will be rolled out in FY 09. • As retirements have been announced, the CMO has taken the opportunity to reassign responsibilities and improve operational efficiencies through alignment of services with departments, while achieving significant budgetary savings. • Efforts have begun, through the creation of a business improvement process which will enable the organization to move toward higher performance and continuous improvement as part of the overall culture. • Leadership development training has begun including all levels of the organization in the first training session. It is intended that additional staff will go through the Evanston Leadership Development Process in FY 09 to build a strong base of new leadership for the organization, and to improve on our professional development opportunities for new leaders. As the new executive team is formed in 2008, team-building training will occur. 2008-2009 Department Initiatives 1. Continue implementation of the City's Strategic Plan 2. Continue to refine and effectively utilize the process for responding to aldermanic requests, citizen inquiries and police-service requests, and to provide updates to the aldermen 3. Refine and streamline the agenda process 4. Continue to coordinate efforts to improve customer service throughout the organization 5. Review organizational structure and implement strategic and operational improvements 6. Coordinate efforts to move the City towards higher performance and continuous improvement 7. Coordinate leadership development with a focus on team-building 90 -- 91 of 607 -- City of Evanston City Manager’s Office 1505 – City Manager’s Office Description of Major Activities The City Manager and the staff of the City Manager's Office develop and analyze public policy alternatives and direct the administration and execution of the policies and goals formulated by the City Council. Responsibilities include: advising the Council on present and future financial, personnel, and program needs; implementing immediate and long-range City priorities; establishing procedures which will assist the City in serving its citizens; and supervising all City departments. Additionally, staff is involved in coordinating large-scale, economic development projects as well as program evaluation and policy analysis. The City Manager's Office coordinates the preparation of the City Council agenda, reviews all items before governing body consideration, and responds to inquiries from citizens and elected officials. Its members work closely with the public to resolve service delivery problems as well as disseminate information about the City's policies. Staff monitors legislation both in Springfield and Washington, D.C. to determine the potential impact on Evanston residents, businesses, and government. Additionally, the office staffs the Council Rules Committee, and works with the committee to coordinate lobbying efforts. The office also responds to a wide variety of general inquiries. FY 2008-2009 Objectives • Continue implementation of the City's Strategic Plan • Continue to refine and effectively utilize the process for responding to aldermanic requests, citizen inquiries and police-service requests, and to provide updates to the aldermen • Refine and streamline the agenda process • Continue to coordinate efforts to improve customer service throughout the organization • Review organizational structure and implement strategic and operational improvements • Coordinate efforts to move the organization toward higher performance and continuous improvement • Coordinate leadership development with a focus on team-building Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Number of aldermanic, police-service, and citizen requests 853 950 1,000 Prepare agendas and materials for regular and special Council and A&PW meetings 52 52 52 Film permits 29 N/A N/A Sidewalk cafes 36 N/A N/A Raffle permits 51 N/A N/A Loudspeaker permits 57 N/A N/A Approved Adjustments in 2008-2009 Budget 91 -- 92 of 607 -- CITY OF EVANSTON CITY MANAGER 1505 2007 - 2008 2008 2009 - Appropriation Approved 1505 CITY MANAGER 61010 REGULAR PAY 700,300 757,700 61210 LONGEVITY 3,200 3,200 61510 HEALTH INSURANCE 71,800 72,700 61615 LIFE INSURANCE 700 700 61625 AUTO ALLOWANCE 18,400 18,400 61710 IMRF 68,900 56,800 61725 SOCIAL SECURITY 35,800 46,600 61730 MEDICARE 10,600 10,900 62210 PRINTING 500 500 62275 POSTAGE CHARGEBACKS 500 500 62280 OVERNIGHT MAIL CHARGES 100 100 62285 COURIER CHARGES 200 200 62295 TRAINING & TRAVEL 2,000 14,400 62360 MEMBERSHIP DUES 15,000 10,000 62458 OUTSIDE COPY SERVICES 3,000 3,000 64540 TELECOMMUNICATIONS - WIRELESS 700 700 65010 BOOKS, PUBLICATIONS, MAPS 600 600 65095 OFFICE SUPPLIES 1,500 1,500 1505 CITY MANAGER 933,800 998,500 92 -- 93 of 607 -- City of Evanston City Manager’s Office 1510 – Public Information Description of Major Activities The City Manager's Office of Community Information provides information to the community on a broad range of programs, services, issues, and policies through publication of the City Newsletter, the City website, and other media. The Community Information Coordinator prepares press releases, creates brochures and other informational materials, and organizes educational efforts to better inform community members and present a unified and cohesive look to all departments and services. The Coordinator works to distribute publications to all City facilities and other appropriate audiences. Also, the coordinator plans and conducts public relations programs, activities, and special events designed to create, improve and maintain a favorable public image for the City. The Coordinator works daily with the City's web site to confirm that all information is timely, to determine the priority and presentation of content, and to assist department staff in creating more copy when necessary. The coordinator works closely with the Information Systems web developer and programming staff to create appropriate web pages and interactive programs to improve community communications. The "City Beat" employee newsletter is produced monthly by this office to improve internal communications, educate employees on programs and policies, and increase morale. The Public Information Office also manages operations of the City-owned radio station on a daily basis. Community Information staff also serves as liaison between the City and the cable operator, tracking and monitoring cable consumer complaints. Staff also serves as administrator of the public-access service contract between the City and the Evanston Community Media Center. Live cablecasts are provided for all City Council meetings and various committee meetings, hearings, or presentations. For a cost and by request, videotaped copies of these meetings are provided to residents. Staffing support is also available to departments engaged in video production. Routine and emergency public-information broadcasts are programmed and transmitted on the City cable channel. FY 2008-2009 Objectives • Create brochure for new residents to accompany City/Chamber New Resident packages. • Complete communication plan that will direct the activities of the Community Information Office. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Highlights newsletter 4 4 4 CityBeat newsletter 10 8 8 Electronic newsletter and updates 40 40 40 Consumer cable complaints monitored per month 5 5 5 Cablecast meetings broadcast per year 48 48 48 Videotape copies of public meetings 15 15 4 Approved Adjustments in 2008-2009 Budget 93 -- 94 of 607 -- CITY OF EVANSTON PUBLIC INFORMATION 1510 2007 - 2008 2008 2009 - Appropriation Approved 1510 PUBLIC INFORMATION 61010 REGULAR PAY 78,900 79,800 61510 HEALTH INSURANCE 9,900 9,300 61615 LIFE INSURANCE 100 100 61710 IMRF 6,300 6,000 61725 SOCIAL SECURITY 3,200 4,900 61730 MEDICARE 1,000 1,200 62210 PRINTING 28,000 32,000 62275 POSTAGE CHARGEBACKS 10,500 500 62315 POSTAGE 19,000 21,000 62360 MEMBERSHIP DUES 800 400 62380 COPY MACHINE CHARGES 800 1,500 62458 OUTSIDE COPY SERVICES 700 9,000 62506 WORK-STUDY 700 1,000 62665 CONTRIB TO OTHER AGENCIES 338,000 353,000 65010 BOOKS, PUBLICATIONS, MAPS 100 100 65095 OFFICE SUPPLIES 200 4,200 1510 PUBLIC INFORMATION 498,200 524,000 94 -- 95 of 607 -- City of Evanston City Manager’s Office 1520 – Office of Emergency Preparedness Description of Major Activities A state-accredited organization, the Office of Emergency Preparedness provides an all-hazards response to large scale emergency situations. This business unit coordinates all emergency preparedness efforts of the City, including working with businesses, hospitals, schools and residents to educate them on the City's plan and their own need for emergency planning. Staff coordinates the City's organizational resources for response in the event of emergency and will also be responsible for seeking out additional grant funding from state and federal sources. Functional emergency training and exercising as well as National Incident Management System (NIMS) compliance will be provided. The City’s emergency operations plan is updated biennially. This plan is designed to provide guidance and instruction in times of disaster. It includes a current resource list so that materials needed during an emergency can be identified and made readily available. Members of the Community Emergency Response Teams (CERTS) and Medical Reserve Corps (MRC) are trained and available for activation in time of local emergency. The Emergency Preparedness Manager administers this program. FY 2007-2008 Objectives • Increase public education in dealing with emergency situations by making 10 family preparedness presentations to community groups by February, 2009. • Utilizing the Federal NIMSCAST guidance documents, develop 4 internal training programs for municipal employees by September, 2008. • Increase Strategic National Stockpile (SNS) distribution capabilities by completing a functional exercise in April, 2008. • To improve City/State emergency management coordination, attend GROOVE software training and implement with senior city management by June, 2008. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Planning/Training sessions 20 39 45 Submit objectives statement to State 4 4 4 Disaster exercises/incident responses 6 8 10 Emergency Operation Plan Update N/A August, 2007 N/A Federal funding submission August, 2006 August, 2007 August, 2008 Quarterly reports to the State 4 4 4 Approved Adjustments in 2008-2009 Budget 95 -- 96 of 607 -- CITY OF EVANSTON OFFICE OF EMERG. PREPAREDNESS 1520 2007 - 2008 2008 2009 - Appropriation Approved 1520 OFFICE OF EMERG. PREPAREDNESS 61010 REGULAR PAY 127,700 32,400 61065 SPECIAL PROJECT EMPLOYEES 10,000 10,000 61510 HEALTH INSURANCE 9,900 2,300 61615 LIFE INSURANCE 100 100 61630 SHOE ALLOWANCE 200 200 61710 IMRF 10,200 2,400 61725 SOCIAL SECURITY 7,900 2,000 61730 MEDICARE 1,900 500 62210 PRINTING 500 62245 OTHER EQMT MAINTENANCE 2,000 7,000 62275 POSTAGE CHARGEBACKS 400 62295 TRAINING & TRAVEL 500 500 62305 RENTAL OF AUTO-FLEET SER 9,200 9,200 62355 LAUNDRY/OTHER CLEANING 500 62360 MEMBERSHIP DUES 300 300 62375 RENTALS 500 500 62380 COPY MACHINE CHARGES 500 300 64005 ELECTRICITY 200 64540 TELECOMMUNICATIONS - WIRELESS 3,300 65010 BOOKS, PUBLICATIONS, MAPS 400 400 65020 CLOTHING 2,000 65085 MINOR EQUIPMENT & TOOLS 400 400 65090 SAFETY EQUIPMENT 400 65095 OFFICE SUPPLIES 400 400 65125 OTHER COMMODITIES 300 200 65620 OFFICE MACH. & EQUIP. 14,000 900 1520 OFFICE OF EMERG. PREPAREDNESS 196,600 77,100 96 -- 97 of 607 -- City of Evanston Business and Information Services 1525 – Miscellaneous Business Operations Description of Major Activities The Miscellaneous Business Operations element provides funds for purposes unanticipated at the time of budget adoption. For example, this unit may be used to fund unanticipated salary adjustments for City employees or for other purposes in which it may become necessary to appropriate funds mid-year. In addition, over expenditures or over estimation of revenues within the General Fund are balanced through the use of these funds. Approved Adjustments in 2008-2009 Budget 97 -- 98 of 607 -- CITY OF EVANSTON MISC. BUSINESS OPERATIONS 1525 2007 - 2008 2008 2009 - Appropriation Approved 1525 MISC. BUSINESS OPERATIONS 62180 STUDIES 102,200 100,000 62661 FOREIGNFIRE INSURANCETAX BOARD 50,000 50,000 66060 KEEP AMERICA BEAUTIFUL 5,000 5,000 68205 CONTINGENCIES 32,137 200,000 1525 MISC. BUSINESS OPERATIONS 189,337 355,000 98 -- 99 of 607 -- City of Evanston City Manager’s Office 1530 – Youth Engagement Division Description of Major Activities The Youth Division is housed in the City Manager’s Office. The Youth Division oversees the planning, coordinating, supplementation and consolidation of activities of the public, private and religious agencies devoted to the welfare and development of youth. The Youth Division focuses on the development and funding of programs that encourage positive youth development that seeks to engage youth in recreational, vocational, cultural and community involvement. Responsibilities also include the monitoring and coordination of comprehensive goals and action plans for the youth of the Evanston community as well as supporting City Council youth polices and recommendations. FY 2008-2009 Objectives • Sponsor and coordinate the annual Youth Summit • Establish a Youth Commission • Continue to update centralized teen website • Build network of teens to distribute YEI information via MySpace and Facebook • Sponsor the 10 Work-Study Evanston Township High School students • Coordinate continued Workforce Development group meetings to develop city-based employment program • Work with Human Relations Division to strengthen the curriculum for the Summer Youth Employment Program • Work with Human Relations Division to establish Teens & Technology Program • Lead the effort to establish and monitor city wide goals for the youth • Develop a plan to monitor performance and outcome measures for city-funded youth programs FY 2008-2009 Objectives Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Hire a youth coordinator N/A July 23, 2007 N/A Sponsor 10 Work-Study ETHS students 4 8 10 Youth participating in Youth Council 0 15 20 Youth participating in Youth Summit 0 65 150 Establishing Youth Division Website 0 Sept. 20, 2007 N/A Approved Adjustments in 2008-2009 Budget 99 -- 100 of 607 -- CITY OF EVANSTON YOUTH ENGAGEMENT DIVISION 1530 2007 - 2008 2008 2009 - Appropriation Approved 1530 YOUTH ENGAGEMENT DIVISION 61010 REGULAR PAY 40,000 47,600 61060 SEASONAL EMPLOYEES 27,300 24,400 61510 HEALTH INSURANCE 9,900 9,300 61615 LIFE INSURANCE 100 100 61710 IMRF 3,200 3,600 61725 SOCIAL SECURITY 2,500 4,400 61730 MEDICARE 600 1,000 62185 OTHER CONSULTING SERVICES 23,500 10,000 62275 POSTAGE CHARGEBACKS 300 300 62295 TRAINING & TRAVEL 1,200 1,200 62380 COPY MACHINE CHARGES 2,000 2,000 62490 OTHER PROGRAM COSTS 3,000 62735 INTERDEPT. OTHER CHARGES 3,200 64540 TELECOMMUNICATIONS - WIRELESS 600 65010 BOOKS, PUBLICATIONS, MAPS 200 200 65025 FOOD 2,000 65095 OFFICE SUPPLIES 300 300 65555 PERSONAL COMPUTER EQUIPMENT 1,500 67106 YOUTH OUTREACH TEAMS 38,000 1530 YOUTH ENGAGEMENT DIVISION 150,600 113,200 100 -- 101 of 607 -- City of Evanston City Manager’s Office 1535 – Sustainability Grant Description of Major Activities The City of Evanston will establish an office of sustainability and hire a specialist who will be responsible for working with all City departments to evaluate and implement initiatives that are both environmentally sensitive and sustainable. This position will also be responsible for obtaining funding from all available sources, including grants and cost savings to make the program cost-neutral. Efforts will include increasing the level of environmental education, leveraging existing programs, and resources, and providing information to the public in conjunction with the Community Information Coordinator. FY 2008-2009 Objectives • Establish and maintain a city wide Environmental Management System to improve and manage city environmental practices to set an example, ensure compliance and operate efficiently. The environmental management system will help the City to: o Establish environmental management programs for strategic environmental planning, integration across departments, increase environmental training and awareness and establish performance measures o Establish standards for energy conservation, water conservation and waste reduction o Establish an environmental leadership team to maintain benchmarks with other communities and organizations and establish assessment procedures for compliance with applicable laws, and environmental conditions o Establish metrics and long-term environmental goals by department, with an acknowledgement and reward program o Establish recognition programs for voluntary projects that save money and meet City’s environmental high-level goals • Prioritize sustainability initiatives proposed through a survey of departments city-wide • Work with various departments to identify and take advantage of opportunities for more environmentally sensitive and sustainable use of resources, such as the parks system and the lakefront FY 2008-2009 Objectives Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Write grant proposals N/A 2 4 Participate in meetings related to Sustainability Programs both internal and external to the City N/A 12 24 Work with Community Information Coordinator to create Sustainability news releases N/A 3 6 Attend seminars to keep current with the field and bring new information/initiatives to the City N/A 6 6 Approved Adjustments in 2008-2009 Budget 101 -- 102 of 607 -- CITY OF EVANSTON SUSTAINABILTY GRANT 1535 2007 - 2008 2008 2009 - Appropriation Approved 1535 SUSTAINABILTY GRANT 61010 REGULAR PAY 52,000 56,300 61510 HEALTH INSURANCE 9,900 9,300 61615 LIFE INSURANCE 100 100 61710 IMRF 4,100 4,200 61725 SOCIAL SECURITY 3,200 3,500 61730 MEDICARE 800 800 65125 OTHER COMMODITIES 4,900 4,900 1535 SUSTAINABILTY GRANT 75,000 79,100 102 -- 103 of 607 -- City of Evanston Business Performance and Technology Division 1550 – Business Performance and Technology Administration Description of Major Activities The Business Performance and Technology Division (BPAT) is a new area responsible for the successful implementation and support of all major business process improvement and technology initiatives undertaken by the City. It consists of three business units: • Information Systems; • Geographic Information Systems; • Performance Management. Information techology and performance management affect every aspect of the City’s delivery of services. Our internal and external customers expect and deserve open access to all City services in a customer-centric, secure, and reliable fashion. To accomplish this, we need systems and business practices that are rigorously assessed, streamlined as necessary, and measured regularly. This can be accomplished by strategically implementing a shared vision for technology deployment and business process improvement that will advance the City’s overall goals and objectives. In February 2007, BPAT folded this shared vision – along with a mission, values, goals, and objectives – into the City’s first Business Peformance and Technology Strategic Plan. The purpose of this Plan was to establish the roadmap and framework required to fully utilize information technology and performance management in pursuit of the City’s overall vision to become the “most livable city in America.” In pursuit of the goals and objectives in the BPAT Strategic Plan, Division staff commit themselves to the following vision and mission: VISION – We will be our customers’ trusted partner and the premier provider of business performance and technology services. MISSION – We will provide responsive and valued business performance and technology services that are innovative and cost-effective. We are proud to say that the City of Evanston’s Business Performance and Technology Strategic Plan was the only plan to receive honorable recognition for the “2007 Richard Goodman Strategic Planning Award” given by the Association for Strategic Planning. This Plan will continue to evolve as the needs of our internal and external customers change, but our vision and mission will not change. Instead, they will remain the guiding principles for BPAT and for the decisions we make regarding the deployment of new technology and the innovative ways in which we help the City improve service to its citizens. FY 2008-2009 Objectives • Continue the implementation of the BPAT Strategic Plan and make adjustments to the plan as needed • Develop and begin to implement a plan to make Evanston an award winning and world class “Digital City” as defined by the Center for Digital Government • Continue to develop strong partnerships with other City departments and ensure that BPAT is doing everything it can to help them achieve their goals and objectives • Expand the opportunities for citizens to interact with the City in an electronic fashion (e.g., pay parking tickets online; apply for jobs online; and enter service requests online) • Expand the functional offering of the City’s internal and external websites and make the websites the “hub” for citizen and employee interaction with each other and with the City • Develop and implement an affordable and efficient strategy for technology-related disaster recovery • Continue to improve internal customer service in the areas of computer help desk, application development, network administration, web development, application implementation, training, mapping, business process improvement, and performance measurement 103 -- 104 of 607 -- City of Evanston Business Performance and Technology Division 1550 – Business Performance and Technology Administration 2008-2009 Performance Initiatives Performance Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected 1. Percentage of employees rating the Professionalism of BPAT staff as “very good” or “good.” (Data source: Internal Service Survey) N/A 86.3% 90% 2. Percentage of employees rating the Timeliness of BPAT service as “very good” or “good.” (Data source: Internal Service Survey) N/A 66.1% 70% Comment: 2007-2008 data reflect employees indicating that they used BPAT services during 2007. Data were collected through the January 2008 Internal Service Survey. 3. Number of Service Desk requests received. (Data source: Department Data) 3,132 4,584 4,800 Comment: Data collected through the BPAT Service Desk software. 4. Number of projects completed by BPAT (Data source: Department Data) N/A 47 55 Comment: Data collected through the BPAT project tracking system. Approved Adjustments in 2008-2009 Budget 104 -- 105 of 607 -- CITY OF EVANSTON BIS PERFORMANCE & TECHNOLGY 1550 2007 - 2008 2008 2009 - Appropriation Approved 1550 BIS PERFORMANCE & TECHNOLGY 61010 REGULAR PAY 129,500 61055 TEMPORARY EMPLOYEES 2,500 61510 HEALTH INSURANCE 9,300 61710 IMRF 9,700 61725 SOCIAL SECURITY 8,100 61730 MEDICARE 1,900 62185 OTHER CONSULTING SERVICES 5,000 62210 PRINTING 500 62275 POSTAGE CHARGEBACKS 200 62295 TRAINING & TRAVEL 3,000 62360 MEMBERSHIP DUES 500 62380 COPY MACHINE CHARGES 1,000 65010 BOOKS, PUBLICATIONS, MAPS 1,000 65095 OFFICE SUPPLIES 1,500 65555 PERSONAL COMPUTER EQUIPMENT 500 1550 BIS PERFORMANCE & TECHNOLGY 174,200 105 -- 106 of 607 -- City of Evanston Business Performance and Technology Division 1555 – Information Systems Description of Major Activities Information Systems (IS) exists to provide state-of-the-art technology products and services to our internal and external customers. Services include: • Desktop and Handheld Services. Support for personal computers, laptops, and handheld devices. Support for all applications operating on these devices including the Microsoft Office suite of applications. • Web Services. Hosting, design, and deployment of the City of Evanston’s external and internal web sites. • Application Development Services. Internal application design and development for systems that cannot be readily purchased as off-the-shelf products. • Telecommunication Services. Responsibility for all land based telephones, telephone switches, call accounting, and voice mail. The management of all commercial voice communications carrier services, Internet services, and Internet Service Providers. • Architecture and Infrastructure Services. Management of the wired and wireless computer networks including the City’s local and wide area fiber network connecting all facilities. This includes the databases, firewalls, security services, application file servers, and print servers that are on the network. • Training Services. Citywide technology training on applications such as Microsoft Word, Excel, PowerPoint, and Outlook. FY 2008-2009 Objectives The goals and objectives for IS are detailed in the Business Performance and Technology Division’s Strategic Plan Specifically for FY 2008-2009, IS intends to focus on the following initiatives: • Finalization of the implementation of a new internal BPAT Service Desk application; • Implementation of a new internal web portal for employees; • Development of a wireless strategy for emergency management, city buildings, and public access; • Improvement of disaster recovery and failover mechanisms and procedures; • Support of numerous large-scale technology-based initiatives such as systems that support building permitting/inspections, field reporting, and citizen request management. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Estimated 2008-2009 Projected BASE SUPPORT Number of with network accounts 1103 1113 1128 Number of personal computers supported 655 665 680 Number of locations supported 15 17 17 Number of application and network servers supported 46 50 55 Number of printers supported No data 380 385 Number of telephone users supported 919 919 925 WEB STATISTICS WEB site average number of daily visitors 2130 2500 3000 WEB site annual unique visitors 393,290 429,000 495,000 106 -- 107 of 607 -- City of Evanston Business Performance and Technology Division 1555 – Information Systems SERVICE DESK REQUESTS Requests per year 3,132 3,800 4,000 Average days to close a request 4.4 Days 4.5 Days 4.6 Days Percent of requests resolved within one day 51% 48% 54% Percent of requests resolved within two days 58% 55% 60% TRAINING Users trained in computer concepts and Word 250 450 100 Users trained in Excel 0 35 75 Users trained in Email, Outlook, & Internet 57 50 75 Users trained in other business applications 5 250 350 Approved Adjustments in 2008-2009 Budget 107 -- 108 of 607 -- CITY OF EVANSTON INFORMATION SYSTEMS 1555 2007 - 2008 2008 2009 - Appropriation Approved 1555 INFORMATION SYSTEMS 61010 REGULAR PAY 1,040,400 61050 PERMANENT PART-TIME 40,500 61210 LONGEVITY 4,600 61510 HEALTH INSURANCE 111,000 61710 IMRF 78,700 61725 SOCIAL SECURITY 67,000 61730 MEDICARE 15,700 62175 IS SERVICES 50,000 62250 COMPUTER EQUIPMENT MAINT 92,700 62305 RENTAL OF AUTO-FLEET SER 6,600 62340 COMPTER LICENSE & SUPP 461,000 62341 INTERNET SOLUTION PROVIDERS 6,100 62360 MEMBERSHIP DUES 1,000 64505 TELECOMMUNICATIONS - CARRIER L 146,500 64510 TELECOMMUNICATIONS EQUIPMENT 14,600 64515 TELECOMMUNICATIONS EQUIPMENT M 6,200 64540 TELECOMMUNICATIONS - WIRELESS 43,300 64545 PERSONAL COMPUTER SOFTWARE 9,900 65095 OFFICE SUPPLIES 56,000 65555 PERSONAL COMPUTER EQUIPMENT 140,000 65605 PBX (LICENSE & SUPPORT FEES) 9,300 65615 WAN CONNECTIONS/LINE CHARGES 24,000 1555 INFORMATION SYSTEMS 2,425,100 108 -- 109 of 607 -- City of Evanston Business Performance and Technology Division 1560 – GIS Division Description of Major Activities Geographic Information Systems (GIS) exists to provide map-based services to internal and external customers. Evanston's GIS application is used for capturing, managing, and analyzing spatial data and associated attributes. GIS was created to offer a better way to organize, view and analyze data elements about Evanston such as addresses, crimes, tax parcels, buildings, streets, water meters, parks, political boundaries, etc. Currently, Evanston's GIS is comprised of over 600 layers of information which are maintained, studied, and analyzed together in a visual context. The goal of Evanston's GIS division is to make this information easily available to all employees and residents. The ability to view and analyze this information allows people to be more informed, more efficient, and to make better decisions. GIS provides many services to City of Evanston departments and residents including: • Mapping. Includes maps in the form of black & white or full color cartography in a variety of sizes ranging from 8.5” x 11” sheets up to 42” wide large format plots. Our many standard maps are available as free PDF downloads on the City’s web site or in the City Clerk’s office for a nominal fee. Custom maps are produced on an “as needed” basis. • Web Mapping. Includes the design and administration of the City of Evanston’s external and internal web mapping applications. Popular examples include the parcel browser and the “About My Place” property information lookup service. • Data Analysis. Includes proximity buffering, demographics study using Census Bureau data, density mapping to find “hot spots”, 3D modeling and network routing. • Data Creation and Maintenance. On the underlying GIS data, such as parcels and addresses that serve as the base for all analysis and cartography, are ongoing tasks. Data are also created as needed for specific projects. • Systems Integration. Involves adding GIS components or data to existing or new enterprise software. • Training, Support on Web and Desktop GIS Applications. Depending on the scope of the associated project, training may be conducted in-house by GIS staff or offsite by specialized trainers. FY 2008-2009 Objectives The goals and objectives for GIS are detailed in the Business Performance and Technology Division’s Strategic Plan Specifically for FY 2008-2009, GIS intends to focus on the following initiatives: • Increase exposure and knowledge of GIS services by hosting GIS Day events in November of 2008 • Increase exposure and knowledge of GIS services by producing a local cable access program showcasing our GIS offerings • ArcServer architecture implementation. ArcServer represents a major shift and advance in our GIS technological infrastructure. • According to the BP&T Strategic Plan, the GIS Division will play a lead role in four major BP&T projects during FY08 • Create user groups for field Cityworks GIS users to ensure consistent training, gather feedback and use products to full potential • Serve as the lead division for the City in the US Census Bureau’s LUCA (Local Update of Census Addresses) Program. Completion of the LUCA program will ensure the most complete and correct count of Evanston citizens for the 2010 Census. 109 -- 110 of 607 -- CITY OF EVANSTON GEOGRAPHIC INFORMATION SYS. 1560 2007 - 2008 2008 2009 - Appropriation Approved 1560 GEOGRAPHIC INFORMATION SYS. 61010 REGULAR PAY 223,300 61210 LONGEVITY 3,100 61510 HEALTH INSURANCE 27,800 61710 IMRF 19,200 61725 SOCIAL SECURITY 14,800 61730 MEDICARE 3,500 62210 PRINTING 800 62250 COMPUTER EQUIPMENT MAINT 3,000 62295 TRAINING & TRAVEL 1,000 62340 COMPTER LICENSE & SUPP 26,700 62360 MEMBERSHIP DUES 200 62500 TECHNICAL INFORMATION SERVICES 5,000 64545 PERSONAL COMPUTER SOFTWARE 2,000 65095 OFFICE SUPPLIES 1,500 1560 GEOGRAPHIC INFORMATION SYS. 331,900 110 -- 111 of 607 -- City of Evanston Business Performance and Technology Division 1565 – Performance Management Description of Major Activities The Performance Management Division is responsible for identifying and implementing ways in which the City of Evanston can conduct business more effectively and efficiently. With an eye on improving the citizen experience and ensuring that City resources are used in the most effective manner possible, PM staff conduct business process improvement initiatives for City departments and deploy new technology where and when necessary. PM is also responsible for implementing and supporting the City’s Performance Management program. Services include: Consulting and Planning • Consult with departments on ways to use information technology to improve business processes • Identify new technologies to allow staff to be more productive/effective • Evaluate software products and make purchasing recommendations • Manage the application procurement process from Request for Proposal development through contract negotiations • Stay abreast of current and emerging packaged applications and be an information resource for City departments Project Management • Provide project management in the implementation of new systems and applications • Function as liaison between end user departments and Information Services when implementing new technology • Manage vendor relationships during and after application implementations Business Process Improvement (BPI) • Educate departments on the BPI methodology and encourage participation in the process • Identify opportunities for making business processes more efficient and for improving internal and external customer service • Analyze the costs and benefits of business process improvement initiatives • Develop and execute plans for making improvements • Monitor progress and quantify the benefits of each improvement Functional Business Applications Support • Provide support for end-user applications (e.g., IRIS and BES) • Work with application vendors to resolve end-user issues • Analyze call trends and identify areas for increase training and knowledge transfer • Create training documentation and administer end-user application training • Provide application-specific services in support of teaching and learning Implement and Support the City’s Performance Management Program • Work with City departments to identity output and outcome measures that accurately represent what a department does and how well it does it • Supply output information to the International City/County Management Association on an annual basis • Identify areas for improvement based on analysis of output and outcome measures FY 2008-2009 Objectives The goals and objectives for IS are detailed in the Business Performance and Technology Division’s Strategic Plan. Specifically for FY 2008-2009, PM intends to focus on the following initiatives: • Expand the City’s Performance Management Program, including increasing number of performance measures and assisting departments in the development of data collection tools 111 -- 112 of 607 -- City of Evanston Business Performance and Technology Division 1565 – Performance Management • Use standard business process improvement techniques to improve customer service and streamline inefficient and costly business functions • Implement automated workflow system for managing and routing incoming service requests from citizens • Complete implementation of upgrade to Building’s permitting and licensing application (Accela Automation) • Complete the implementation of a new water utility billing system • Complete the outsourcing of the citation management payment process • Complete the implementation of a new internal and external camera system for the Police Department • Implement automated online solution for Human Resources to streamline the recruitment process including workflows, auto-generated letters and notifications and an improved website for potential candidates to apply online for positions Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Number of technology and BPI projects completed N/A* 17 22 Number of help desk calls per year pertaining to packaged applications N/A* 404 425 Number of employees trained in the use of packaged applications N/A* 280 300 *Performance Management was formed on March 1, 2007. Therefore, no prior data exists. Approved Adjustments in 2008-2009 Budget 112 -- 113 of 607 -- CITY OF EVANSTON BIS PERFORMANCE MANAGEMENT 1565 2007 - 2008 2008 2009 - Appropriation Approved 1565 BIS PERFORMANCE MGMNT 61010 REGULAR PAY 239,100 61510 HEALTH INSURANCE 27,800 61710 IMRF 18,000 61725 SOCIAL SECURITY 14,800 61730 MEDICARE 3,400 1565 BIS PERFORMANCE MGMNT 303,100 113 -- 114 of 607 -- City of Evanston Legal Department Three Year Fiscal History $781,400 $773,700 $674,366 $600,000 $700,000 $800,000 Actual Appropriation Approved 2006/07 2007/08 2008/09 Expenditures as a % of 2009 General Fund Budget 0.82% Legal Total Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE Legal Administration Full-Time Regular Asst Corporation Counsel 1.00 Full-Time Regular Exec Secretary (to Dept. Head) 2.00 Full-Time Regular First Asst Corp Counsel 1.00 Full-Time Regular Staff Attorney 3.00 1705 Total 7.00 Legal Department Total 7.00 114 -- 115 of 607 -- City of Evanston Legal Department Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 1705 – Legal Administration 674,366 781,400 717,600 773,700 Total Expenditures: $ 674,366 $ 781,400 $ 717,600 $ 773,700 Revenues: 56015 – Damage to City Property 40,775 65,000 49,900 40,000 Total Revenues: $ 40,775 $ 65,000 $ 49,900 $ 40,000 Notes for Financial Summary Performance Report on FY 2007-2008 Major Program Objectives • Completed review of HIPAA practices and policies. The City remains in compliance. • Written policies have been developed as a part of the Emergency Preparedness Plan. • The Civil Enforcement Team meets regularly and a comprehensive Nuisance Premises Ordinance has been adopted. Inspection enforcement procedures are underway. • The programmatic change for Risk Management transfer from the Department of Management, Business and Information Services (BIS) was accomplished. However, upon the dissolution of BIS, the Risk Management function - including Wormens Compensation - has been reassigned to the Legal Department. 2008-2009 Department Initiatives • Legal training and management development for the Legal Department staff attorneys and continued involvement of Assistant Corporation Council in Illinois Municipal League Home Rule Attorney Committee and the Northwest Municipal Conference Attorney Committee. • Continued support and participation in accomplishing Strategic Plan Goals for 2008-09. • Reinstitute general review and modernization of the Evanston City Code. • Review Tax Increment Financing (TIF) expenditures for existing TIF districts in conjunction with anticipated expiration of existing TIFs. 2008-2009 Performance Initiatives Performance Measure 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Percentage of employees rating the Professionalism of Law Department staff as “very good” or “good.” (Data source: Internal Service Survey) N/A 82.6% 86% Percentage of employees rating the Timeliness of Law Department service as “very good” or “good.” (Data source: Internal Service Survey) N/A 51.3% 54% Comment: 2007-2008 data reflect employees indicating that they used Law Department services during 2007. Data were collected through the January 2008 Internal Service Survey. 115 -- 116 of 607 -- City of Evanston Legal Department 1705 – Legal Department Description of Major Activities The Legal Department provides for and supervises all legal services for the City. The department provides legal advice and/or opinions to the City Council and standing committees, City Manager, City staff, elected officials, and City boards and commissions. The department drafts or reviews ordinances and resolutions and researches the legal basis and constitutional limitations of home-rule authority on all legislative issues. The department represents the City in housing and traffic court prosecutions, administrative review appeals of administrative adjudication and, as necessary, at administrative adjudication hearings. The department represents or supervises attorneys in all general litigation matters including, but not limited to, general tort litigation, personal injury, property damage, employment discrimination, civil rights, and special assessment. The department prepares or reviews all contracts, leases, easements and plats, and by request, provides advice on public bidding and purchase procedures. The department, through the Insurance Fund, supervises the general liability third-party administration of claims. The department recommends the purchase of insurance in all areas of exposure including general liability, all risk property, ambulance attendants, inland marine, and crime. The department, in conjunction with the City Manager's Office, reviews safety and risk issues and all third-party matters. The department is responsible for the risk transfer and subrogation programs throughout the City. FY 2008-2009 Objectives • Complete review of Boards & Commissions as a goal of the Strategic Plan. • Centralize all files (deeds, easement agreements, etc.) for City-owned properties. • Develop a comprehensive franchise waste ordinance. • Enhance the collection of outstanding municipal debts (e.g. fines, court judgments, etc.) Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Ordinance cases prosecuted (animal, aggressive panhandling, curfew, disorderly conduct) 350 411 465 Traffic prosecution cases 3,600 5,313 5,500 Ordinances written and/or reviewed 202 126 165 Resolutions written and/or reviewed 104 84 100 Opinions written 60 71 135 Administrative adjudication (including appeals) 90 29 40 Approved Adjustments in 2008-2009 Budget 116 -- 117 of 607 -- CITY OF EVANSTON LEGAL ADMINISTRATION 1705 2007 - 2008 2008 2009 - Appropriation Approved 1705 LEGAL ADMINISTRATION 61010 REGULAR PAY 563,600 558,300 61210 LONGEVITY 1,500 1,500 61510 HEALTH INSURANCE 69,300 64,700 61615 LIFE INSURANCE 700 700 61625 AUTO ALLOWANCE 1,900 1,900 61710 IMRF 44,900 42,200 61725 SOCIAL SECURITY 23,300 34,500 61730 MEDICARE 7,000 8,100 62130 LEGAL SERVICES - GENERAL 35,000 30,000 62275 POSTAGE CHARGEBACKS 400 62295 TRAINING & TRAVEL 5,000 3,000 62345 COURT COST/LITIGATION 7,500 7,500 62360 MEMBERSHIP DUES 3,000 3,000 62380 COPY MACHINE CHARGES 4,000 4,000 64540 TELECOMMUNICATIONS - WIRELESS 2,500 2,500 65010 BOOKS, PUBLICATIONS, MAPS 10,000 10,000 65095 OFFICE SUPPLIES 1,800 1,800 1705 LEGAL ADMINISTRATION 781,400 773,700 117 -- 118 of 607 -- City of Evanston Human Resources Three Year Fiscal History $1,771,200 $2,308,800 $1,405,586 $1,000,000 $1,500,000 $2,000,000 $2,500,000 Actual Appropriation Approved 2006/07 2007/08 2008/09 Expenditures as a % of 2009 General Fund Budget 2.45% Human Resources Total Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE Human Resources General Support Full-Time Regular Director, Human Resources 1.00 Full-Time Regular HR Compensation & Benefits Manager 1.00 Full-Time Regular Human Resources Assistant (2 @ 1 FTE) 2.00 Full-Time Regular Human Resources Specialist (4 @ 1 FTE) 4.00 1805 Total 8.00 Human Resources Total 8.00 118 -- 119 of 607 -- City of Evanston Human Resources Department Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 1805 – HR General Support 1,405,586 1,521,200 1,556,700 1,463,500 1810 – Benefits Admin. 0 250,000 803,200 845,300 Total Expenditures: $1,405,586 $1,771,200 $2,359,900 $2,308,800 Notes for Financial Summary Performance Report on FY 2007-2008 Major Program Objectives • For FY07-08, it its estimated that 80 full and part-time positions will be filled. Approximately 550 seasonal employees were also processed during FY07-08. • Two Police Officer testing cycles have been completed, one additional test may be scheduled for the remainder of the fiscal year. A promotional exams for Police Sergeant will also be conducted. • A Firefighter/Paramedic test was conducted in March 2007. Eighty individuals will be sent forward for additional testing this year. • One senior management position has been filled, Director of Human Resources. • One union contract was successfully negotiated, including a process that will allow the City to work collaboratively to reduce ever-increasing health insurance costs in the future. • Strategic Plan initiatives relating to Customer Service include implementing training for all employees including strateiges for providing excellent customer service. • Strategic Plan initiatives relating to recruiting and retaining excellent employees include increasing attendance at career days and job fairs and increasing diversity amongst applicants. • Strategic Plan initiatives relating to recruiting and retaining excellent employees include implementing an orientation for new employees to the City of Evanston later this year. • A reorgainzation has resulted in a decision to move workers’ compensation from Human Resources to Legal. A transition plan is currently developed and will be subsequently implemented. The move is expected to be completed by the end of the year. • A volunteer plan will be developed as it relates to the City’s Disaster Preparedness Plan by the end of the calendar year. • An updated Equal Employment Opportunity Plan will be completed by the end of the calendar year. • The updated Personnel Manual will be reviewed by labor counsel and management staff and be made available by the end of the calendar year. • Automation of several forms should be completed by the end of the calendar year, such as the application for employment. • The Health Care Cost Containment Committee will conclude meeting and report out relative to strategies to reduce health care costs by the end of November. 2008-2009 Department Initiatives • Implement a wellness program to help to reduce costs associated with health care by December of 2008. • Implement a succession planning program by July of 2008. • Develop and implement a supervisor training program for new supervisors and other indentified employees by Sepember of 2008. • Develop and offer training as indentified by risk manament to reduce liability related to property and liability and workers’ compensation injuries by September 2008. • Conduct a classification and compensation system study by September 2008. 119 -- 120 of 607 -- City of Evanston Human Resources Department • Review and update the performance appraisal system by September 2008. • Conntinue the coordinated training program for City employees including basic organizational procedures training, policy training, departmental technical training tracks, and individual skill needs throughout the fiscal year. • Continue Strategic Plan initiatives in the area of increasing diversity; such as, studies of comparable communities in terms of compensation and benefits; targeted recruitment; exit interviews; and new employee orientation. 2008-2009 Performance Initiatives Performance Measures – Human Resources 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Percentage of employees rating the Professionalism of Human Resources staff as “very good” or “good.” (Data source: Internal Service Survey) N/A 61.8% 65% Percentage of employees rating the Timeliness of Human Resources service as “very good” or “good.” (Data source: Internal Service Survey) N/A 37.4% 39% Comment: 2007-2008 data reflect employees indicating that they used Human Resources services during 2007. Data were collected through the January 2008 Internal Service Survey. Percentage of full-time employees that completes a comprehensive orientation within 6 months of hire. (Data source: Department staff) N/A 97% 100% 120 -- 121 of 607 -- City of Evanston Human Resources 1805 – Human Resources Description of Major Activities The Department of Human Resources is responsible for compliance in all human resources activities with applicable local civil service ordinances and rules, State and Federal requirements, Equal Employment Opportunity guidelines and union contracts. Actions regarding employees are reviewed and approved to ensure such compliance. Human Resources provides ongoing assistance to the operating departments and employees in all areas of employment, including recruitment, selection, position classification, salary administration, promotion, performance evaluation, training, benefit administration, discipline, on-the-job injuries, disability, employee problems, and labor relations with the City's four unions. Human Resources is the lead on Strategic Plan Goal Ten: "Promote a standard of excellence and collaboration between staff and City Council to provide outstanding customer service to the citizens of Evanston." Human Resources will now assume responsibility for investigating employee complaints regarding the EEO or sexual harassment policies, for federal EEO recordkeeping and reporting, maintenance and updating of the City's Equal Employment Opportunity Plan, and training for all City employees in diversity, and sexual harassment policies. Finally, Human Resources will develop and implement programs to benefit all employees such as wellness and leadership development. FY 2008-2009 Objectives • Implement a wellness program to help to reduce costs associated with health care by December of 2008. • Implement a succession planning program by July of 2008. • Develop and implement a supervisor training program for new supervisors and other identified employees by September of 2008. • Develop and offer training as identified by risk management to reduce liability related to property and liability and workers’ compensation injuries by September 2008. • Conduct a classification and compensation system study by September 2008. • Review and update the performance appraisal system by September 2008. • Continue the coordinated training program for City employees including basic organizational procedures training, policy training, departmental technical training tracks, and individual skill needs throughout the fiscal year. • Continue Strategic Plan initiatives in the area of increasing diversity; such as, studies of comparable communities in terms of compensation and benefits; targeted recruitment; exit interviews; and new employee orientation. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Civil Service Commission meetings 13 20 20 Labor contract negotiated 1 1 3 Training programs 6 12 12 Positions filled – full time 100 90 80 Positions filled – part time/seasonal 100/550 150/550 84/550 Approved Adjustments in 2008-2009 Budget 121 -- 122 of 607 -- CITY OF EVANSTON HUMAN RESOURCES GEN SUPPORT 1805 2007 - 2008 2008 2009 - Appropriation Approved 1805 HUMAN RESOURCES GEN SUPPORT 61010 REGULAR PAY 627,000 606,300 61060 SEASONAL EMPLOYEES 3,700 3,700 61210 LONGEVITY 3,100 3,100 61510 HEALTH INSURANCE 79,200 74,000 61615 LIFE INSURANCE 800 800 61625 AUTO ALLOWANCE 4,900 4,700 61710 IMRF 51,200 45,800 61725 SOCIAL SECURITY 26,700 38,900 61730 MEDICARE 8,000 8,700 62130 LEGAL SERVICES - GENERAL 500 500 62160 EMPLOYMENT TESTING SERVICES 75,000 128,000 62185 OTHER CONSULTING SERVICES 15,000 62235 OFFICE EQUIPMENT MAINT 100 62270 MEDICAL/HOSPITAL SERVICES 45,000 45,000 62274 TEST ADMINISTRATION 62,200 50,200 62290 TUITION 100,000 75,000 62295 TRAINING & TRAVEL 800 3,800 62310 CITY WIDE TRAINING 150,000 100,000 62345 COURT COST/LITIGATION 500 500 62360 MEMBERSHIP DUES 2,500 3,000 62380 COPY MACHINE CHARGES 4,000 4,000 62512 RECRUITMENT 75,000 75,000 62630 UNEMP. COMP. & ADMIN. FEE 150,000 150,000 65010 BOOKS, PUBLICATIONS, MAPS 1,000 1,000 65095 OFFICE SUPPLIES 5,000 5,000 65125 OTHER COMMODITIES 30,000 36,500 1805 HUMAN RESOURCES GEN SUPPORT 1,521,200 1,463,500 122 -- 123 of 607 -- City of Evanston Human Resources 1810 – Benefits Administration Description of Major Activities The Benefits Administration element, which is new for FY 2008-09, provides funds for various benefit expenditures, such as sick leave payouts to individuals who conclude employment with the City, additional funds for health insurance and prescription services contract renewals, and other health benefit related expenditures which occur throughout the fiscal year. Previously, these expenditures were captured in the Miscellaneous Business Operations Business unit in the City Manager’s Office. Approved Adjustments in 2008-2009 Budget 123 -- 124 of 607 -- CITY OF EVANSTON BENEFITS ADMINISTRATION 1810 2007 - 2008 2008 2009 - Appropriation Approved 1810 HEALTH/DENTAL INS. OVER/SHORT 61420 ANNUAL SICK LEAVE PAYOUT 300,000 61430 OTHER PAYOUTS 301,100 61510 HEALTH INSURANCE 250,000 244,200 1810 HEALTH/DENTAL INS. OVER/SHORT 250,000 845,300 124 -- 125 of 607 -- City of Evanston Finance Department Three Year Fiscal History $8,769,800 $9,436,200 $1,896,025 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000 $9,000,000 $10,000,000 Actual Appropriation Approved 2006/07 2007/08 2008/09 Expenditures as a % of 2009 General Fund Budget 10.03% Finance Department Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE Finance General Support Full-Time Regular Director, Finance 1.00 Full-Time Regular Assistant Finance Director 1.00 Full-Time Regular Finance Admin Assistant 1.00 1905 Total 3.00 Revenue Division Full-Time Regular Revenue Manager 1.00 Full-Time Regular License and Measure Inspector 1.00 Full-Time Regular Clerk II 4.00 Full-Time Regular Clerk III 1.00 Full-Time Regular Finance Operations Coordinator 1.00 Full-Time Regular Switchboard Operator 1.00 Part-Time Regular Switchboard Operator ( 2 @ 0.5 FTE) 1.00 1910 Total 10.00 Payroll Full-Time Regular Payroll Coordinator 1.00 Full-Time Regular Payroll Manager 1.00 1915 Total 2.00 Accounting Full-Time Regular Accountant 1.00 Full-Time Regular Accounting Manager 1.00 125 -- 126 of 607 -- City of Evanston Finance Department Finance Department Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE Full-Time Regular Bookkeeper 1.00 Full-Time Regular Senior Accountant 2.00 Full-Time Regular Accounts Payable Coordinator 1.00 1920 Total 6.00 Purchasing Full-Time Regular Purchasing Coordinator 1.00 Full-Time Regular Purchasing Manager 1.00 Full-Time Regular M/W/EBE Program Coordinator 1.00 Part-Time Regular Clerk I 0.50 1925 Total 3.50 Budget Full-Time Regular Management Analyst 2.00 1930 Total 2.00 Admin. Adjudication Full-Time Regular Administrative Adjudication Manager 1.00 Full-Time Regular Administrative Adjudication Aide 2.00 1935 Total 3.00 Finance Total 29.50 126 -- 127 of 607 -- City of Evanston Finance Department 127 Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 1905 – Finance General Support 121,119 335,000 373,106 366,500 1910 – Revenue Division 747,618 685,600 830,411 993,900 1915 – Payroll 267,969 202,400 228,103 206,400 1920 – Accounting 452,985 585,000 646,348 600,200 1925 – Purchasing/MWEBE 305,591 225,400 262,735 352,000 1930 – Budget 743 189,500 187,275 201,300 1935 – Admin. Adjudication (1635) 0 421,900 375,438 373,100 1940 – Misc. Exp/Transfers 0 6,125,000 4,944,931 6,342,800 Total Expenditures: $ 1,896,025 $ 8,769,800 $ 7,848,347 $ 9,436,200 Revenues: 52570 – Administrative Adjudication 95,000 120,000 120,000 120,000 Total Revenues: 95,000 120,000 120,000 120,000 Notes for Financial Summary Due to organizational restructuring, Administrative Adjudication was moved to Finance and is included in the fiscal year 2008-09 Finance Department Budget Summary. Also, due to operational restructuring, business unit 1940- Miscellaneous Expenditures and Transfers was created to move general fund transfer dollars and miscellaneous business operations expenses from the City Manager’s budget to the Finance Department. Performance Report on FY 2007-2008 Major Program Objectives a) The fiscal year 2007 CAFR (Comprehensive Annual Financial Report) was completed timely by August 31, 2007. b) Both the Parking Citation Management System (Duncan) and the Licensing/Permit Management System (Accela) are expected to be implemented March 2008. c) An RFP for new utility billing software was prepared and mailed to selected vendors. d) The budget function was successfully transitioned to the Finance Department. e) A new Assistant Finance Director and Purchasing Manager began employment with the City in June 2007. f) IRIS training was provided to new employees. g) A refunding of prior issued debt was successfully accomplished, thus saving the City millions of dollars in interest expense. h) CIP was successfully transitioned to the Finance Department;. i) The City received the GFOA distinguished budget award for FY2008. j) A five year forecast for the General Fund and several other Funds was successfully completed. -- 128 of 607 -- City of Evanston Finance Department 2008-2009 Department Initiatives • Continue training users on IRIS system • Implement Payroll Disaster Plan • Implement new Parking Citation Management System • Implement new Utility Billing Software during Fall 2008 • Implementation of Revenue Division related licensing/Permit Management System • Complete research and make recommendation for comprehensive Accounts Receivable (AR) software system • Purchasing Division to publish an updated purchasing manual • Support Accounting Division to continue to achieve and receive the GFOA Award for Excellence in Financial Reporting • Support Budget Division to continue to achieve and receive the GFOA award for Excellence 2008-2009 Performance Initiatives Performance Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Percentage of employees rating the Professionalism of Finance Department staff as “very good” or “good.” (Data source: Internal Service Survey) N/A 73.4% 77% Percentage of employees rating the Timeliness of Finance Department service as “very good” or “good.” (Data source: Internal Service Survey) N/A 56.9% 60% Comment: 2007-2008 data reflect employees indicating that they used Finance Department services during 2007. Data were collected through the January 2008 Internal Service Survey. 128 -- 129 of 607 -- City of Evanston Finance Department 1905 – Finance General Support Description of Major Activities The Finance Director is responsible for the central financial functions of the City. Duties include providing technical support and participating in the formulation and execution of the City's financial policies. The Finance Program includes accounting, collections, financial services, purchasing, budget, and administrative adjudication. Direction and coordination are also provided for the following six divisions: • Accounting • Collections • Purchasing and Accounts Payable • Payroll • Budget • Administrative Adjudication The department is also responsible for management of the City's Minority/Women/Evanston Business Enterprise program. The department is responsible for investing the City's financial resources, which includes its short-term operating cash, bond proceeds, reserve accounts, and any long term investments. The department is also responsible for the issuance of all City debt in the form of bonds and/or loans. This includes the annual preparation of an official statement, securing a financial rating, and issuing the subsequent debt. FY 2008-2009 Objectives • Reorganize Finance Department and incorporate a new Division: Administrative Adjudication • Review debt structure of City to maximize opportunities • Propose options to minimize the impact of an increase in property taxes due to the $140M pension liability • Review all Funds and develop long term strategies to improve the fiscal health of the organization • Incorporate SAS112 (internal controls) changes for 2008/09 enabling the City to continue to receive the Government Finance Officers Association Award (GFOA) for Excellence in Financial Reporting • Continue to excel in the Budget Division enabling the City to continue to receive the GFOA Award for excellence in Budgeting Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Percent of available cash invested 99 99 99 Bond issuances 1 1 2 Quarterly financial management reports 4 4 4 Quarterly investment reports 4 4 4 Approved Adjustments in 2008-2009 Budget 129 -- 130 of 607 -- CITY OF EVANSTON FINANCE GENERAL SUPPORT 1905 2007 - 2008 2008 2009 - Appropriation Approved 1905 FINANCE GENERAL SUPPORT 61010 REGULAR PAY 252,700 280,100 61510 HEALTH INSURANCE 39,600 27,800 61615 LIFE INSURANCE 100 100 61625 AUTO ALLOWANCE 1,900 1,900 61710 IMRF 20,200 21,100 61725 SOCIAL SECURITY 10,400 17,300 61730 MEDICARE 3,100 4,000 62275 POSTAGE CHARGEBACKS 800 800 62295 TRAINING & TRAVEL 300 7,200 62360 MEMBERSHIP DUES 1,100 1,600 62380 COPY MACHINE CHARGES 1,400 2,400 65010 BOOKS, PUBLICATIONS, MAPS 900 900 65095 OFFICE SUPPLIES 1,200 1,300 65625 FURNITURES & FIXTURES 1,300 1905 FINANCE GENERAL SUPPORT 335,000 366,500 130 -- 131 of 607 -- City of Evanston Finance Department 1910 – Revenue Division Description of Major Activities The City Collector's Office is the regulatory revenue-enforcement agency of the City of Evanston. It is the cashiering hub for the City, centralizing the cashiering satellite stations in many departments. The Collector's Office receives $50 million annually and makes deposits daily; all other City revenue and payment streams are processed through daily deposits prepared by the satellite cashiering stations. The office also coordinates bank lockbox deposits originating from the bank processing center as well as Internet deposit information generated from water bill and parking ticket payments via the City website. In addition, the office is responsible for the credit card processing system used throughout the City. The Collector's Office is directly responsible for the logistics and administration of several revenue generating streams, collecting over $2 million in license revenues for General Fund purposes. These include the management of business license regulatory matters, vehicle licensing (Wheel Tax), animal and taxi cab industry licensing and regulation. Many of these activities are effectively accomplished by fostering relationships with partners and other departments within the Evanston community. The Fiscal Year ending February 28 of 2006 marked the first year the Mailroom/Switchboard/Front Desk functions moved into the Revenue Division. The staff, now assisted by members of the revenue division personnel, answer and rout incoming phone calls to the Civic Center switchboard, man the information desk at the Civic Center Lobby and operate both the incoming and outgoing mailroom functions. The mailroom function includes the processing of all first class, certified and insured U.S. Mail as well as United Parcel Service items. FY 2008-2009 Objectives • Implement new Parking Citation Management System • Implementation of Revenue Division related Licensing/Permit Management System • Finalize research and make recommendation for comprehensive Accounts Receivable (AR) software system. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Water bills processed total 85,550 85,500 85,500 Avg # of delinquent accts/shut off cycle 400 390 390 Actual # of accts sched./shut-off cycle 60 55 55 Amount outstanding past due for shut off 75,000 70,000 70,000 Internet water billing payments processed 8,000 8,500 9,600.00 Number of OTC citation payments processed 65,000 60,000 70,000 Lockbox parking-citation payments processed 50,000 50,000 50,000 Number of vehicle stickers issued 36,000 37,000 37,500 Number of business licenses processed 2,500 2,500 2,500.00 Number of animal licenses issued 2,700 2,800 2,800 Cigarette stamps issued 1.25 million 1.4 million 1.3 million Daily deposits prepared 260 260 260 Subsidized taxi coupons sold 45,000 48,000 48,000 Taxicab medallion business licenses issued 140 140 140 Taxicab inspections 560 560 560 Taximeter inspections 560 560 560 Gasoline pumps inspected 190 190 190 Scales inspected 160 160 160 UPC optical scanners inspected 50 70 75 A/R invoices processed manually 6,000 6,500 6,500 # Inv/Checks sent to collection agency 400 400 400 Avg incoming mail pieces sorted monthly 15000 15000 15000 Avg # of pieces of outgoing mail processed monthly 33000 33000 33000 Avg # of daily calls to switchboard 310 310 310 Avg # of Walk in Customers assisted per day 120 150 150 Approved Adjustments in 2008-2009 Budget 131 -- 132 of 607 -- CITY OF EVANSTON REVENUE DIVISION 1910 2007 - 2008 2008 2009 - Appropriation Approved 1910 REVENUE DIVISION 61010 REGULAR PAY 476,500 443,500 61050 PERMANENT PART-TIME 40,000 61055 TEMPORARY EMPLOYEES 5,200 2,900 61060 SEASONAL EMPLOYEES 8,800 6,000 61110 OVERTIME PAY 15,000 7,500 61210 LONGEVITY 4,700 4,700 61510 HEALTH INSURANCE 99,000 83,200 61615 LIFE INSURANCE 1,000 1,000 61630 SHOE ALLOWANCE 200 200 61710 IMRF 38,000 37,600 61725 SOCIAL SECURITY 21,000 31,600 61730 MEDICARE 6,300 7,400 62205 ADVERTISING 300 300 62235 OFFICE EQUIPMENT MAINT 300 300 62245 OTHER EQMT MAINTENANCE 2,100 2,100 62273 LIEN FILING FEES 6,000 6,000 62275 POSTAGE CHARGEBACKS 20,000 157,500 62295 TRAINING & TRAVEL 1,000 1,000 62305 RENTAL OF AUTO-FLEET SER 5,600 5,600 62315 POSTAGE 15,000 15,800 62360 MEMBERSHIP DUES 800 800 62375 RENTALS 700 700 62380 COPY MACHINE CHARGES 7,600 7,500 62431 ARMORED CAR SERVICES 40,000 41,000 62449 CITATION & SECO.COLLEC PROCESS 188,200 62506 WORK-STUDY 600 500 62655 LEASE PAYMENTS 3,000 3,000 64545 PERSONAL COMPUTER SOFTWARE 4,000 3,000 65045 LICENSING/REGULATORY SUPP 44,400 44,000 65095 OFFICE SUPPLIES 7,500 7,500 65620 OFFICE MACH. & EQUIP. 1,000 1,000 66125 SERVICES BILLED OUT 150,000- 157,500- 1910 REVENUE DIVISION 685,600 993,900 132 -- 133 of 607 -- City of Evanston Finance Department 1915 – Payroll Division Description of Major Activities The Payroll Division is responsible for the ongoing, bi-weekly payroll for more than 1,150 permanent, part-time, and temporary City employees. During the summer, payroll increases by more than 500 employees due to the seasonal employment of recreational staff and the City's Summer Youth Program. The primary objective of the Payroll Division is to produce a timely, accurate payroll in compliance with federal and state payroll tax laws. This function performs quarterly and annual reconciliations of FICA, Medicare, federal- and state-withholding liabilities as well as unemployment compensation, with is used in preparing the federal and state payroll tax returns. Special year-end activities include preparation, balancing and distribution of W-2's as well as special year-end rollovers and audits of the City's payroll records. The Payroll Division interacts with Finance, Budget, Legal and Human Resources staff on an ongoing basis to develop and implement software enhancements that will streamline existing methods and automate manual processes with the assurance that good internal controls are in place. FY 2008-2009 Objectives • Continue staff education in the legal and payroll aspects of garnishments and child support orders • Continue stabilization of the financial payroll system • Continue to provide good customer service to internal as well as external customers • Continue to provide, support, educate and train the payroll processors on the IRIS system • Continue to develop a comprehensive payroll strategic plan Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Regular checks issued 33,500 33,600 33,700 Manual checks issued 170 175 180 Approved Adjustments in 2008-2009 Budget 133 -- 134 of 607 -- CITY OF EVANSTON PAYROLL 1915 2007 - 2008 2008 2009 - Appropriation Approved 1915 PAYROLL 61010 REGULAR PAY 155,100 156,900 61210 LONGEVITY 3,600 3,600 61510 HEALTH INSURANCE 19,800 18,500 61615 LIFE INSURANCE 300 300 61710 IMRF 12,400 12,100 61725 SOCIAL SECURITY 6,500 9,900 61730 MEDICARE 1,900 2,300 62275 POSTAGE CHARGEBACKS 100 100 62295 TRAINING & TRAVEL 500 400 62360 MEMBERSHIP DUES 500 600 62380 COPY MACHINE CHARGES 300 300 65010 BOOKS, PUBLICATIONS, MAPS 600 600 65095 OFFICE SUPPLIES 800 800 1915 PAYROLL 202,400 206,400 134 -- 135 of 607 -- City of Evanston Finance Department 1920 – Accounting Division Description of Major Activities Accounting Division staff records transactions to present the financial position of the City's funds in accordance with Generally Accepted Accounting Principles (GAAP) promulgated by the Governmental Accounting Standards Board (GASB). Accounting staff compiles appropriate interim financial information to facilitate management control of financial operations and prepares the Comprehensive Annual Financial Report (CAFR). The division also oversees various special audits of the City's financial records and prepares the Department of Health and Human Services report and the annual statements of the Police and Firefighter pension funds' to be filed with the Illinois Department of Insurance. FY 2008-2009 Objectives • Review and revise various Accounting procedures • Enhance the existing Internal control process • Improve the current Chart of Accounts • Train City's end users on the IRIS system • Issue RFP for banking services in conjunction with Finance Director Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Preparation of final fund trial balance for annual independent audit 07/15/2007 7/15/2008 7/15/2009 Preparation of schedule of federal financial assistance for the Single Audit Act of 1984 07/15/2007 7/15/2008 7/15/2009 Preparation of Police and Fire Pension fund filings with Illinois Department of Insurance 08/29/2007 8/31/2008 8/31/2009 File for Certificate of Achievement for Excellence in financial reporting with Government Finance Officers Association 08/31/2007 8/31/2008 8/31/2009 Approved Adjustments in 2008-2009 Budget 135 -- 136 of 607 -- CITY OF EVANSTON ACCOUNTING 1920 2007 - 2008 2008 2009 - Appropriation Approved 1920 ACCOUNTING 61010 REGULAR PAY 388,000 391,900 61110 OVERTIME PAY 2,000 61210 LONGEVITY 3,700 3,700 61510 HEALTH INSURANCE 59,400 55,500 61615 LIFE INSURANCE 500 500 61710 IMRF 30,900 29,800 61725 SOCIAL SECURITY 17,300 24,500 61730 MEDICARE 5,000 5,700 62110 AUDITING 65,000 79,300 62205 ADVERTISING 1,300 1,500 62275 POSTAGE CHARGEBACKS 4,200 1,600 62280 OVERNIGHT MAIL CHARGES 400 400 62295 TRAINING & TRAVEL 700 700 62360 MEMBERSHIP DUES 1,500 1,200 62380 COPY MACHINE CHARGES 2,400 1,700 65010 BOOKS, PUBLICATIONS, MAPS 400 200 65095 OFFICE SUPPLIES 1,900 2,000 65625 FURNITURES & FIXTURES 400 1920 ACCOUNTING 585,000 600,200 136 -- 137 of 607 -- City of Evanston Finance Department 1925 – Purchasing Division Description of Major Activities Purchasing places purchase orders and contracts to obtain the equipment, materials, and services required by the City. The Purchasing and Contracts Manager manages the contract solicitation process, works with other governmental jurisdictions for joint purchasing, and assures conformance with all legal bidding requirements. The Purchasing and Contracts Manager also promotes and supervises the Minority/Women/Evanston Business Enterprise program. Research is conducted on new technology, products and methods, and departments are assisted with pre-purchase commodity and vendor information. The primary goal of the City of Evanston's Minority/Women/Evanston business unit is to ensure that firms in Evanston and those owned by minorities and women are afforded the maximum opportunity to participate in the City's procurement process and development projects. This goal is achieved in a variety of ways, including but not limited to: • Consistently notifying firms of bidding opportunities • Educating program participants about the bidding process • Monitoring the utilization of progress participants on City contracts A secondary, albeit equally important, goal of the program is technical assistance. The needs of program participants are identified through informal conversations and needs analysis surveys. Current technical assistance measures include seminars and referrals, but plans are underway for a newsletter and individual counseling (not already provided by the local Small Business Development Center). FY 2008-2009 Objectives • Set up and utilize a master calendar for projects, commodities coming up for bid • Provide training for purchasing policies and procedures through regular workshops, trainings and seminars • Increase the participation of Evanston and minority or women-owned businesses • Provide training for Purchasing Card users Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Purchase orders issued 2,025 2,100 2,000 Bid items purchased 250 400 350 Term agreements issued 35 50 50 Vouchers/invoices processed 18,950 20,000 20,000 M/W/BE solicited 1,325 1,500 1,500 Advisory Committee meetings 10 10 10 Project site visits 28 30 30 Pre-bid meetings 35 45 30 Approved Adjustments in 2008-2009 Budget 137 -- 138 of 607 -- CITY OF EVANSTON PURCHASING DIVISION 1925 2007 - 2008 2008 2009 - Appropriation Approved 1925 PURCHASING DIVISION 61010 REGULAR PAY 182,300 200,100 61050 PERMANENT PART-TIME 16,400 17,900 61510 HEALTH INSURANCE 29,700 27,800 61615 LIFE INSURANCE 400 400 61710 IMRF 14,500 15,100 61725 SOCIAL SECURITY 7,100 13,500 61730 MEDICARE 2,400 3,100 62205 ADVERTISING 500 1,300 62210 PRINTING 300 300 62235 OFFICE EQUIPMENT MAINT 17,000 17,000 62275 POSTAGE CHARGEBACKS 2,900 5,200 62295 TRAINING & TRAVEL 400 2,200 62360 MEMBERSHIP DUES 1,200 1,500 62380 COPY MACHINE CHARGES 6,800 102,800 62381 COPY MACHINE LEASES 25,200 65010 BOOKS, PUBLICATIONS, MAPS 1,000 1,000 65095 OFFICE SUPPLIES 10,300 13,600 65096 OFFICE SUPPLIES CHARGEBK 3,000 66125 SERVICES BILLED OUT 96,000- 96,000- 68305 DEBT SERVICE-PRINCIPAL 25,200 1925 PURCHASING DIVISION 225,400 352,000 138 -- 139 of 607 -- City of Evanston Finance Department 1930 – Budget Office Description of Major Activities The Budget Office prepares the annual City Budget. Responsibilities include balancing revenues and expenditures, developing program objectives, and producing the proposed and approved budgets. During the City Council's budget review, the Budget Office prepares memos and performs other analysis in response to Council questions. The Budget Office also: • Monitors departmental revenues and expenditures throughout the year • Provides staff support to the Budget Policy Committee • Completes special projects and studies as directed by the Finance Director FY 2008-2009 Objectives • Investigate the feasibility of converting to a two-year budgetary cycle and develop an implementation plan. • Investigate the advantages and challenges of changing the fiscal year to match the calendar year. • Identify and implement improvements to the City’s budget process. • Identify and facilitate budget-related training to departments as needed throughout the year. • Prepare quarterly budget performance reports • Re-design the budget book format to fully incorporate performance measures and streamline the document Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Completion of the Proposed Budget December 31, 2005 December 31, 2006 December 31, 2007 Completion of the Approved Budget June 1, 2006 May 15, 2007 May 15, 2008 City Council Budget Memos Prepared 25 77 50 Approved Adjustments in 2008-2009 Budget 139 -- 140 of 607 -- CITY OF EVANSTON BUDGET 1930 2007 - 2008 2008 2009 - Appropriation Approved 1930 BUDGET 61010 REGULAR PAY 137,700 146,700 61510 HEALTH INSURANCE 19,800 18,500 61615 LIFE INSURANCE 200 200 61710 IMRF 11,300 11,000 61725 SOCIAL SECURITY 5,700 9,000 61730 MEDICARE 1,700 2,100 62210 PRINTING 9,200 10,000 62275 POSTAGE CHARGEBACKS 100 100 62295 TRAINING & TRAVEL 1,200 1,000 62360 MEMBERSHIP DUES 1,000 1,000 62380 COPY MACHINE CHARGES 1,000 1,000 65010 BOOKS, PUBLICATIONS, MAPS 100 200 65095 OFFICE SUPPLIES 500 500 1930 BUDGET 189,500 201,300 140 -- 141 of 607 -- City of Evanston Office of Management and Budget 1935 – Administrative Adjudication Description of Major Activities The Administrative Adjudication office conducts adjudicatory hearings for all City Code violations, with the exception of those involving incarceration and moving traffic violations. A City-managed hearings program was developed and has been proven to achieve the following outcomes: • Provide a forum where charges of code violations can be resolved in an impartial and efficient manner • Increase revenue by eliminating court costs previously paid to the county • Increase the field work time of police, fire, parking enforcement, property inspectors and park rangers by eliminating court appearances • Improve the quality of life of citizens by reducing and/or eliminating many nuisance violations, which took long periods of time to correct in circuit court • Educate citizens about the adjudicatory process so they will utilize the system and appreciate the benefits the program offers to them and to the City • Utilize information from customer satisfaction surveys to improve functions of the division FY 2008-2009 Objectives • Provide quarterly reports to each Department involved with Administrative Adjudication as feedback on citations and create opportunities for improvement • Meet bi-annually with each Department involved with Administrative Adjudication to increase communication flow • Continue to work with Departments regarding efforts to streamline and create efficiencies internally • Implement new software solution to streamline services and hearing scheduling Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Number of parking summons issued 48,286 53,000 50,000 Number of parking citations adjudicated 34,417 42,000 41,500 Percentage of citations paid prior to hearing (parking) 42% 43% 45% Percentage of citations paid after hearing (parking) 29% 32% 35% Number of property citations adjudicated 234 245 250 Number of police citations adjudicated 1,060 1,100 1,120 Other cases adjudicated (fire, health, parks) 52 55 57 Percentage of code cases paid 40% 35% 35% Approved Adjustments in 2008-2009 Budget 141 -- 142 of 607 -- CITY OF EVANSTON ADMINISTRATIVE ADJUDICATION 1935 2007 - 2008 2008 2009 - Appropriation Approved 1935 ADMINISTRATIVE ADJUDICATION 61010 REGULAR PAY 171,900 61210 LONGEVITY 1,500 61510 HEALTH INSURANCE 27,800 61615 LIFE INSURANCE 300 61710 IMRF 13,100 61725 SOCIAL SECURITY 10,700 61730 MEDICARE 2,500 62130 LEGAL SERVICES - GENERAL 200 62210 PRINTING 500 62275 POSTAGE CHARGEBACKS 10,000 62295 TRAINING & TRAVEL 700 62315 POSTAGE 3,000 62380 COPY MACHINE CHARGES 2,000 62456 OUTSIDE MAIL SERVICES 5,000 62500 TECHNICAL INFORMATION SERVICES 7,000 62506 WORK-STUDY 500 62509 SERVICE AGREEMENTS / CONTRACTS 102,400 65010 BOOKS, PUBLICATIONS, MAPS 1,000 65045 LICENSING/REGULATORY SUPP 6,000 65085 MINOR EQUIPMENT & TOOLS 1,000 65095 OFFICE SUPPLIES 6,000 1935 ADMINISTRATIVE ADJUDICATION 373,100 142 -- 143 of 607 -- City of Evanston Finance Department 1940 – Miscellaneous Expenditures / Transfers Description of Major Activities The Miscellaneous Expenditures / Transfers element, which is new for FY 2008-09, provides funds for various fund transfers, such as transfers to the Insurance Fund and the Police and Firefighters Pension Funds as deemed necessary as well as other expenditures which occur throughout the fiscal year. Previously, these expenditures were captures in the Miscellaneous Business Operations element of the City Manager’s Office. Approved Adjustments in 2008-2009 Budget 143 -- 144 of 607 -- CITY OF EVANSTON MISC. EXPENDITURES/TRANSFERS 1940 2007 - 2008 2008 2009 - Appropriation Approved 1940 MISC. EXPENDITURES/TRANSFERS 61415 TERMINATION PAYOUTS 1,050,000 61510 HEALTH INSURANCE 200,000 61725 SOCIAL SECURITY 400,000 61730 MEDICARE 100,000 62180 STUDIES 6,700 66020 TRANSFERS TO OTHER FUNDS 4,375,000 1,800,000 66145 TRANSFERS OUT- POLICE PENSION 2,686,370 66146 TRANSFERS OUT- FIRE PENSION 1,849,730 1940 MISC. EXPENDITURES/TRANSFERS 6,125,000 6,342,800 144 -- 145 of 607 -- City of Evanston Community Development Department Three Year Fiscal History $3,093,934 $3,452,500 $3,584,200 $1,000,000 $1,500,000 $2,000,000 $2,500,000 $3,000,000 $3,500,000 $4,000,000 Actual Appropriation Approved 2006/07 2007/08 2008/09 Expenditures as a % of 2009 General Fund Budget 3.81% Community Development Total Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE Community Development Administration Full-Time Regular Director, Community Development 1.00 Full-Time Regular Exec Secretary (to Dept. Head) 1.00 2101 Total 2.00 Planning and Support Services Full-Time Regular Assistant Director, Planning 1.00 Full-Time Regular Exec Secretary (non-Dept Head) 1.00 Full-Time Regular Housing Planner 1.00 Full-Time Regular Planner 1.00 Full-Time Regular Senior Planner 1.00 2105 Total 5.00 Housing Code Compliance Full-Time Regular Clerk II 1.00 Full-Time Regular Property Maint Inspector I 5.00 Full-Time Regular Secretary II 1.00 Full-Time Regular Property Maint Supv Inspector 1.00 2115 Total 8.00 Housing Rehab Full-Time Regular Asst Director, Rehabilitation 1.00 Full-Time Regular Construction Rehab Specialist 1.00 Full-Time Regular Secretary II 1.00 Full-Time Regular Sign Inspector/Graffiti Tech 1.00 2120 Total 4.00 145 -- 146 of 607 -- City of Evanston Community Development Department Community Development Total Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE Building & Zoning Full-Time Regular Zoning Administrator 1.00 Full-Time Regular Assistant Director, Building 1.00 Full-Time Regular Assistant Permit Coordinator 1.00 Full-Time Regular Supervising Structural Inspector 1.00 Full-Time Regular Electrical Inspector I 1.00 Full-Time Regular Electrical Inspector II 1.00 Full-Time Regular Permit Coordinator 1.00 Full-Time Regular Plumbing/Mechanical Inspector 1.00 Full-Time Regular Plumbing Inspector 1.00 Full-Time Regular Secretary II 1.00 Full-Time Regular Structural Inspector 1.00 Full-Time Regular Structural Inspector/ Plan Examiner 1.00 Full-Time Regular Zoning Officer 2.00 Full-Time Regular Zoning Planner 1.00 Full-Time Regular Project Management Supervisor 1.00 2130 Total 16.00 Community Development Total 35.00 146 -- 147 of 607 -- City of Evanston Community Development Department Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 2101 – CD Administration 233,022 247,700 262,728 259,700 2105 – Planning & Support Service. 455,330 490,900 510,651 514,100 2110 – Zoning Analysis & Support 427,043 0 0 0 2115 – Housing Code Compliance 555,630 607,100 558,213 690,600 2120 – Housing Rehabilitation 217,004 276,800 399,558 355,800 2125 – Building Code Compliance 1,205,905 0 0 0 2130 – Building & Zoning 0 1,830,000 1,755,250 1,764,000 Total Expenditures: $3,093,934 $3,452,500 $3,486,400 $3,584,200 Revenues: 52080 – Building Permits 3,062,632 2,810,000 4,476,925 2,740,000 52120 – Heating Vent. A/C Permits 204,772 155,000 560,669 260,000 53665 – Condo Conversion App. Fees 48,450 52,000 54,150 40,000 52030 – Contractor Licenses 88,000 85,000 87,468 85,000 52125 – Commercial Driveway Permits 0 700 325 0 52095 – Electrical Permits 181,209 150,000 178,630 160,000 52115 – Elevator Permits 45,841 40,000 59,425 45,000 52110 – Other/Miscellaneous Permits 315,401 250,000 422,059 325,000 52560 – Permit Penalty Fees 42,309 25,000 8.974 15,000 52155 – Plat Approval Fees 0 500 2,339 400 52090 – Plumbing Permits 163,507 140,000 151,770 150,000 52035 – Rooming House Licenses 180,908 197,300 132,534 193,200 52105 – Sign Awning Permits 12,694 10,000 10,624 10,000 52145 – Annual Sign Fees 32,684 32,000 31,817 32,000 52046 – Rental Dwelling Registration 0 0 0 146,000 53695 – Zoning Fees 58,283 45,000 42,721 40,000 Total Revenues: $4,436,690 $3,992,500 $6,220,430 $4,241,600 Notes for Financial Summary Permit fees continue to remain strong as a number of mixed used proposals should be permitted in 2008. Staff is anticipating permitting the 1881 Oak and Main & Chicago mixed use developments, as well as the first phase of the Mather project. Council approved adding the following two positions: a property maintenance inspector and clerk. Council approved a new fee that requires the registration of all rental dwelling buildings. Performance Report on FY 2007-2008 Major Program Objectives The Director has worked closely with one of the Assistant City Managers and management staff and reengineered the permit review process, implementing a project management approach to all building permit applications. This approach has led to involving all departments involved in the permit review process under a project manager for greater efficiency. Metrics have been evaluated and established based on best practices on the amount of time for staff to review both zoning analyses and building permit review with improved customer service as the goal. A number of other recommendations were suggested by the consultants and staff has already implemented several of these. The Director continues to lead the staff on devising a new economic development strategy as Goal #1 in the Strategic Plan. The Assistant Director in Planning leads Strategic plan goal #2, creating policies for a well maintained diverse housing stock, and the Neighborhood Planner lead Goal #11, Defining Evanston neighborhoods and ensuring they are safe, clean and attractive. 147 -- 148 of 607 -- City of Evanston Community Development Department Community Development staff has worked with information Systems, the software consultant, and other key departments in developing the new permit tracking software which was approved by Council in an effort to improve customer service and staff efficiency. The "go live" date for the program is March, 2008. In planning, the West Side Plan and the Central St. Plan have been approved by the City Council. Currently the rezoning of these two areas is under consideration by the Plan Commission. The downtown is currently being studied in depth by a consultant for rezoning recommendations and form based coding. A number of major demolitions have taken place to provide space for new development. The Mather Lifeways building has been demolished in anticipation of construction of the new Mather Senior Lifeways project at Hinman & Davis. The former Kendall College has been totally demolished, with a new single family home subdivision of twenty homes to take its place. Finally, the Central St. Theatres on Central St. have been demolished in anticipation of a new mixed use condominium/ retail development. Property Standards staff continued its work on rental residential inspections. The staff is also inspecting all Type II restaurants on a weekly basis to insure that they are complying with their litter collection plans. The alley inspection program in the downtown has been very successful, mandating that all dumpsters be closed and locked after being filled. 2008-2009 Department Initiatives One of the most important functions for staff will be the implementation of the permit tracking software. The "go live" date is March 2008. This program should greatly increase staff efficiency and customer service. The rezoning of Central St. and the West Side TIF area should be completed with an eye towards new residential development on the west side The downtown plan should be completed with rezoning and possible form base coding requirements. Staff is proposing one new inspection program: 1. A rental housing license inspection program which would require the licensing of all 14, 000 rental housing units in Evanston. The Director and Management staff will review and evaluate the reengineering of the department over the past year in terms of efficiency and improved customer service. 2008-2009 Performance Initiatives Performance Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected 1. Percentage of permits issued within the target time for each permit type. (Data Source: Department data) N/A 85% 90% 2. Percentage of downtown businesses in violation of trash dumpster code. (Data Source: Department data from weekly inspections) N/A 44% 40% 3. Percentage of downtown businesses that incur multiple violation notices or tickets within a 12- month period. (Data Source: Department data from weekly inspections) N/A 22% 20% 148 -- 149 of 607 -- City of Evanston Community Development Department Performance Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected 4. Percentage of citizens indicating that run-down buildings, weed lots, or junk vehicles are either a “major problem” or a “moderate problem” in Evanston. (Data Source: National Citizen Survey) 30% (2003 NCS) 28% 25% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 5. Percentage of citizens indicating that weeds are either a “major problem” or a “moderate problem” in Evanston. (Data Source: National Citizen Survey) N/A 16% 10% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003, but this particular question was not included in that administration. 6. Percentage of citizens responding that the quality of code enforcement for weeds, abandoned buildings, etc. in Evanston is either “excellent” or “good.” (Data source: National Citizen Survey) 54% (2003 NCS) 55% 60% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 149 -- 150 of 607 -- City of Evanston Community Development Department 2101 – Community Development Administration Description of Major Activities This program element provides overall program administration and coordination for all housing, planning, zoning, and building permit activities. General support staff is provided to the City Council, Planning & Development Committee, City Manager, and other special committees. Specifically, this element provides for the administration of the Planning Division, Zoning Division, the Building Code Compliance Division, and the Property Standards and Housing Rehabilitation Division. FY 2008-09 Objectives • The Director will work closely with the Assistant City Manager and evaluate the implementation of the Virchow Krause Report staff reengineering recommendation by August 1, 2008. • The Director will continue to lead the staff team to create and implement Strategic Plan Goal #1, to devise a new economic development strategy, by October 1, 2008. • The Director will work closely with the project managers implementing the new Accella tracking software. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Coordination & completion of Planning & Development Committee packets 27 25 25 Completion of the Planning & Development Committee minutes 27 25 25 Approved Adjustments in 2008-2009 Budget 150 -- 151 of 607 -- CITY OF EVANSTON COMMUNITY DEVELOPMENT ADMIN 2101 2007 - 2008 2008 2009 - Appropriation Approved 2101 COMMUNITY DEVELOPMENT ADMIN 61010 REGULAR PAY 183,400 189,700 61110 OVERTIME PAY 5,400 6,000 61210 LONGEVITY 1,500 1,500 61510 HEALTH INSURANCE 19,800 18,500 61615 LIFE INSURANCE 200 200 61625 AUTO ALLOWANCE 5,000 5,000 61710 IMRF 14,600 14,900 61725 SOCIAL SECURITY 7,800 12,200 61730 MEDICARE 2,300 2,800 62210 PRINTING 0 500 62275 POSTAGE CHARGEBACKS 200 200 62295 TRAINING & TRAVEL 200 900 62360 MEMBERSHIP DUES 300 300 62380 COPY MACHINE CHARGES 3,000 3,000 62645 MICROFILMING 2,000 2,000 64540 TELECOMMUNICATIONS - WIRELESS 800 800 65010 BOOKS, PUBLICATIONS, MAPS 200 200 65095 OFFICE SUPPLIES 1,000 1,000 2101 COMMUNITY DEVELOPMENT ADMIN 247,700 259,700 151 -- 152 of 607 -- City of Evanston Community Development Department 2105 – Planning Division Description of Major Activities The Planning Division is responsible for staffing the areas of housing, economic development, historic preservation, neighborhood planning, downtown planning, comprehensive long-term planning, CDBG administration and implementation, and electrical energy planning and reliability. Programmatic activities operated by this division include: • Major geographic planning initiatives (neighborhood plans, downtown plans, business district corridor plans, industrial districts) • Major redevelopment projects • Neighborhood business district revitalization • Stimulation of neighborhood revitalization • Storefront improvements • Facilitation and staffing of neighborhood planning processes • Updating the comprehensive plan and monitoring performance • Monitoring of ComEd performance and negotiating utility franchise agreements • Multi-family rental housing acquisition finance • New affordable housing development and condo conversions reviews • The multi-family Security Grant Program • Demographic reports and studies, including Census 2000 data analysis The division provides staff support to the following committees and commissions: Economic Development Committee, Plan Commission, Housing Commission, Energy Commission, Historic Preservation Commission, the CDBG Committee, the Joint Review Board, and the Neighborhood Committee of the Plan Commission. The planning and development issues addressed annually feature the implementation of short-term projects in addition to future oriented multi-year activities, such as the City’s comprehensive plan and the Chicago Avenue planning process, the Southeast Evanston revitalization efforts (Howard Street Corridor), and the West Evanston neighborhood-planning process. The division also provides Census, demographic and real estate information as well as services for many City departments. The activities of the Planning Division feature close interdepartmental cooperation FY 2008-09 Objectives • Amend the West Evanston TIF to incorporate 48 additional parcels that were included in the Master Plan geographic area • Implement West Evanston Master Plan • Coordinate the implementation of the revised Downtown Plan -Invest 1.25 million of HOME funds to generate 24 new or rehabbed housing units. • Implement the Chicago Avenue Streetscape Plan over four additional blocks. • Prepare for Census 2010 through collaboration with the Census Bureau. • Assist 7 neighborhood business associations with targeted funding and technical assistance. • Lower the non storm CAIDI and SAIFI indicies for the Evanston electrical distribution system by 4%, reflecting increased reliability. • Complete 10 Planned Development reviews. • Complete an evaluation of the implementation of the Comprehensive Plan. • Evaluate performance and implement objectives of 6 Tax Increment Financing Districts. • Implement objectives of the Howard Street Planning recommendations by generating new residential and commercial development 152 -- 153 of 607 -- City of Evanston Community Development Department 2105 – Planning Division Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Economic Development Committee 11 12 12 Plan Commission & committees 18 30 24 Negotiating Team/Energy Commission 11 11 11 Housing Commission & committees 12 12 12 Preservation Commission 14 24 24 Joint Review Board 5 6 7 Approved Adjustments in 2008-2009 Budget 153 -- 154 of 607 -- CITY OF EVANSTON PLANNING & SUPPORT SRVS 2105 2007 - 2008 2008 2009 - Appropriation Approved 2105 PLANNING & SUPPORT SRVS 61010 REGULAR PAY 344,800 358,100 61110 OVERTIME PAY 12,600 15,500 61210 LONGEVITY 2,200 2,200 61510 HEALTH INSURANCE 49,500 46,200 61615 LIFE INSURANCE 500 500 61630 SHOE ALLOWANCE 500 500 61710 IMRF 27,500 28,300 61725 SOCIAL SECURITY 14,800 23,200 61730 MEDICARE 4,400 5,400 62136 REDEVELOPMENT CONSULTING SVCS 6,000 4,000 62185 OTHER CONSULTING SERVICES 10,000 10,000 62205 ADVERTISING 800 800 62210 PRINTING 2,000 3,500 62215 PHOTOGRAPHERS/BLUEPRINTS 500 500 62275 POSTAGE CHARGEBACKS 1,500 2,000 62280 OVERNIGHT MAIL CHARGES 100 100 62285 COURIER CHARGES 4,000 4,000 62295 TRAINING & TRAVEL 700 1,000 62360 MEMBERSHIP DUES 600 600 62380 COPY MACHINE CHARGES 5,000 5,000 65010 BOOKS, PUBLICATIONS, MAPS 800 800 65095 OFFICE SUPPLIES 1,600 1,600 65105 PHOTO/DRAFTING SUPPLIE 500 300 2105 PLANNING & SUPPORT SRVS 490,900 514,100 154 -- 155 of 607 -- City of Evanston Community Development Department 2115 – Housing Code Compliance Description of Major Activities This element provides for the on-going systematic area inspection of non-owner-occupied rental dwellings, the annual inspection of rooming houses, as well as numerous other inspection programs and initiatives. Two Property Standards inspectors inspects buildings containing 3 or more dwelling units located in the CDBG target areas on a systematic/cyclical basis. Two Property Standards inspectors inspect buildings with 2 or less units in the CDBG target areas, as well as all rental units in the non-CDBG areas of the City, also on a systematic/cyclical basis. In addition, all rooming houses/units are inspected on an annual basis. As part of the inspection process, the interior of non-owner-occupied dwelling units and rooming houses are inspected as well as the building's common areas, exterior areas and premises and accessory structures. Inspections consist of viewing all building surfaces and components to ensure that all items are in good repair, functioning as intended, and code compliant. Subsequent to inspection of the building, inspectors produce a written list of code violations that the building owner completes. The inspector monitors the progress of code violation correction until all violations are brought into compliance. When voluntary compliance fails to produce correction of the violations, the inspector initiates legal action, typically through the City of Evanston Administrative Hearings process. All Property Standards inspectors are also responsible for complaint inspections within their respective areas of the City, inspecting complaints relating to any property or housing issue including: weeds, litter, trash, debris, abandoned vehicles, graffiti, public sidewalks in disrepair, un-shoveled snow on public sidewalks, over-occupancy, utility cut-offs including water, gas and electric, illegal dwelling units, abandoned buildings and squatters, illegal parking of vehicles on private/public property, hazardous trees/limbs, plant encroachment on sidewalks/streets, as well as any other code violation. Violations are cited with re-inspections conducted to ensure compliance with lack of compliance resulting in Administrative Hearings. In addition to area, rooming house and complaint inspections, Property Standards also conducts: • Weekly inspections of Type 2 restaurants for compliance with the special-use required litter plan; • Weekly inspections of the downtown districts for compliance with trash storage requirements; • Weekly inspections of vacant lots regarding weeds, trash, liter debris, etc.; • Zoning inspections relating to certain Zoning violations including, illegal home-occupations, over-occupancy, etc.; • Vacant Building Inspections with registration and enforcement of their repair or demolition; • Surveys throughout the City citing property exteriors, especially in alleys; • Inspections of single family rental building as part of the area inspection program; • Inspections of day cares and group homes as referred by Health Department; • Inspections of rooming houses annually, including Northwestern University, hotels, etc.; • Inspections of buildings which are an attractive nuisance, boarding and securing such buildings; • Condemnation/demolition inspections of unfit property; • Emergency inspections relating to unsafe conditions including, lack of utilities, sanitation, or structural issues; • Inspections requiring coordination of departments including Building, Fire, Police, Health, Water, Human Relations; • Weekly appearances in Administrative Hearings, testifying on cases; and • Emergency appearances in Administrative Hearings, which are typically within 48 hours of finding dangerous conditions. FY 2008-2009 Objectives • Implementation of the Accela inspection software including the use of handheld computers for inspection staff. • Implement citizen surveys with inspection correspondence. • Implement reporting provisions within Accela to correlate directly with ICMA Performance Measurements. • Reorganize the Community Development, Central Records section with the reduction of paper reports from Accela software implementation. 155 -- 156 of 607 -- City of Evanston Community Development Department 2115 – Housing Code Compliance Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Dwelling units inspected 3684 3500 3500 Occupants affected by rooming house inspections 7836 6889 6889 Complaints investigated 1245 1200 1200 Dwelling units demolished 1 1 1 Re-inspections for compliance 4019 3000 3000 Violations corrected 6031 6000 6000 Vacant building determinations 29 25 25 Training/safety/staff meetings 24 24 24 Graffiti tags removed by graffiti technician 5296 2500 2500 Approved Adjustments in 2008-2009 Budget Staff is proposing the following staff and Program Changes: 1. Elimination of the Central Records Clerk position. 2. Create a rental housing license inspection program & fee which would require the addition of another property standards inspector and a Clerk position. 156 -- 157 of 607 -- CITY OF EVANSTON HOUSING CODE COMPLIANCE 2115 2007 - 2008 2008 2009 - Appropriation Approved 2115 HOUSING CODE COMPLIANCE 61010 REGULAR PAY 386,500 445,000 61055 TEMPORARY EMPLOYEES 1,600 16,600 61110 OVERTIME PAY 8,900 8,900 61210 LONGEVITY 4,300 4,300 61510 HEALTH INSURANCE 79,200 74,000 61615 LIFE INSURANCE 800 800 61630 SHOE ALLOWANCE 800 800 61710 IMRF 34,000 34,500 61725 SOCIAL SECURITY 19,300 28,400 61730 MEDICARE 5,500 6,600 62190 HOUSING REHAB SERVICES 15,500 20,000 62205 ADVERTISING 200 200 62210 PRINTING 200 200 62235 OFFICE EQUIPMENT MAINT 200 200 62245 OTHER EQMT MAINTENANCE 2,000 2,000 62275 POSTAGE CHARGEBACKS 2,000 2,000 62295 TRAINING & TRAVEL 900 900 62305 RENTAL OF AUTO-FLEET SER 29,600 29,600 62345 COURT COST/LITIGATION 4,000 4,000 62360 MEMBERSHIP DUES 300 300 62380 COPY MACHINE CHARGES 2,200 2,200 62645 MICROFILMING 2,000 2,000 64540 TELECOMMUNICATIONS - WIRELESS 2,500 2,500 65010 BOOKS, PUBLICATIONS, MAPS 1,500 1,500 65055 MATER. TO MAINT. IMP. 500 500 65085 MINOR EQUIPMENT & TOOLS 1,000 1,000 65095 OFFICE SUPPLIES 1,400 1,400 65105 PHOTO/DRAFTING SUPPLIE 200 200 2115 HOUSING CODE COMPLIANCE 607,100 690,600 157 -- 158 of 607 -- City of Evanston Community Development Department 2120 – Housing Rehabilitation Administration Description of Major Activities This element provides loans for repair and improvement to existing housing, including single-family, multi-family, and condominium units. Rehabilitation is targeted to low- and moderate-income households through a variety of programs designed to assist property owners with a multitude of possible repairs improvements. Under CDBG programs, loans are processed with staff, who: • Provide assistance to applicants with completion of applications; • Process verifications, contracts, and mortgage documents, and determine eligibility; • Conduct building inspections, including inspecting for lead based paint; • Prepare work specifications and cost estimates; • Assist in securing contractors, process contractor payouts, and monitor work; and • Provide service of loan portfolio. Additionally, the division administers several programs, including: • One- and two-family, Multi-family, and condominium rehabs; • Self-help exterior paint; • Emergency and abandoned building rehabs; and • Garage demolition and the Diseased Tree Removal Program. These programs allow for low- and moderate-income households to have needed repairs completed without the cost of interest or fees (except for a very low rate associated with multi-family projects). The division works closely with the Commission on Aging, Health Department, and Evanston Neighbors-At-Work in providing services, including technical assistance to homeowners regarding tax, title, credit, and other eligibility issues. The division is responsible for the administration of the Evanston Housing Corporation First-time Homebuyer Program, handling all verification, processing, and servicing of these loans. Housing Rehabilitation programs assist low- and moderate-income households with basic building improvements--for example, replacement of building systems or components such as roofing, heating, electrical, plumbing, walls, floors, doors, and windows. The Housing Rehabilitation division addresses and incorporates HUD Lead-Based Paint regulations within the scope of work on housing rehab projects, and it works closely with the Health Department in utilizing Cook County Lead-Based Paint grants within Housing Rehab projects. Housing Rehabilitation services helps low- and moderate-income households obtain needed repairs and improvements to their homes with typically no or little increase in monthly housing expenses. These rehab programs and services may assist a homeowners' ability to remain in their homes, which may be more difficult to accomplish through high-cost, market-rate loans. FY 2008-2009 Objectives • Reduce average time cases are open by twenty-five percent. • Implement new construction software for tracking and processing of Housing Rehab cases. • Locate and secure funding to replace Cook County lead based paint grant program that expired. • Fund the purchase of five homes through the Evanston Housing Corporation. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Single-family rehab units completed 14 12 12 Multi-family rehab units completed 12 12 Dangerous/damaged trees removed 4 4 Garage demolitions 1 4 4 Self-help Exterior Paint program cases 7 20 20 Condominium rehab units completed 4 4 4 Staff training sessions 24 24 24 Approved Adjustments in 2008-2009 Budget 158 -- 159 of 607 -- CITY OF EVANSTON HOUSING REHABILITATION 2120 2007 - 2008 2008 2009 - Appropriation Approved 2120 HOUSING REHABILITATION 61010 REGULAR PAY 203,000 261,900 61055 TEMPORARY EMPLOYEES 500 500 61110 OVERTIME PAY 200 200 61210 LONGEVITY 900 900 61510 HEALTH INSURANCE 29,700 37,000 61615 LIFE INSURANCE 300 300 61630 SHOE ALLOWANCE 300 300 61710 IMRF 16,200 19,800 61725 SOCIAL SECURITY 8,400 16,300 61730 MEDICARE 2,500 3,800 62205 ADVERTISING 100 100 62210 PRINTING 100 100 62235 OFFICE EQUIPMENT MAINT 100 100 62275 POSTAGE CHARGEBACKS 700 700 62295 TRAINING & TRAVEL 300 300 62305 RENTAL OF AUTO-FLEET SER 6,200 6,200 62360 MEMBERSHIP DUES 200 200 62380 COPY MACHINE CHARGES 3,500 3,500 62645 MICROFILMING 1,000 1,000 64540 TELECOMMUNICATIONS - WIRELESS 1,000 1,000 65010 BOOKS, PUBLICATIONS, MAPS 500 500 65085 MINOR EQUIPMENT & TOOLS 300 300 65095 OFFICE SUPPLIES 600 600 65105 PHOTO/DRAFTING SUPPLIE 200 200 2120 HOUSING REHABILITATION 276,800 355,800 159 -- 160 of 607 -- City of Evanston Community Development Department 2130 – Building & Zoning Description of Major Activities The Building & Zoning division is responsible for the enforcement of the zoning ordinance while enforcing the various building codes to protect the health, safety, and welfare of all residents. Major responsibilities are mandated by the City Council adoption and amendments to the zoning ordinance, as well as the adopted building codes. The Division is responsible for the comprehensive review of all building permit applications, permit processing, inspections, and issuing certificates of zoning compliance and certificates of occupancy. Additionally, the Division staffs the Zoning Board of Appeals for variations, special uses and appeals, schedules hearing requests for planned developments, zoning map and text amendments before the Plan Commission, and staffs the Site Plan & Appearance Review Committee. FY 2008-2009 Objectives • To review the reengineering of the zoning and building staff recommended by the Virchow Krause Report by July 1, 2008. • To continue a comprehensive review of the zoning ordinance to allow for more administrative approval of variance requests by June 1, 2008 • To “go live” with the Accella software program by March 30, 2008. • To continue working on Goal #1 of the Strategic Plan, Revised Economic Development Strategy Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Zoning analyses 1417 1295 1400 Zoning complaints 13 15 17 Site Plan & Appearance Review cases 260 310 325 Zoning Board of Appeals cases 66 110 90 Zoning Administrator Decision cases 60 95 100 Plan Commission cases 8 12 10 Sidewalk cafes approved 37 36 40 Plats for Council approval 22 10 10 Approved Adjustments in 2008-2009 Budget The vacant plan reviewer position, which was funded by the TIF, is recommended to be eliminated. 160 -- 161 of 607 -- CITY OF EVANSTON BUILDING & ZONING 2130 2007 - 2008 2008 2009 - Appropriation Approved 2130 BUILDING & ZONING 61010 REGULAR PAY 1,173,600 1,153,400 61110 OVERTIME PAY 8,100 10,000 61210 LONGEVITY 12,300 12,300 61510 HEALTH INSURANCE 178,200 157,200 61615 LIFE INSURANCE 1,800 1,800 61625 AUTO ALLOWANCE 2,400 2,400 61630 SHOE ALLOWANCE 2,000 2,000 61710 IMRF 93,500 88,600 61725 SOCIAL SECURITY 48,200 72,600 61730 MEDICARE 14,600 16,900 62145 ENGINEERING SERVICES 65,000 57,000 62150 CONSTRUCTION ENGINEERING SERVI 70,000 30,000 62205 ADVERTISING 1,000 1,000 62210 PRINTING 1,900 1,400 62235 OFFICE EQUIPMENT MAINT 400 400 62271 COURT REPORTING SERVICES 8,000 8,000 62275 POSTAGE CHARGEBACKS 6,200 6,200 62295 TRAINING & TRAVEL 1,900 1,900 62305 RENTAL OF AUTO-FLEET SER 54,000 54,000 62360 MEMBERSHIP DUES 700 700 62380 COPY MACHINE CHARGES 9,300 9,300 62425 ELEVATOR CONTRACT COSTS 50,000 50,000 62464 PLUMB,ELECT,PLAN REVIEW SERVI. 10,000 10,000 62645 MICROFILMING 7,000 7,000 64540 TELECOMMUNICATIONS - WIRELESS 4,200 4,200 65010 BOOKS, PUBLICATIONS, MAPS 1,500 1,500 65085 MINOR EQUIPMENT & TOOLS 500 500 65095 OFFICE SUPPLIES 3,500 3,500 65105 PHOTO/DRAFTING SUPPLIE 200 200 2130 BUILDING & ZONING 1,830,000 1,764,000 161 -- 162 of 607 -- City of Evanston Police Department Three Year Fiscal History $19,632,063 $20,645,900 $18,973,081 $17,000,000 $19,000,000 $21,000,000 Actual Appropriation Approved 2006/07 2007/08 2008/09 Expenditures as a % of 2009 General Fund Budget 21.95% Police Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE Police Administration Full-Time Regular Administrative Secretary 1.00 Full-Time Regular Chief of Police 1.00 Full-Time Regular Fac Maint Worker/Custodian I 1.00 Full-Time Regular Police Commander 1.00 2205 Total 4.00 Patrol Operations Full-Time Regular Police Commander 3.00 Full-Time Regular Police Officer 80.00 Full-Time Regular Police Sergeant 12.00 Full-Time Regular Deputy Chief 1.00 2210 Total 96.00 Criminal Investigation Full-Time Regular Police Commander 1.00 Full-Time Regular Police Officer 14.00 Full-Time Regular Police Sergeant 2.00 Full-Time Regular Deputy Chief 1.00 2215 Total 18.00 Social Services Bureau Full-Time Regular Dir, Police Soc Services Bureau 1.00 Full-Time Regular Victim Advocate 3.00 Full-Time Regular Youth Advocate 2.00 2225 Total 6.00 162 -- 163 of 607 -- City of Evanston Police Department Employee Status Description Job Type Description 2008-2009 Position FTE Juvenile Bureau Full-Time Regular Police Officer 9.00 Full-Time Regular Police Sergeant 1.00 2230 Total 10.00 School Liaison Full-Time Regular Police Officer 4.00 2235 Total 4.00 Police Records Full-Time Regular Dir, Police Records Bureau 1.00 Full-Time Regular Clerk III 1.00 Full-Time Regular Court Liaison 1.00 Full-Time Regular Property Officer 1.00 Full-Time Regular Records Input Operator 6.00 Full-Time Regular Review Officer 1.00 Part-time Regular Property Room Aide 0.50 2240 Total 11.50 Communications Full-Time Regular Telecommunicator 15.00 2245 Total 15.00 Service Desk Full-Time Regular Police Officer 1.00 Full-Time Regular Service Desk Officer 12.00 Full-Time Regular Deputy Chief 1.00 Full-Time Regular Service Desk Supervisor 1.00 2250 Total 15.00 Office of Professional Standards Full-Time Regular Exec Secretary (non-Dept Head) 1.00 Full-Time Regular Police Commander 1.00 Full-Time Regular Police Sergeant 1.00 2255 Total 3.00 Office of Administration Full-Time Regular Administrative Specialist 1.00 Full-Time Regular Police Admin Assistant 1.00 Full-Time Regular Police Planner 1.00 Full-Time Regular Police Sergeant 1.00 2260 Total 4.00 Neighborhood Enforcement Team Full-Time Regular Police Commander 1.00 Full-Time Regular Police Officer 12.00 Full-Time Regular Police Sergeant 1.00 2265 Total 14.00 163 -- 164 of 607 -- City of Evanston Police Department Employee Status Description Job Type Description 2008-2009 Position FTE Traffic Bureau Full-Time Regular Police Officer 6.00 Full-Time Regular Police Commander 1.00 Full-Time Regular Towing Coordinator 1.00 2270 Total 8.00 Community Strategic Bureau Full-Time Regular Crime Prevention Specialist 1.00 Full-Time Regular Crime Analyst 1.00 Part-time Regular Senior Crime Prev Specialist 0.75 2275 Total 2.75 Animal Control Full-Time Regular Animal Control Warden 1.00 Full-Time Regular Chief Animal Warden 1.00 Part-time Regular PT Animal Warden 0.50 2280 Total 2.50 Problem Solving Team Full-Time Regular Police Officer 6.00 Full-Time Regular Police Sergeant 1.00 2285 Total 7.00 Police Total 220.75 164 -- 165 of 607 -- City of Evanston Police Department Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 2205 – Police Administration 770,037 584,189 545,400 601,000 2210 – Patrol Operations 8,736,808 8,537,363 9,189,000 9,196,800 2215 – Criminal Investigation 1,992,432 1,726,802 1,845,000 1,811,100 2225 – Vic/Wit Youth Outreach 493,952 608,998 546,600 588,900 2230 – Juvenile Bureau 584,285 934,000 870,700 970,700 2235 – School Liaison 374,488 362,300 312,500 375,300 2240 – Police Records 781,652 813,900 829,500 809,900 2245 – Communications 1,022,719 1,123,800 1,142,300 1,203,800 2250 – Service Desk 863,811 997,800 1,021,000 1,069,200 2255 – Office of Prof. Standards 310,587 304,400 312,600 311,000 2260 – Office of Administration 423,047 453,800 438,800 475,600 2265 – Neighborhood Enforcement 1,151,649 1,358,571 1,220,400 1,333,400 2270 – Traffic Bureau 788,206 782,600 813,100 825,000 2275 – Community Strategic Bur. 137,550 247,940 209,300 235,400 2280 – Animal Control 148,435 186,300 182,700 193,600 2285 – Problem Solving Team 611,099 609,300 599,100 645,200 Total Expenditures: $19,190,757 $ 19,632,063 $ 20,078,000 $ 20,645,900 Revenues: Cherry Family Foundation 0 2,000 2,000 2,000 52170 – Alarm Panel Franchise Fees 10,800 14,000 5,500 0 52545 – False Alarm Fines (after 4 calls) 133,504 90,000 0 0 Highway Safety Project Grant 0 6,500 16,700 25,000 53685 – Police Report Fees 17,477 15,400 18,000 16,000 53715 – Alarm Panel Subscription Fees 205,889 110,000 137,000 110,000 53720 – Skokie/Lincolnwood Animal Fees 430 600 0 300 55160 – Violent Crimes Victim’s Grant 0 24,700 21,300 24,700 55162 – ICJIA (Victim Services) 0 45,000 0 47,000 Irving Stern Foundation 0 2,500 600 0 55270 – Police Training Grant 0 8,000 8,000 8,000 55285 – Law Enforcement Block Grant 0 35,400 35,400 58,200 Levy Foundation Grant 16,500 16,500 0 0 Total Revenues: $ 384,600 $ 370,200 $ 244,500 $ 306,700 Notes for Financial Summary FY2008-2009 will be economically impacted by the conflicts overseas. Cost of ammunition has been increasing exponentially and lead times between order and receipt of goods has lengthened to nearly a year. Training and qualifications are mandatory for all sworn personnel so costs of ammunition will at least double. Once again, costs associated with retirements, resignations and terminations will be dependent on individual decisions and could be costly ($300,000 - $500,000) depending on the mix of personnel. The expanded Outreach Initiative will be in their first full year under the Social Service Bureau of the Police Department. Grant opportunities will be reviewed using the Randall Fund Website, Industry contacts and current fund outlets. The goal to eliminate staffing needs will have a direct effect on the overtime costs in Patrol Operations, Communications (E-911 Center) and the Service Desk. 165 -- 166 of 607 -- City of Evanston Police Department Performance Report on FY 2007-2008 Major Program Objectives Richard Eddington was hired as the Chief of Police following a nation-wide search. Chief Eddington, formerly chief of both Mount Prospect and Roselle Police Departments, replaced retired Chief Frank Kaminski and retired Interim Chief Dennis Nilsson. The Police Department purchased two PODS camera systems and is utilizing these cameras where needed throughout the community. The cameras are placed high above the street (lamp or utility poles) Camera systems for in-car and building security are being upgraded from analog to digital equipment which will not only give clearer images but be able to utilize wireless access and download features. 2008-2009 Department Initiatives Relating to building and renovation issues the following will be handled with minimal impact to operational effectiveness and service to the citizens of the City of Evanston: • Renovation of the Criminal Investigations Division offices, including the Detective and Juvenile Bureaus will begin in FY2008-2009. Relocation of personnel will be necessary for both Bureaus but emphasis will be placed on making it a seamless transition on both ends so that the personnel and citizens are not affected adversely by this upgrade to the facilities. • Replacement of the current firing range, which is non-operational, to a state-of-the-art facility for proper training and certification of the sworn police personnel. The replacement range will have an upgraded ventilation system, computerized programs for weapons qualifications and will have more effective proactive maintenance procedures. 2008-2009 Performance Initiatives Performance Measures – Police 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected 1. Number of motor vehicle accident injuries. (Data source: Department staff) N/A 210 200 Comment: 2007-2008 will be used as a baseline year for this measure; data are not yet analyzed. 2. Percentage reduction in accidents involving drivers who are intoxicated. (Data source: Department Staff) N/A 0% 10% Comment: 2007-2008 will be used as a baseline year for this measure; data are not yet analyzed. 3. Percentage reduction in DUI arrests. (Data source: Department Staff) N/A 15% 10% Comment: 2007-2008 will be used as a baseline year for this measure; data are not yet analyzed. 166 -- 167 of 607 -- City of Evanston Police Department 4. Percentage of residential burglary victims who are re-victimized within 12 months. (Data source: Department Staff) N/A N/A TBD Comment: Baseline data will be established in 2008- 2009. 5. Percentage of citizens reporting that crime is either a “moderate” or “major” problem in Evanston. (Data source: National Citizen Survey) 70% (2003 NCS) 77% 75% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 6. Percentage of citizens reporting that drugs are either a “moderate” or “major” problem in Evanston. (Data source: National Citizen Survey) 68% (2003 NCS) 72% 70% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 7. Percentage of citizens reporting that they feel “very safe” or “somewhat safe” from violent crime in Evanston. (Data source: National Citizen Survey) 62% (2003 NCS) 58% 65% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 8. Percentage of citizens reporting that they feel “very safe” or “somewhat safe” from property crime in Evanston. (Data source: National Citizen Survey) 50% (2003 NCS) 46% 50% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 9. Percentage of citizens reporting that they feel “very safe” or “somewhat safe” in Evanston’s downtown after dark. (Data source: National Citizen Survey) 68% (2003 NCS) 65% 67% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 167 -- 168 of 607 -- City of Evanston Police Department 2205 – Police Administration Description of Major Activities The Chief of Police is responsible for overseeing the fiscal management of the Evanston Police Department and its resources to ensure an efficient and effective police organization that provides a high level of service to the community. The responsibilities of the Chief of Police include supervising and deploying personnel and resources, developing and implementing the department's goals and objectives, and monitoring performance of bureaus and divisions. The Chief also focuses on developing the organization, responding to community needs and assessments, improving department productivity and operational techniques, long-range planning, formulating policies and procedures, and attending public meetings. FY 2008-2009 Objectives • To establish a Policy and Procedure for the new Firing Range Facility. Personnel involved, range maintenance and care, weapons’ cleaning and repair, ammunition ordering and storage would be enumerated in the policy Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Part I crimes 3186 3210 3190 Part II crimes 5729 5800 5750 Total calls for service 44218 44500 44500 Average in-progress response time Approved Adjustments in 2008-2009 Budget 168 -- 169 of 607 -- CITY OF EVANSTON POLICE ADMINISTRATION 2205 2007 - 2008 2008 2009 - Appropriation Approved 2205 POLICE ADMINISTRATION 61010 REGULAR PAY 316,200 340,800 61110 OVERTIME PAY 1,500 61210 LONGEVITY 1,100 1,100 61510 HEALTH INSURANCE 49,500 46,200 61615 LIFE INSURANCE 400 500 61630 SHOE ALLOWANCE 100 100 61710 IMRF 14,500 14,100 61725 SOCIAL SECURITY 5,300 5,100 61730 MEDICARE 3,900 4,900 62210 PRINTING 7,200 6,800 62225 BLDG MAINTENANCE SERVICES 54,500 54,000 62245 OTHER EQMT MAINTENANCE 12,000 12,000 62270 MEDICAL/HOSPITAL SERVICES 1,500 1,200 62305 RENTAL OF AUTO-FLEET SER 18,500 18,500 62360 MEMBERSHIP DUES 15,200 15,300 62375 RENTALS 33,000 38,600 64015 NATURAL GAS 37,100 37,100 65010 BOOKS, PUBLICATIONS, MAPS 400 700 65040 JANITORIAL SUPPLIES 4,000 4,000 65625 FURNITURES & FIXTURES 8,289 2205 POLICE ADMINISTRATION 584,189 601,000 169 -- 170 of 607 -- City of Evanston Police Department 2210 – Patrol Operations Description of Major Activities The division of Patrol Operations responds to calls for police service 24 hours per day, seven days per week. Uniformed police officers continuously patrol on foot and in vehicles to deter crime, as well as to detect, apprehend, and process persons involved in criminal activity. The division members engage in problem solving initiative and partnership efforts with the community, and provide assistance to citizens such as directions, transportation to the hospital, referrals to other agencies, lost property, nuisance complaints, and towed vehicles. FY 2008-2009 Objectives • Use intelligence information from weekly deployment meeting to target offenders and reduce crime in identified deployment areas Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Community/officer interface 185 200 200 Responses to service calls (written) 17,602 18,300 19,000 Responses to service calls (coded incidents) 18,556 19,100 19,500 Assists (other than responding to calls) 25,722 26,000 27,000 Arrests (felony & misdemeanor) 3,217 3,300 3,400 D.U.I. arrests 40 41 38 Ticket & citation production -parking 13,673 14,000 14,500 Approved Adjustments in 2008-2009 Budget 170 -- 171 of 607 -- CITY OF EVANSTON PATROL OPERATIONS 2210 2007 - 2008 2008 2009 - Appropriation Approved 2210 PATROL OPERATIONS 61010 REGULAR PAY 6,321,900 6,963,900 61062 SPECIAL EVENT SALARIES 110,000 110,000 61110 OVERTIME PAY 193,433 69,000 61111 HIREBACK OT 102,000 91,000 61112 SPECIAL DETAIL OT 60,000 60,000 61210 LONGEVITY 77,200 77,200 61510 HEALTH INSURANCE 930,600 887,600 61610 DENTAL INSURANCE 120,300 61615 LIFE INSURANCE 9,400 9,600 61635 UNIFORM ALLOWANCE 56,000 75,100 61725 SOCIAL SECURITY 91,100 109,100 61730 MEDICARE 68,130 106,100 62305 RENTAL OF AUTO-FLEET SER 466,100 466,100 62490 OTHER PROGRAM COSTS 3,000 2,000 65015 CHEMICALS 1,000 1,000 65020 CLOTHING 43,000 45,000 65105 PHOTO/DRAFTING SUPPLIE 4,500 3,800 2210 PATROL OPERATIONS 8,537,363 9,196,800 171 -- 172 of 607 -- City of Evanston Police Department 2215 – Criminal Investigation Description of Major Activities As part of the Criminal Investigation division, detectives conduct follow-up investigations of homicide, sex offenses, robbery, burglary, kidnapping, aggravated assault, auto theft, fraud, theft, and all other crimes not specifically assigned to other investigative bureaus. This element also conducts background investigations for the Liquor License Control Commission and other licensing bodies. The bureau also conducts proactive liquor license inspections and investigations. FY 2008-2009 Objectives • Develop a systematic plan to facilitate the relocation of the Criminal Investigations Bureau to its temporary offices during the next renovation phase of the Police Department and the return to the newly renovated offices, while not interrupting its service delivery to the citizens of the City of Evanston Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Cases assigned to criminal investigators 2240 2600 2500 Percentage of assigned cases cleared 47 50 50 Percentage of assigned burglaries cleared 16 18 18 Task Force operations 6 7 6 Liquor inspections 73 75 80 Approved Adjustments in 2008-2009 Budget 172 -- 173 of 607 -- CITY OF EVANSTON CRIMINAL INVESTIGATION 2215 2007 - 2008 2008 2009 - Appropriation Approved 2215 CRIMINAL INVESTIGATION 61010 REGULAR PAY 1,314,300 1,409,700 61062 SPECIAL EVENT SALARIES 29,000 45,000 61110 OVERTIME PAY 15,000 20,000 61111 HIREBACK OT 4,500 2,000 61112 SPECIAL DETAIL OT 35,000 10,000 61210 LONGEVITY 16,200 23,000 61510 HEALTH INSURANCE 178,200 166,400 61615 LIFE INSURANCE 1,800 1,800 61635 UNIFORM ALLOWANCE 10,500 13,100 61725 SOCIAL SECURITY 19,100 22,300 61730 MEDICARE 14,100 21,700 62305 RENTAL OF AUTO-FLEET SER 60,100 60,100 62360 MEMBERSHIP DUES 5,000 5,000 62370 EXPENSE ALLOWANCE 2,500 2,500 65020 CLOTHING 500 500 65085 MINOR EQUIPMENT & TOOLS 1,000 1,000 65095 OFFICE SUPPLIES 4,000 4,000 65105 PHOTO/DRAFTING SUPPLIE 3,000 3,000 65125 OTHER COMMODITIES 13,002 2215 CRIMINAL INVESTIGATION 1,726,802 1,811,100 173 -- 174 of 607 -- City of Evanston Police Department 2225 – Social Services Bureau Description of Major Activities The Police Social Services Bureau is comprised of two distinct entities which include Victim Services and Youth Services Programs. The Victim Services program provides social services to crime victims and witnesses. Victim Services assists victims of person to person crime including but not limited to sexual assault/abuse, child abuse, domestic violence and robbery. Victim Services also assists those who come in contact with the police for "non-crime" related situations that require a social service response. Services include crisis intervention and counseling, court advocacy, and information and referral for additional service. The Youth Service program provides Evanston youth, ages eight to 21 and their families a broad range of social services including individual, family and group counseling, case management, outreach, and information and referral for additional services. Services are designed to improve the levels of functioning in areas of family relations and interpersonal relations, with an emphasis on early detection and prevention. The program is also responsible for the administration of a community service system for first and second time youth offenders. FY 2008-2009 Objectives • Victim Services – Develop and provide a family violence workshop program for city employees • Victim Services – Format program services to fit staffing levels for 2008 • Youth Services – Fully develop and implement Restorative Justice Program • Youth Services – Format program services to fit staffing levels for 2008 Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Sexual crime victims assisted - adult 15 17 20 - juvenile 22 25 30 Domestic related cases - crime related 329 400 425 - non-crime related 264 300 325 Other crime related cases - personal 653 550 600 - property 175 187 200 Other non-crime related cases 506 550 525 At-risk youth referrals received 150 125 140 Approved Adjustments in 2008-2009 Budget 174 -- 175 of 607 -- CITY OF EVANSTON SOCIAL SERVICES BUREAU 2225 2007 - 2008 2008 2009 - Appropriation Approved 2225 SOCIAL SERVICES BUREAU 61010 REGULAR PAY 407,000 354,200 61110 OVERTIME PAY 10,000 10,000 61210 LONGEVITY 2,200 2,200 61510 HEALTH INSURANCE 69,300 55,400 61615 LIFE INSURANCE 700 600 61710 IMRF 32,500 27,600 61725 SOCIAL SECURITY 5,700 3,000 61730 MEDICARE 4,200 5,300 62305 RENTAL OF AUTO-FLEET SER 12,000 12,000 62360 MEMBERSHIP DUES 100 100 62370 EXPENSE ALLOWANCE 60,798 114,000 62375 RENTALS 4,500 4,500 2225 SOCIAL SERVICES BUREAU 608,998 588,900 175 -- 176 of 607 -- City of Evanston Police Department 2230 – Juvenile Bureau Description of Major Activities As part of the Investigative Services Division, the Juvenile Bureau investigates incidents involving a juvenile as an offender and/or victim. Youth officers investigate cases regarding dependent children, abused children, neglected children, and minors, requiring authoritative intervention to delinquent minors. Also, youth officers provide support and information to victimized juveniles and their families. Bureau personnel regularly patrol areas frequented by juveniles in an attempt to prevent victimization or misconduct. FY 2008-2009 Objectives • Develop a systematic plan to facilitate the relocation of the Juvenile Bureau to its temporary offices during the next renovation phase of the Police Department and the return to the newly renovated offices, while not interrupting its service delivery to the citizens of the City of Evanston Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Total number of cases assigned 1793 1900 2000 Percentage of assigned cases cleared 63 70 70 Child abuse investigations 78 80 75 Minors requiring authoritative intervention 280 300 300 Outreach referrals 236 250 240 Youth arrested for criminal offenses 449 500 475 Juvenile court referrals 188 200 200 Approved Adjustments in 2008-2009 Budget 176 -- 177 of 607 -- CITY OF EVANSTON JUVENILE BUREAU 2230 2007 - 2008 2008 2009 - Appropriation Approved 2230 JUVENILE BUREAU 61010 REGULAR PAY 724,100 759,400 61062 SPECIAL EVENT SALARIES 13,500 14,000 61110 OVERTIME PAY 10,000 8,000 61111 HIREBACK OT 1,000 1,000 61112 SPECIAL DETAIL OT 3,000 5,000 61210 LONGEVITY 19,800 19,800 61510 HEALTH INSURANCE 99,000 92,400 61615 LIFE INSURANCE 1,000 1,000 61635 UNIFORM ALLOWANCE 6,400 8,300 61725 SOCIAL SECURITY 10,400 12,000 61730 MEDICARE 7,700 11,700 62305 RENTAL OF AUTO-FLEET SER 38,100 38,100 2230 JUVENILE BUREAU 934,000 970,700 177 -- 178 of 607 -- City of Evanston Police Department 2235 – School/Community Liaison Bureau Description of Major Activities Officers in the School/Community Liaison Bureau are responsible for: • Student counseling sessions • Attendance at after school events • Issuance of tress pass warnings at schools • Acting as a resource for the neighborhood surrounding the school • Investigating incidents occurring within the school • Escorting students on extra curricular school events (field trips, dances, sporting activities) FY 2008-2009 Objectives • Host a roundtable discussion of School Resource Officers from the surrounding jurisdictions for the purpose of identifying common problems/issues and successful solutions to those problems/issues; and discussing programs that have had a positive impact in the area of delinquency prevention Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Semesters of instruction 2 2 2 ALERTS training for middle school students 700 700 700 Counseling of students 1404 1425 1425 Approved Adjustments in 2008-2009 Budget 178 -- 179 of 607 -- CITY OF EVANSTON SCHOOL LIAISON 2235 2007 - 2008 2008 2009 - Appropriation Approved 2235 SCHOOL LIAISON 61010 REGULAR PAY 285,100 299,000 61210 LONGEVITY 6,100 6,100 61510 HEALTH INSURANCE 39,600 37,000 61615 LIFE INSURANCE 400 400 61635 UNIFORM ALLOWANCE 3,200 3,300 61725 SOCIAL SECURITY 3,900 4,500 61730 MEDICARE 2,900 4,400 62305 RENTAL OF AUTO-FLEET SER 20,100 20,100 65125 OTHER COMMODITIES 1,000 500 2235 SCHOOL LIAISON 362,300 375,300 179 -- 180 of 607 -- City of Evanston Police Department 2240 – Records Bureau Description of Major Activities The Records Bureau maintains the manual and automated systems of collecting, storing, retrieving, and disseminating information (e.g., crime incidents, descriptions of wanted persons, accident reports, special bulletins, police reports, criminal histories) throughout the department as well as to other agencies and the public. The Bureau also provides fingerprinting services. The property officer assigned to the Records Bureau is responsible for the safekeeping of all found, confiscated and recovered property. In addition, the bureau issues department forms and copies materials. FY 2008-2009 Objectives • Process record input to reduce the current backlog occurring after staff reductions • Enter data for the new CAD 6 – CRIMES software package Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Cases handled by property officer 3,066 3,300 3,300 Fingerprints processed by ID Technician 519 525 525 Liquor licenses issued 39 40 40 Report copies provided 1,904 2,000 2,000 Records computerized 44,218 42,000 43,000 Approved Adjustments in 2008-2009 Budget 180 -- 181 of 607 -- CITY OF EVANSTON POLICE RECORDS 2240 2007 - 2008 2008 2009 - Appropriation Approved 2240 POLICE RECORDS 61010 REGULAR PAY 546,600 544,500 61050 PERMANENT PART-TIME 23,000 24,300 61110 OVERTIME PAY 1,000 1,000 61210 LONGEVITY 10,100 10,100 61510 HEALTH INSURANCE 108,900 101,700 61615 LIFE INSURANCE 1,200 1,200 61630 SHOE ALLOWANCE 300 300 61710 IMRF 44,100 41,800 61725 SOCIAL SECURITY 6,400 8,600 61730 MEDICARE 5,500 8,400 62275 POSTAGE CHARGEBACKS 7,500 8,500 62305 RENTAL OF AUTO-FLEET SER 8,500 8,500 62335 DATA PROCESSING SERVIC 21,300 21,500 62645 MICROFILMING 3,000 3,000 65095 OFFICE SUPPLIES 25,000 25,000 65105 PHOTO/DRAFTING SUPPLIE 1,500 1,500 2240 POLICE RECORDS 813,900 809,900 181 -- 182 of 607 -- City of Evanston Police Department 2245 – Communications Bureau Description of Major Activities The Communications Bureau is a centralized police operation for sending and receiving information between citizens, members of the Police Department, and other departments of the City, State, and nation, through the use of radios, telephones, and computers. Personnel assigned to this bureau handle all emergency and non-emergency calls for the Police and Fire departments. Communication operators are responsible for dispatching Police and Fire units and personnel, including ambulances, to calls for assistance, and then monitoring their availability for service. Personnel also monitor residences and businesses that are connected to the Police and Fire alarm board. FY 2008-2009 Objectives • Upgrade the E-911 phone system in the E-911 Communications Center as the existing Centralink 911 phone system will no longer be supported by Motorola Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected 911 calls received (includes wireless 911) 55,318 60,000 60,000 Entries in LEADS system 5,444 6,000 6,000 Alarms handled (includes fire alarms) 4,438 4,600 4,600 Approved Adjustments in 2008-2009 Budget 182 -- 183 of 607 -- CITY OF EVANSTON COMMUNICATIONS 2245 2007 - 2008 2008 2009 - Appropriation Approved 2245 COMMUNICATIONS 61010 REGULAR PAY 825,400 896,600 61110 OVERTIME PAY 2,000 2,000 61111 HIREBACK OT 23,000 25,000 61210 LONGEVITY 3,800 3,800 61510 HEALTH INSURANCE 148,500 138,700 61615 LIFE INSURANCE 1,500 1,500 61635 UNIFORM ALLOWANCE 7,500 10,100 61710 IMRF 57,100 61,000 61725 SOCIAL SECURITY 11,500 13,700 61730 MEDICARE 8,500 13,400 64540 TELECOMMUNICATIONS - WIRELESS 33,000 36,000 65020 CLOTHING 2,000 2,000 2245 COMMUNICATIONS 1,123,800 1,203,800 183 -- 184 of 607 -- City of Evanston Police Department 2250 – Service Desk Bureau Description of Major Activities Service Desk officers handle walk-in and telephone non-emergency complaints, requests for information and calls for service. In addition to providing support services (e.g. supplies, forms, computer information, emergency and non- emergency telephone numbers, referral information, warrant status information, etc.) to field units, the bureau is responsible for the processing, detention, feeding, monitoring, bonding, and transportation of prisoners. The officers administer the City's Alarm Ordinance and act as deputy clerks for the circuit court for bonding purposes. FY 2008-2009 Objectives • Update and computerize the Service Desk Standard Operating Procedures • Update Field Training Manual and re-train the FTOs as needed • Improve customer service by providing in-service training and monitoring incoming calls Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Prisoners processed 1,397 1,697 1,750 Custodial prisoners 1,758 1,859 1,975 Bail Bonds processed 3,055 3,355 4,000 Reports taken by officers 3,087 3,289 3,375 Alarm subscriptions billed 3,300 3,450 4,050 False alarm fines billed 7,000 7,771 8,500 Control Station alarms handled 7,060 7,085 7,100 Approved Adjustments in 2008-2009 Budget 184 -- 185 of 607 -- CITY OF EVANSTON SERVICE DESK 2250 2007 - 2008 2008 2009 - Appropriation Approved 2250 SERVICE DESK 61010 REGULAR PAY 736,800 814,300 61062 SPECIAL EVENT SALARIES 2,000 1,000 61110 OVERTIME PAY 1,500 1,200 61111 HIREBACK OT 19,000 17,000 61210 LONGEVITY 5,700 5,700 61510 HEALTH INSURANCE 148,500 138,700 61615 LIFE INSURANCE 1,400 1,400 61635 UNIFORM ALLOWANCE 6,300 8,100 61710 IMRF 47,300 47,300 61725 SOCIAL SECURITY 11,400 12,400 61730 MEDICARE 7,800 12,100 62425 ELEVATOR CONTRACT COSTS 3,000 3,000 65020 CLOTHING 1,000 1,000 65025 FOOD 5,000 5,100 65125 OTHER COMMODITIES 900 900 65620 OFFICE MACH. & EQUIP. 200 2250 SERVICE DESK 997,800 1,069,200 185 -- 186 of 607 -- City of Evanston Police Department 2255 – Office of Professional Standards Description of Major Activities The Office of Professional Standards (OPS) provides two separate functions: inspections and internal investigations. The inspection component evaluates the quality of departmental operations, ensuring that the agency's goals are being pursued and that control is maintained throughout the department. This component also performs audits of personnel sick time usage to identify potential abusers, audits the records of the various cash funds kept in the department, audits use of the department's main telephone line, and performs other audits and studies as directed by the Chief of Police. The internal investigations component investigates allegations of misconduct made against the department or its employees by citizens or other employees of the department/City. FY 2008-2009 Objectives • Prepare summaries for Department Inquiries, as well as Complaint Registers for the Human Services Committee Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Staff inspections 25 25 25 Citizen complaints 26 25 25 Pre-employment background investigations 126 200 200 Weapons use reports 25 25 25 Internally generated administrative reviews 95 100 100 Department inquiries 65 75 75 Resisting arrest/use of force investigations 30 35 35 Approved Adjustments in 2008-2009 Budget 186 -- 187 of 607 -- CITY OF EVANSTON OFFICE-PROFESSIONAL STANDARDS 2255 2007 - 2008 2008 2009 - Appropriation Approved 2255 OFFICE-PROFESSIONAL STANDARDS 61010 REGULAR PAY 235,500 243,000 61055 TEMPORARY EMPLOYEES 15,600 15,600 61110 OVERTIME PAY 1,000 61210 LONGEVITY 3,900 3,900 61510 HEALTH INSURANCE 29,700 27,800 61615 LIFE INSURANCE 300 300 61710 IMRF 4,100 3,900 61725 SOCIAL SECURITY 3,200 4,000 61730 MEDICARE 2,400 3,800 62305 RENTAL OF AUTO-FLEET SER 8,700 8,700 2255 OFFICE-PROFESSIONAL STANDARDS 304,400 311,000 187 -- 188 of 607 -- City of Evanston Police Department 2260 – Office of Administration Description of Major Activities Responsibilities of this division include coordination of all personnel and training functions related to Police Department staff, planning and research operations, and all fiscal activities, including budget, payroll, accounts payable, grant reporting, and internal record keeping for personnel. Training responsibilities include conducting basic and advanced programs for employees, provided by in-house and external sources. Planning and research is responsible for analysis of crime statistics, maintaining the written directive system, completion of the annual report, and accreditation compliance. FY 2008-2009 Objectives • To work with Human Resources to transition the recruitment and hiring process of Police Department employees to the Office of Administration • To develop a comprehensive fitness program for Police Department personnel (sworn and non-sworn) for general heath evaluation and individual plans Ongoing Activity Measures 2006-07 Actual 2007-2008 Actual 2008-2009 Projected External schools and seminars provided 252 248 265 Bulletins and orders issued 212 201 205 In-service schools attendees 244 252 264 Invoices, purchase requisitions 1543 1528 1530 Grant applications and proposals 24 27 32 Approved Adjustments in 2008-2009 Budget 188 -- 189 of 607 -- CITY OF EVANSTON OFFICE OF ADMINISTRATION 2260 2007 - 2008 2008 2009 - Appropriation Approved 2260 OFFICE OF ADMINISTRATION 61010 REGULAR PAY 264,800 271,000 61062 SPECIAL EVENT SALARIES 15,000 15,500 61110 OVERTIME PAY 3,000 2,500 61510 HEALTH INSURANCE 39,600 37,000 61615 LIFE INSURANCE 400 400 61710 IMRF 14,600 13,900 61725 SOCIAL SECURITY 3,800 4,300 61730 MEDICARE 2,800 4,200 62295 TRAINING & TRAVEL 81,000 83,000 62305 RENTAL OF AUTO-FLEET SER 18,600 18,600 62360 MEMBERSHIP DUES 200 200 65015 CHEMICALS 10,000 25,000 2260 OFFICE OF ADMINISTRATION 453,800 475,600 189 -- 190 of 607 -- City of Evanston Police Department 2265 – Neighborhood Enforcement Team Description of Major Activities The Neighborhood Enforcement Team (NET) is a part of Strategic Services. NET provides support services to Patrol Operations including tactical, gang, and narcotic operations. NET conducts criminal investigations of the sale, distribution, and use of illegal narcotics and other dangerous drugs. Responsibilities also include diffusing and controlling gang-related activities by investigating and monitoring gang activities, crimes and membership, and providing intelligence to the department. Personnel also serve as a back-up to patrol units and engage in many problem-solving projects. NET works with other local, State, and federal agencies to reduce crime and improve the quality of life of Evanston residents. FY 2008-2009 Objectives • Prepare a gang information book for sworn personnel to assist in identifying active gang members within the City of Evanston and their respective neighborhoods of activity and gang affiliation • Gang related incidents to be classified by gang affiliation and incident type, then mapped into areas of concern within the City of Evanston Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Narcotic arrests 110 120 125 Search warrants 17 20 20 Problem oriented narcotic tip sheets 27 30 30 Adult gang members arrests 109 115 120 Juvenile gang member arrests 5 8 10 Felony arrests 80 85 90 Misdemeanor arrests 154 160 175 Criminal warrant service 86 90 95 Approved Adjustments in 2008-2009 Budget 190 -- 191 of 607 -- CITY OF EVANSTON NEIGHBORHOOD ENFORCEMENT TEAM 2265 2007 - 2008 2008 2009 - Appropriation Approved 2265 NEIGHBORHOOD ENFORCEMENT TEAM 61010 REGULAR PAY 1,039,671 1,022,600 61062 SPECIAL EVENT SALARIES 15,000 15,000 61110 OVERTIME PAY 5,500 6,000 61112 SPECIAL DETAIL OT 7,500 9,000 61210 LONGEVITY 6,700 6,700 61510 HEALTH INSURANCE 148,500 129,500 61615 LIFE INSURANCE 1,500 1,400 61635 UNIFORM ALLOWANCE 9,600 10,700 61725 SOCIAL SECURITY 15,000 17,200 61730 MEDICARE 11,100 16,800 62305 RENTAL OF AUTO-FLEET SER 96,500 96,500 62370 EXPENSE ALLOWANCE 2,000 2,000 2265 NEIGHBORHOOD ENFORCEMENT TEAM 1,358,571 1,333,400 191 -- 192 of 607 -- City of Evanston Police Department 2270 – Traffic Bureau Description of Major Activities Part of the Division of Strategic Services, the Traffic Bureau enforces traffic laws and ordinances, and regulates the flow of vehicular and pedestrian traffic. The Traffic Bureau manages and performs follow-up investigations to most hit and run accidents and administers the Tow Ordinance. The bureau also handles the towing of abandoned and junk vehicles. FY 2008-2009 Objectives • Work with ETHS on educating students concerning driving and zero tolerance • Conduct 4 Roadside Safety Checks • Conduct 5 Safety Belt Enforcement Zones Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Moving violations 3,800 4,000 4,100 Non-moving violations issued 2,900 2,950 3,000 Abandoned automobiles investigated 1,800 1,800 1,900 Hit and run follow-up investigations 550 550 550 Vehicles towed 4,300 2,900 3,000 Approved Adjustments in 2008-2009 Budget 192 -- 193 of 607 -- CITY OF EVANSTON TRAFFIC BUREAU 2270 2007 - 2008 2008 2009 - Appropriation Approved 2270 TRAFFIC BUREAU 61010 REGULAR PAY 558,300 604,000 61110 OVERTIME PAY 5,000 4,500 61112 SPECIAL DETAIL OT 6,000 4,500 61210 LONGEVITY 15,300 15,300 61510 HEALTH INSURANCE 79,200 74,000 61615 LIFE INSURANCE 800 800 61635 UNIFORM ALLOWANCE 6,400 5,700 61710 IMRF 4,500 4,200 61725 SOCIAL SECURITY 7,900 9,300 61730 MEDICARE 5,800 9,000 62305 RENTAL OF AUTO-FLEET SER 88,700 88,700 65020 CLOTHING 1,200 1,500 65125 OTHER COMMODITIES 3,500 3,500 2270 TRAFFIC BUREAU 782,600 825,000 193 -- 194 of 607 -- City of Evanston Police Department 2275 – Community Strategies Bureau Description of Major Activities The Community Strategies Bureau is responsible for developing a better partnership between the police and the community for the purpose of reducing crime. Bureau activities include crime prevention seminars, home security surveys, operation identification, Neighborhood Watch, Site Plan and Appearance Review committees, senior citizen programs, and the Citizen/Police Academy and Clergy Team liaison. The crime analysis element publishes a daily bulletin, weekly crime analysis reports, and monthly crime statistics by beat. Involvement in special events includes 4th of July festivities, Evanston CommUnity Picnic, and the Holiday Food Basket program. FY 2008-2009 Objectives • Work with Police Divisions to develop daily crime statistics and maps which assist the deployment of resources efficiently within the City of Evanston neighborhoods. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Home security surveys 87 150 200 Commercial surveys 10 14 20 Speaker's bureau engagements 29 32 35 Seminars conducted 28 30 30 Daily bulletins 250 250 250 Weekly crime analysis reports 52 52 52 Monthly crime statistics by beat 12 12 12 Approved Adjustments in 2008-2009 Budget 194 -- 195 of 607 -- CITY OF EVANSTON COMMUNITY STRATEGIC BUREAU 2275 2007 - 2008 2008 2009 - Appropriation Approved 2275 COMMUNITY STRATEGIC BUREAU 61010 REGULAR PAY 96,100 109,900 61050 PERMANENT PART-TIME 66,240 42,100 61110 OVERTIME PAY 2,000 1,500 61510 HEALTH INSURANCE 19,800 18,500 61615 LIFE INSURANCE 200 200 61710 IMRF 7,000 8,300 61725 SOCIAL SECURITY 1,900 2,300 61730 MEDICARE 1,400 2,200 62275 POSTAGE CHARGEBACKS 600 62295 TRAINING & TRAVEL 3,000 3,000 62305 RENTAL OF AUTO-FLEET SER 47,400 47,400 65020 CLOTHING 800 65125 OTHER COMMODITIES 1,500 2275 COMMUNITY STRATEGIC BUREAU 247,940 235,400 195 -- 196 of 607 -- City of Evanston Police Department 2280 – Animal Control Bureau Description of Major Activities Part of the division of Strategic Services, the Animal Control Bureau handles requests and complaints from citizens dealing with domestic and wild animals, including birds and reptiles. The bureau also counsels citizens on animal control problems and issues citations for violations of animal control ordinances. Moreover, it apprehends and impounds stray animals and handles the adoption of unwanted dogs and cats in conjunction with CARE (a local volunteer group). FY 2008-2009 Objectives • Update and recommend changes to animal control ordinances in partnership with the Legal Department. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Animals adopted 286 300 300 Animals impounded 510 550 550 Citizen complaints handled 7,150 7,400 7,500 Animals returned to owners 159 170 180 Animals euthanized 44 50 50 Citations issued 201 215 225 Approved Adjustments in 2008-2009 Budget 196 -- 197 of 607 -- CITY OF EVANSTON ANIMAL CONTROL 2280 2007 - 2008 2008 2009 - Appropriation Approved 2280 ANIMAL CONTROL 61010 REGULAR PAY 105,700 115,300 61050 PERMANENT PART-TIME 22,600 22,900 61110 OVERTIME PAY 1,500 1,000 61210 LONGEVITY 2,200 2,200 61510 HEALTH INSURANCE 19,800 18,500 61615 LIFE INSURANCE 200 200 61630 SHOE ALLOWANCE 400 400 61710 IMRF 10,300 8,800 61725 SOCIAL SECURITY 1,800 2,100 61730 MEDICARE 1,300 2,000 62225 BLDG MAINTENANCE SERVICES 1,400 1,300 62305 RENTAL OF AUTO-FLEET SER 12,100 12,100 65020 CLOTHING 1,000 800 65025 FOOD 3,000 3,200 65125 OTHER COMMODITIES 3,000 2,800 2280 ANIMAL CONTROL 186,300 193,600 197 -- 198 of 607 -- City of Evanston Police Department 2285 – Problem Solving Team Description of Major Activities Part of the Patrol Operations division, the Problem Solving Team's (PST) uniformed officers provide regular and highly visible foot patrols in neighborhoods. PST officers serve as a community policing mechanism by making personal contacts with area residents and merchants as well as providing a broad range of proactive and preventive community services (block club development, security surveys, attending meetings, etc.). FY 2008-2009 Objectives • To assist the City of Evanston Civil Enforcement Task Force in enforcing the nuisance premise ordinance Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-09 Projected Neighborhood meetings 324 350 375 Resident surveys completed 122 125 130 Tickets and citations issued - Parking 225 250 255 - Traffic 200 225 240 - C tickets 130 150 160 - S tickets 50 50 50 Arrests 160 170 175 Tactical missions 12 14 15 Approved Adjustments in 2008-2009 Budget 198 -- 199 of 607 -- CITY OF EVANSTON PROBLEM SOLVING TEAM 2285 2007 - 2008 2008 2009 - Appropriation Approved 2285 PROBLEM SOLVING TEAM 61010 REGULAR PAY 471,500 503,000 61062 SPECIAL EVENT SALARIES 12,000 15,000 61110 OVERTIME PAY 2,500 2,500 61210 LONGEVITY 4,800 4,800 61510 HEALTH INSURANCE 69,300 64,700 61615 LIFE INSURANCE 700 700 61635 UNIFORM ALLOWANCE 4,000 5,800 61725 SOCIAL SECURITY 6,600 7,800 61730 MEDICARE 4,900 7,500 62245 OTHER EQMT MAINTENANCE 2,500 2,500 62305 RENTAL OF AUTO-FLEET SER 29,900 29,900 65020 CLOTHING 600 1,000 2285 PROBLEM SOLVING TEAM 609,300 645,200 199 -- 200 of 607 -- City of Evanston Fire Department Three Year Fiscal History $11,448,800 $12,048,000 $11,259,650 $8,000,000 $9,000,000 $10,000,000 $11,000,000 $12,000,000 $13,000,000 $14,000,000 Actual Appropriation Approved 2006/07 2007/08 2008/09 Expenditures as a % of 2009 General Fund Budget 12.81% Fire Department Total Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE Fire Management and Support Full-Time Regular Division Chief, Fire 1.00 Full-Time Regular Fire Chief 1.00 Full-Time Regular Management Analyst 1.00 2305 Total 3.00 Fire Prevention Full-Time Regular Clerk II 1.00 Full-Time Regular Division Chief, Fire 1.00 Full-Time Regular Fire Captain 2.00 Full-Time Regular Fire Plan Reviewer 1.00 Full-Time Regular Firefighter 1.00 2310 Total 6.00 Fire Suppression Full-Time Regular Division Chief, Fire 2.00 Full-Time Regular Fire Captain 21.00 Full-Time Regular Firefighter 77.00 Full-Time Regular Shift Chief, Fire 3.00 2315 Total 103.00 Fire Total 112.00 200 -- 201 of 607 -- City of Evanston Fire Department 201 Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 2305 – Fire Management & Support 593,756 670,300 610,739 691,000 2310 – Fire Prevention 507,732 523,500 522,015 627,700 2315 – Fire Suppression 10,158,162 10,255,000 10,748,215 10,729,300 Total Expenditures: $11,259,650 $11,448,800 $11,880,969 $12,048,000 Revenues: 52540 – False Alarm Fines 51,280 150,000 126,090 155,000 53655 – Cost Recovery Fines 5825 10,000 29,475 10,000 53675 – Ambulance Fees 725,382 750,000 844,187 875,000 Total Revenues: $782,487 $910,000 $999,752 $1,040,000 Notes for Financial Summary We are anticipating at least six retirements this budget year. As a result, our training costs have been increased in order to provide the mandatory training for new employees as well as on-going training for existing employees. On going training includes the Pediatric Advance Life-Support Class and other certification classes for the betterment of the Department. Performance Report on FY 2007-2008 Major Program Objectives Fire Station #5 is well underway and the completion date is set for summer of 2008. Engine 25 was relocated to Fire Station #1 and the Wilmette Fire Department was asked to assist with responses to the northwest corner of the City to minimize any impact to response times. A new fire engine was received and placed into service in fall of 2007. The new engine replaces Engine 21 which is our busiest engine company. All of the Department paramedics went through Advanced Cardiac Life-Support Training in 2007. We implemented our mobile data computers in our firefighting vehicles. These new computers provide mapping and preplan information on structures to the firefighters while responding to calls. We began the installation of the Fire Department radio system upgrade. Lastly, we began our Wave-Runner Program this year in cooperation with the Recreation Department. The wave runners are located at the Church Street Boat Ramp and provide another tool for the Fire Department for water rescue incidents. 2008-2009 Department Initiatives For 2008-2009, we plan to complete the installation of the radio system upgrade which will include a new antenna tower at the 911 Center for transmission and receiving of radio traffic. As part of the CAD upgrade, we will be adding a software program called “Mobile Data Browser” which will enable the units to perform status changes and communicate with the 911 Center via the Mobile Data Computer. Station #5 will be complete and we anticipate re- occupying the station in summer of 2008. All paramedics will be provided Pediatric Advance Life-Support training. Finally, we plan to finalize the Standard Operating Guideline for the use of the Wave-Runners during water rescues. 2008-2009 Performance Initiatives Performance Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected 1. Percentage of fires contained to the room of origin. (Data source: Department data) N/A 83.9% 85% Comment: Data reported annually. -- 202 of 607 -- City of Evanston Fire Department Performance Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected 2. Percentage of emergency calls responded to in 4 minutes or less. (Data source: Department data) N/A 72.6% 80% Comment: Data reported annually. 3. Percentage of citizens indicating that the quality of fire services is either “excellent” or “good” in Evanston. (Data source: National Citizen Survey) 95% (2003 NCS) 96% 96% Comment: The 2007-2008 data were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 4. Percentage of citizens indicating that the quality of ambulance/emergency medical services is either “excellent” or “good” in Evanston. (Data source: National Citizen Survey) 92% (2003 NCS) 93% 95% Comment: The 2007-2008 data were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 5. Percentage of citizens indicating that the quality of fire prevention and education is either “excellent” or “good” in Evanston. (Data source: National Citizen Survey) N/A 79% 79% Comment: The 2007-2008 data were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. However, this question was not included in the 2003 survey. 202 -- 203 of 607 -- City of Evanston Fire Department 2305 – Fire Management & Support Description of Major Activities This element provides leadership and stewardship for administering efficient and effective departmental services. It develops strategies to support the organizational efforts toward achieving its mission. The element allocates resources and develops the request for those resources. The success of the department in accomplishing its goals is evaluated. Policies and procedures are adjusted as necessary. The environment is monitored and relationships with internal and external agencies are cultivated and supported. FY 2008-2009 Objectives • Complete the construction of Fire Station #5 and re-open the station by October 2008 • Complete the installation of the Simulcast-Repeater System by June 2008 • Develop a multi-phase mentoring program by February 2009 for new Fire Captains that would provide them with the knowledge and resources to familiarize themselves with their new position and set goals for the completion of each phase • Develop the Mobile Data Browser element of Computer Aided Dispatch to allow the transmission of data to and from the 911 Center in every fire vehicle by February 2009 Ongoing Activity Measures 2006-07 Actual 2007-2008 Actual 2008-09 Projected City fire insurance rating 3 3 3 Average number of incidental sick days per employee 1 1.5 1.5 Approved Adjustments in 2008-2009 Budget 203 -- 204 of 607 -- CITY OF EVANSTON FIRE MGT & SUPPORT 2305 2007 - 2008 2008 2009 - Appropriation Approved 2305 FIRE MGT & SUPPORT 61010 REGULAR PAY 301,900 314,900 61510 HEALTH INSURANCE 29,700 27,800 61615 LIFE INSURANCE 300 300 61710 IMRF 4,700 4,800 61725 SOCIAL SECURITY 400 600 61730 MEDICARE 2,100 4,600 62160 EMPLOYMENT TESTING SERVICES 7,000 7,100 62210 PRINTING 1,500 1,500 62235 OFFICE EQUIPMENT MAINT 1,100 1,100 62270 MEDICAL/HOSPITAL SERVICES 35,000 36,000 62275 POSTAGE CHARGEBACKS 3,400 3,400 62295 TRAINING & TRAVEL 1,000 1,100 62305 RENTAL OF AUTO-FLEET SER 30,000 30,000 62315 POSTAGE 650 500 62335 DATA PROCESSING SERVIC 3,050 3,200 62355 LAUNDRY/OTHER CLEANING 1,000 1,000 62360 MEMBERSHIP DUES 29,500 29,800 62380 COPY MACHINE CHARGES 6,600 6,600 62518 SECURITY/ALARM CONTRACTS 4,700 4,900 64015 NATURAL GAS 75,000 75,000 64540 TELECOMMUNICATIONS - WIRELESS 25,800 25,800 65010 BOOKS, PUBLICATIONS, MAPS 400 900 65020 CLOTHING 75,000 79,000 65050 BLDG MAINTENANCE MATERIAL 6,500 6,600 65070 OFFICE/OTHER EQT MTN MATL 4,000 4,000 65095 OFFICE SUPPLIES 5,000 5,000 65125 OTHER COMMODITIES 15,000 15,500 2305 FIRE MGT & SUPPORT 670,300 691,000 204 -- 205 of 607 -- City of Evanston Fire Department 2310 – Fire Prevention Bureau Description of Major Activities In addition to Fire and Building code enforcement and investigating cause and origin, the Fire Prevention Bureau is responsible for performing several activities, including: • Building inspections for Fire Building code violations • Inspection and witnessing of fire and life safety systems • Licensing of specialized occupancies • Review of new construction plans for fire and life safety requirements, and site plan review This division also oversees: • Certificate of occupancy inspections • Public education and fire awareness programs • Enforcement of fire and life safety for public events • Monitoring above ground storage tank installations Finally, the bureau generates department activity reports, creates and implements specialized programs, responds to citizens' inquiries and complaints, and supports the Mutual Aid Box Alarm System. The bureau's main objective is fire prevention and awareness through a pro-active approach to fire and life safety. FY 2008-2009 Objectives • Develop an incident investigation team using Fire Prevention Bureau members and suppression members by February 2009 • Develop a self inspection program with Northwestern University residential properties by February 2009 Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-09 Projected Hydrants Inspected/flow tested 1295 1310 1310 Bureau fire inspections 631 748 700 Construction plans reviewed 526 558 450 Fire equipment test witnessed 339 297 310 Staff hours on cause and origin investigations 336 300 300 Public education presentations 730 565 600 Customer request for information 3725 4000 3550 Approved Adjustments in 2008-2009 Budget 205 -- 206 of 607 -- CITY OF EVANSTON FIRE PREVENTION 2310 2007 - 2008 2008 2009 - Appropriation Approved 2310 FIRE PREVENTION 61010 REGULAR PAY 381,600 475,400 61110 OVERTIME PAY 28,000 20,500 61210 LONGEVITY 9,000 9,000 61510 HEALTH INSURANCE 49,500 55,500 61615 LIFE INSURANCE 500 600 61710 IMRF 3,200 5,600 61725 SOCIAL SECURITY 500 5,200 61730 MEDICARE 2,800 7,400 62210 PRINTING 1,500 1,500 62245 OTHER EQMT MAINTENANCE 3,500 3,500 62250 COMPUTER EQUIPMENT MAINT 10,000 10,100 62295 TRAINING & TRAVEL 800 800 62305 RENTAL OF AUTO-FLEET SER 25,700 25,700 62345 COURT COST/LITIGATION 300 300 62360 MEMBERSHIP DUES 600 600 65010 BOOKS, PUBLICATIONS, MAPS 2,000 2,000 65095 OFFICE SUPPLIES 2,500 2,500 65105 PHOTO/DRAFTING SUPPLIE 1,500 1,500 2310 FIRE PREVENTION 523,500 627,700 206 -- 207 of 607 -- City of Evanston Fire Department 2315 – Fire Suppression Bureau Description of Major Activities Fire Suppression members mitigate all fires, explosions, accidents, and medical emergencies. This division conducts in-house medical training and continuing-education classes to upgrade emergency medical-care skill levels in addition to firefighting and its related skill demands. Suppression also responds to community service calls, including: • Lock-outs or lock-ins • Downed power lines • Odor investigations • Flammable liquid spills • Other non-emergency incidents requiring prompt response, investigation, and/or action Suppression provides the opportunity for members of our departments to participate in the MABAS Division III Water Rescue, Hazardous Materials, Technical Rescue, and Urban Search and Rescue teams. The division provides aid to other communities through the Mutual Aid Box Alarm System agreement. FY 2008-2009 Objectives • Implement the EMS Field Reporting Program that will enable the units to complete reports in the field and create a paperless reporting process for the Department by June 2008 • Develop and implement a new water rescue standard operating guide by June 2008 to incorporate the wave runners into the water rescue SOG • Provide a Pediatric Advance Life-Support Class for all paramedics by February 2009 • Conduct an Engine Operations Class by August 2008 in a continuing effort to reduce/eliminated preventable accidents throughout the Department Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected City fire-insurance rating 3 3 3 All Fire Dept. incidents excluding ambulance calls 3189 3222 3280 Ambulance calls 4910 5100 4900 Fire, Carbon Monoxide , & Extinguishing Alarm System activations (Included above) 1724 1614 1690 Number of fires (included above) 228 250 248 Number of structure fires (included above) 100 120 103 Average fire alarm response time 350 350 350 Average ambulance response time 400 400 400 Training hours/firefighter 240 240 240 Number of paramedics 81 83 85 Approved Adjustments in 2008-2009 Budget 207 -- 208 of 607 -- CITY OF EVANSTON FIRE SUPPRESSION 2315 2007 - 2008 2008 2009 - Appropriation Approved 2315 FIRE SUPPRESSION 61010 REGULAR PAY 7,619,000 8,086,900 61055 TEMPORARY EMPLOYEES 4,500 61110 OVERTIME PAY 106,600 99,500 61111 HIREBACK OT 364,800 359,800 61113 TRAINING OT 42,500 42,300 61210 LONGEVITY 183,400 183,400 61510 HEALTH INSURANCE 1,019,700 952,400 61615 LIFE INSURANCE 10,300 10,300 61725 SOCIAL SECURITY 10,800 16,700 61730 MEDICARE 58,200 125,900 62210 PRINTING 2,000 2,000 62295 TRAINING & TRAVEL 55,000 68,100 62305 RENTAL OF AUTO-FLEET SER 641,500 641,500 62360 MEMBERSHIP DUES 3,500 3,500 62430 CUSTODIAL CONTRACT SERVICES 5,000 5,000 62509 SERVICE AGREEMENTS / CONTRACTS 4,100 5,100 62521 MEDICAL EQ MAINT AGREEMENTS 13,900 13,200 62522 SCBA EQ MAINT AGREEMENTS 5,000 5,000 62523 EXTRICATION EQ MAINT AGREEMNTS 3,000 3,000 62605 OTHER CHARGES 10,000 8,500 65005 AGRI/BOTANICAL SUPPLIES 300 300 65010 BOOKS, PUBLICATIONS, MAPS 1,000 1,000 65015 CHEMICALS 6,000 6,000 65040 JANITORIAL SUPPLIES 11,000 11,100 65075 MEDICAL & LAB SUPPLIES 7,000 7,000 65085 MINOR EQUIPMENT & TOOLS 4,000 4,100 65090 SAFETY EQUIPMENT 1,900 1,600 65095 OFFICE SUPPLIES 2,000 2,000 65105 PHOTO/DRAFTING SUPPLIE 800 800 65125 OTHER COMMODITIES 1,200 1,200 65625 FURNITURES & FIXTURES 57,000 62,100 2315 FIRE SUPPRESSION 10,255,000 10,729,300 208 -- 209 of 607 -- City of Evanston Health and Human Services Department Three Year Fiscal History $3,962,500 $4,301,434 $3,600,100 $3,000,000 $3,500,000 $4,000,000 $4,500,000 Actual Appropriation Approved 2006/07 2007/08 2008/09 Expenditures as a % of 2009 General Fund Budget 3.83% Health and Human Services Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE Health Services Administration Full-Time Regular Director, Health & Human Services 1.00 Full-Time Regular Management Analyst 1.00 Full-Time Regular Exec Secretary (to Dept. Head) 1.00 2407 Total 3.00 Family & Community Wellness Full-Time Regular Community Intervention Coordinator 1.00 Full-Time Regular Outreach Specialist 1.00 Full-Time Regular Secretary II 1.00 Full-Time Regular Communicable Dis Surv Spec 1.00 Full-Time Regular Medical Supervisor 0.10 2416 Total 4.10 Dental Services Full-Time Regular Clerk II 1.00 Full-Time Regular Dental Assistant 1.00 Part-time Regular Dental Health Educator 0.60 Part-time Regular Dentist 0.80 2425 Total 3.40 Food and Environmental Health Full-Time Regular Clerk III 1.00 Full-Time Regular Division Chief, Health 1.00 Full-Time Regular Environ Health Practitioner 2.00 Full-Time Regular Health Program Coordinator 1.00 Full-Time Regular Environmental Health Supervisor 1.00 Full-Time Regular Secretary II 1.00 Full-Time Regular Inclusion Specialist 0.60 2435 Total 7.60 209 -- 210 of 607 -- City of Evanston Health and Human Services Department Employee Status Description Job Type Description 2008-2009 Position FTE Vital Records Full-Time Regular Clerk III 1.00 Full-Time Regular Clerk Typist I 1.00 Part-time Regular Clerk II 0.40 2440 Total 2.40 Mental Health Program Administration Full-Time Regular Secretary II 0.50 2455 Total 0.50 Commission on Aging Full-Time Regular Secretary II 0.50 Full-Time Regular Long Term Care Ombudsman 1.00 2530 Total 1.50 Summer Youth Employment Program Full-Time Regular Human Relations Specialist 0.50 2540 Total 0.50 Human Relations Commission Full-Time Regular Human Relations Specialist 1.50 2455 Total 1.50 Health & Human Services Total 24.50 210 -- 211 of 607 -- City of Evanston Health and Human Services Department Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 2407 – Health Services Admin. 286,713 304,900 325,900 311,500 2410 – Laboratory Services 86,819 36,800 70,200 0 2415 – Family Health 550,860 243,500 290,700 0 2416 – Family & Community Wellness 0 0 0 471,900 2420 – Infectious Disease Control 200,077 159,700 129,600 0 2425 – Dental Services 209,425 284,800 224,100 367,600 2430 – Adult Health 306,848 270,200 268,700 0 2435 – Food & Environmental Health 537,283 628,500 614,300 805,300 2440 – Vital Records 123,343 149,400 135,000 137,300 2450 – Community Intervention Services 295,480 372,500 317,500 0 2525 – Homeless Services 86,423 86,400 82,300 86,900 2555 – Farmers’ Market 1 20,690 21,900 22,314 22,800 Total Expenditures: $ 2,703,961 $ 2,558,600 $ 2,480,614 $ 2,203,300 Revenues: 51595 – Liquor Sales Tax 1,941,652 1,800,000 1,516,600 1,927,000 52040 – Liquor Licensing 324,803 340,000 452,200 345,100 52045 – Farmers’ Market Licenses 0 0 0 26,400 52055 – Long Term Care License Fees 69,540 113,000 105,100 112,400 53020 – Tuberculosis Nursing Services Grant 7,600 12,000 4,900 0 53025 – Skokie Contract (VD Program) 750 0 1,700 0 53050 – Sanitation Classes 8,035 10,000 9,800 11,000 53075 – Dental Fees & Reimbursement 96,219 126,000 111,700 126,000 53080 – Flu & Pneumonia Program 21,371 0 0 0 53100 – Health Service Fees – Lab 9,020 11,800 2,600 0 53105 – Food Establishment License Fees 162,168 150,000 155,800 162,000 53135 – 53180 Dental Fees (specific) 17,085 15,900 12,200 16,700 53190 – Food Delivery Vehicle 6,196 6,400 6,800 8,300 53200 – Bev. / Snack Vending License 25,236 34,000 24,700 27,800 53210 – Tobacco License Fees 11,125 13,000 12,700 11,000 53215 – Birth Certificate Fees 79,572 84,000 83,700 95,000 53220 – Death Certificate Fees 52,805 45,000 46,400 47,000 55025 – IDPH – Local Health Protection 76,181 76,000 76,200 76,200 55035 – Family Case Management Grant 114,400 83,100 104,700 0 55040 – IDPH Dental Sealant Grant 4,183 2,800 1,800 4,200 55080 – Kid Care Agreement 5,599 11,300 11,300 0 55085 – Illinois Tobacco Free Grant 28,188 0 25,600 25,600 55090 – Family Planning Grant (Title XX) 50,000 36,300 45,000 0 55105 – Vision & Hearing Grant 8,000 5,300 8,000 0 55125 – Adolescent Health Program Grant 28,000 30,600 30,000 60,600 55130 – Childhood Lead Poisoning Grant 1,373 2,000 1,300 1,000 55135 – Teen Parent Services 35,450 35,000 35,000 36,100 55140 – Genetic Education Grant 17,000 10,200 10,200 0 55145 – Prostate Cancer Awareness Grant 12,039 0 10,000 10,000 55150 – Tanning Facility Inspections 350 0 300 100 Total Revenues: $ 3,213,940 $ 3,053,700 $2,906,300 $ 3,129,500 211 -- 212 of 607 -- City of Evanston Health and Human Services Department Notes for Financial Summary • While the financials for each division are not included on this page, the Health and Human Services Department does include the following Divisions: Mental Health Board & Community Purchased Services; Commission on Aging; and as of December 1, 2008, the Division of Human Relations, which was previously in the City Manager’s Office. The financial information for each division is presented at the beginning of the section for each division. • As part of a department reorganization, the following changes have occurred: o The Family Health, Infectious Disease Control, and Adult Health business functions have been combined and are now represented by the Family & Community Wellness Business Unit. o The Laboratory Services function has been eliminated. o The services provided by the Community Intervention Services Division, which included both community intervention and homeless services, have been distributed to other business functions within the department. o Staff support to the Liquor Control Commission has been moved to this Department. o The Farmers’ Market, which was previously in administered through the City Managers’ Office, has been moved to Health & Human Services for FY 2008-09. 1 Prior to FY 2008-09, the Farmer’s Market was business unit 1515 in the City Manager’s Office. Therefore, the expenditure history is for business unit 1515 for all years prior to FY 2008-09. Performance Report on FY 2007-2008 Major Program Objectives • The initial steps for establishing a civilian medical reserve corps have been taken. Emergency management staff and public health staff have held their first orientation for health professionals who responded to the City's first recruitment. • All food service inspection reports are now available online. • EPLAN community health needs assessment was approved by the Human Services Committee and submitted to the Illinois Department of Public Health for their review and approval. State review is pending at this time. • Lead based paint policy has not yet been developed. It will be among the issues included in a comprehensive report on Health & Human Services and Property Standards interaction to be prepared in 2009. 2008-2009 Department Initiatives • Working with other City departments, develop written, consistent procedures for relocation of residents displaced by City actions not governed by federal relocation policies. • Develop refined impact objectives for those agencies funded by the Evanston Mental Health Board with a priority given to those agencies providing youth services. 2008-2009 Performance Initiatives Performance Measure – Commission on Aging 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected 1. Percentage of Aging Well conference participants who give the conference a rating of “excellent.” (Data Source: Exit survey of conference participants) 67% 66% TBD Comment: Data will be collected for fiscal year 2008- 2009 at the next conference in May 2008. 212 -- 213 of 607 -- City of Evanston Health and Human Services Department Performance Measure – Food and Environmental Health 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected 2. Percentage of people who report that they plan to have yearly Prostate Specific Antigen (PSA) screenings. (Data Source: PSA screening participant questionnaire) N/A TBD TBD Comment: 2007-2008 will be used as a baseline year for this measure; data are not yet analyzed. Performance Measure – Food and Environmental Health 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected 3. Percentage of Food Service Sanitation Manager Certification Course participants who felt that the course prepared them for the state FSSMCC exam. (Data Source: FSSMCC participant survey) N/A 90% TBD Comment: 2007-2008 will be used as a baseline year for this measure. Performance Measure – Dental Services 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected 4. Percentage of patients seen in the Children’s Dental Clinic returning from one year to the next. (Data Source: Departmental data) 82.8% 83% 86.5% Comment: 2006-2007 will be used as a baseline year for this measure. Numbers reflect calendar year. 213 -- 214 of 607 -- City of Evanston Health and Human Services Department 2407 – Human Services Administration Description of Major Activities The Director of Health and Human Services coordinates and manages the Department of Health and Human Services. This includes staff of the Public Health Division, Mental Health Board, Commission on Aging, Human Relation Commission and community intervention programs. The director serves as the Public Health Director and is responsible for interdepartmental coordination with federal, state, and county health officials. The director is also responsible for all public information related to infectious disease outbreaks and public health risks. The director is responsible for the monitoring and evaluating all social services purchased by the City through the Evanston Mental Health Board. The director also serves as Director of the Evanston Mental Health Board, Human Relations Commission, and Evanston Commission on Aging. The director's office issues Group-Care and Residential-Care home licenses, Child Residential-Care home licenses, and home day-care permits. The director's office provides primary staff support to the City Council, Human Services Committee, the Liquor Commission, the Evanston Community Health Advisory Board, and the Homeless Task Force. FY 2008-2009 Objectives • Complete the integration of fair housing and landlord tenant services into existing HHS functions • Establish a liquor license review process which links to the zoning, building, and food establishment review processes • Assume responsibility for Farmer’s Market administration Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Human Services Committee packets 10 10 10 Liquor licenses administered 90 100 110 Public health media inquiries 85 70 80 Day care permits issued 77 75 75 Approved Adjustments in 2008-2009 Budget 214 -- 215 of 607 -- CITY OF EVANSTON HEALTH SERVICES ADMIN 2407 2007 - 2008 2008 2009 - Appropriation Approved 2407 HEALTH SERVICES ADMIN 61010 REGULAR PAY 235,400 240,400 61210 LONGEVITY 3,000 2,500 61510 HEALTH INSURANCE 29,700 26,200 61615 LIFE INSURANCE 300 400 61625 AUTO ALLOWANCE 5,000 5,000 61710 IMRF 18,800 18,400 61725 SOCIAL SECURITY 9,800 15,100 61730 MEDICARE 2,900 3,500 2407 HEALTH SERVICES ADMIN 304,900 311,500 215 -- 216 of 607 -- City of Evanston Health and Human Services Department 2416 – Family and Community Wellness All Kids program The State of Illinois program for uninsured and underinsured families. The All Kids program offers Illinois children comprehensive health care that includes doctor’s visits, hospital stays, prescription drugs, vision care, dental care and medical devices. Infectious Disease Control Surveillance provided for the prevention, monitoring and follow-up of all reportable communicable diseases to prevent the spread of infection in the community. Assist in food borne illness investigations and surveillance tracking of all communicable diseases in Evanston. Provide presentations to hospital personnel regarding outbreaks and surveillance data on reportable and communicable diseases. FY 2008-2009 Objectives • Expand outreach efforts with the Women, Infant and Children’s Program (WIC) of Greater Evanston for Families and Children • Assure families have a primary care provider; provide assistance with all kids • Maintain long term care licensure for 11 long term care facilities • Provide home visitation and outreach to teen mothers • Develop strategies to expand employment opportunities for vulnerable populations • Hold an annual immigration workshop for agencies and community members • Hold a civic leadership Seminar • Develop an anti-gang seminar for middles school aged children • African American States Attorney Council meetings Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Number of Adolescent Health Ed. Sessions 70 70 70 Number of Adolescent Participants 359 20 20 Number of long term care licenses reviewed by HHS 11 11 11 Outreach and education presentations for school District 28 13 5 Number of children with elevated blood lead 9 16 10 Grants Administered Childcare network of Evanston Early Head Start policy council 9 9 SPIN and Wraparound meetings for interagency intervention and case plans 6 6 6 Homeless Task Force monthly meetings 12 12 12 Disabled consortium meetings 12 12 0 Chicago Jobs Council workforce meetings 4 12 Homeless Prevention Program (person) 25 50 50 Number of Community Presentations 8 11 20 Number of Participants at Presentations 114 143 140 KidCare/MPE applications 74 150 150 Number of CD epidemiological Investigation 251 250 AA States Council meetings 0 12 12 Approved Adjustments in 2008-2009 Budget 216 -- 217 of 607 -- CITY OF EVANSTON FAMILY & COMMUNITY WELLNESS 2416 2007 - 2008 2008 2009 - Appropriation Approved 2416 FAMILY & COMMUNITY WELLNESS 61010 REGULAR PAY 240,900 61050 PERMANENT PART-TIME 13,700 61210 LONGEVITY 600 61510 HEALTH INSURANCE 36,900 61615 LIFE INSURANCE 400 61710 IMRF 18,200 61725 SOCIAL SECURITY 15,700 61730 MEDICARE 3,700 62210 PRINTING 1,500 62285 COURIER CHARGES 500 62295 TRAINING & TRAVEL 3,800 62315 POSTAGE 300 62340 COMPTER LICENSE & SUPP 100 62355 LAUNDRY/OTHER CLEANING 200 62360 MEMBERSHIP DUES 1,000 62465 OUTSIDE LABARATORY COSTS (HLTH 200 62470 TEEN PEER EDUCATOR CONTR SVCS 60,600 62475 CHILD CARE CONTRACTUAL COSTS ( 36,100 62490 OTHER PROGRAM COSTS 25,000 64540 TELECOMMUNICATIONS - WIRELESS 3,000 64545 PERSONAL COMPUTER SOFTWARE 100 65010 BOOKS, PUBLICATIONS, MAPS 500 65025 FOOD 200 65040 JANITORIAL SUPPLIES 100 65070 OFFICE/OTHER EQT MTN MATL 300 65095 OFFICE SUPPLIES 500 65110 RECREATION SUPPLIES 200 65620 OFFICE MACH. & EQUIP. 600 65625 FURNITURES & FIXTURES 7,000 2416 FAMILY & COMMUNITY WELLNESS 471,900 217 -- 218 of 607 -- City of Evanston Health and Human Services Department 2425 – Dental Services Description of Major Activities Comprehensive preventive, restorative, educational, and emergency services are provided to children on a sliding fee scale. These services include, but are not limited to: • Examinations • Prophylaxis and fluoride treatments • X-rays • Decay preventive sealants • Restorations • Root canal therapy and surgical procedures • Instructions on proper oral hygiene The dental health educator conducts dental screenings and/or dental health education programs for Evanston school children in cooperation with Evanston School District #65 throughout the school year. Also provides dental in- services to day care providers. FY 2008-2009 Objectives • Dental operations will be completely paperless by February 28, 2009. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Number of clinic appointments provided 2,136 1,700 2,100 Number of preventive & restorative clinic visits 4,223 3,775 4,300 Number of children receiving clinic services 1,546 1,323 1,600 Number of sealants applied 763 592 1,00 Number of preventative screenings/exams given at schools 255 255 200 Number of dental health education programs/ participants 60/1054 23/493 65/1600 Approved Adjustments in 2008-2009 Budget 218 -- 219 of 607 -- CITY OF EVANSTON DENTAL SERVICES 2425 2007 - 2008 2008 2009 - Appropriation Approved 2425 DENTAL SERVICES 61010 REGULAR PAY 77,300 81,300 61050 PERMANENT PART-TIME 117,400 185,600 61055 TEMPORARY EMPLOYEES 22,000 22,000 61110 OVERTIME PAY 2,000 2,000 61210 LONGEVITY 1,600 61510 HEALTH INSURANCE 19,800 18,500 61710 IMRF 6,200 6,300 61725 SOCIAL SECURITY 9,000 16,500 61730 MEDICARE 2,700 3,900 62245 OTHER EQMT MAINTENANCE 2,000 2,000 62295 TRAINING & TRAVEL 600 1,000 62340 COMPTER LICENSE & SUPP 1,000 1,800 62360 MEMBERSHIP DUES 500 500 62521 MEDICAL EQ MAINT AGREEMENTS 2,000 2,000 65010 BOOKS, PUBLICATIONS, MAPS 400 400 65075 MEDICAL & LAB SUPPLIES 19,500 19,500 65095 OFFICE SUPPLIES 900 900 65555 PERSONAL COMPUTER EQUIPMENT 1,800 65620 OFFICE MACH. & EQUIP. 1,500 2425 DENTAL SERVICES 284,800 367,600 219 -- 220 of 607 -- City of Evanston Health and Human Services Department 2435 – Food & Environmental Health Services Description of Major Activities The Food and Environmental Health programs provide population-based community health services. This includes risk-based food protection activities and community-based disease prevention activities. The major enforcement areas are food protection; tobacco-clean air, rodent, vector, public health nuisance, and lead poisoning investigations. Staff also coordinates community health planning and education activities, disabled services complaint investigations, programs and requests for service. Staff also performs Health & Human Services Department cash collection and licensing and administers the Illinois Smoke Free Communities grant. Food establishment inspections are made in accordance with the Food Service Code of all facilities serving food. This includes: • Restaurants • Grocery stores • Schools • Nursing homes • Hospitals • Church kitchens • Day care centers • Food processing plants • Temporary food vendors • Food vending machines • Food delivery vehicles Re-inspections are made when necessary to assure compliance with applicable ordinances. All suspected cases of food-borne illness are investigated to determine the cause and prevent recurrence. Plans for new or remodeled food establishments are reviewed, and owners are issued health licenses. Environmental health practitioners advise and assist food establishment operators on sanitation problems and conduct Food Manager Training and Certification programs. Food Safety Training sessions are provided for food handlers as needed. Environmental Health programs provide inspections, investigations, consultations, and educational services. Rodent, vector, insect, and public health nuisance complaints are promptly investigated and appropriate corrective action is taken. Environmental Health practitioners conduct educational rodent control activities for neighborhood groups and facilitate extermination services for serious infestations on public property. Environmental Health staff provides mosquito surveillance and education about West Nile Virus. Environmental lead assessments are conducted in dwelling units where children with elevated blood lead levels reside. The source of lead poisoning is determined, and corrective work is recommended. Health inspections and licensure audits are performed at licensed day care facilities. Periodic inspections are made of public swimming pools to assure safe and sanitary conditions. Staff enforces the Evanston Indoor Clean Air Act and the Adolescent Tobacco Act, licensing tobacco retailers and prohibiting the sale of tobacco to adolescents less than 18 years of age. The Disabled Services Specialist assures compliance with ADA requirements in new and remodel construction including plan reviews and inspections. The Specialist also responds to complaints and requests for service from persons with disabilities and is responsible for Curb Ramp Program and Ticket to Work Program activities. Finally, the Disabled Services Specialist will be implementing a program to integrate disabled youth into career options through the Summer Youth Employment Program in conjunction with the Human Relations Division. Community health needs are identified by IPLAN, the Illinois Process for the Local Assessment of Need. Health Division staff promote healthy life behaviors at health fairs, festivals, and in the schools. Staff works with community organizations, businesses, schools, and the faith-based community in this effort. Youth tobacco prevention, youth- and adult-tobacco cessation, and improved indoor air quality are objectives of the Illinois Smoke Free Communities grant. Youth tobacco-prevention activities are being coordinated with the schools, the Evanston office of the American Cancer Society, and PEER Services. The smoke-free restaurants in Evanston are publicized. Seminars and clinics to help youth and adults quit smoking are periodically offered 220 -- 221 of 607 -- City of Evanston Health and Human Services Department 2435 – Food & Environmental Health Services FY 2008-2009 Objectives • Raise awareness of foodborne illness to at least 30 physicians serving residents by February 28, 2009 • Perform West Nile Virus education to at least 100 school aged children by June 1, 2008 • Work with green restaurant association to assist food establishments being green and enlist at least 1 food establishment by February 28, 2009 • Develop a comprehensive plan for emergency evacuation to the disabled community by February 28, 2009 Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Number of licensed food establishments 384 384 384 Total number of food inspections performed 1,112 1137 1150 Temporary food inspections performed 107 120 100 Food complaints evaluated / inspected 85 101 85 Education Participants 975 754 1100 Food establishment plans reviewed 52 49 50 Rat & Rodent complaints investigated 131 73 150 Nuisance requests for service provided 278 168 280 Lead inspections performed 12 12 8 Persons screened for Prostate Specific Antigens (PSA) 177 185 175 Persons participating in tobacco cessation activities 102 90 100 Grants administered 12 10 12 Approved Adjustments in 2008-2009 Budget 221 -- 222 of 607 -- CITY OF EVANSTON FOOD AND ENVIRONMENTAL HEALTH 2435 2007 - 2008 2008 2009 - Appropriation Approved 2435 FOOD AND ENVIRONMENTAL HEALTH 61010 REGULAR PAY 424,900 445,200 61050 PERMANENT PART-TIME 22,900 61055 TEMPORARY EMPLOYEES 4,500 4,500 61110 OVERTIME PAY 7,500 7,500 61210 LONGEVITY 3,600 3,600 61510 HEALTH INSURANCE 69,300 64,700 61615 LIFE INSURANCE 700 700 61625 AUTO ALLOWANCE 1,200 1,200 61630 SHOE ALLOWANCE 500 500 61710 IMRF 33,900 34,400 61725 SOCIAL SECURITY 18,100 29,400 61730 MEDICARE 5,400 6,900 62185 OTHER CONSULTING SERVICES 3,000 4,100 62210 PRINTING 2,200 4,700 62295 TRAINING & TRAVEL 1,500 2,400 62305 RENTAL OF AUTO-FLEET SER 17,100 17,100 62360 MEMBERSHIP DUES 1,900 2,300 62495 LICENSED PEST CONTROL SERVICES 1,500 1,500 62505 INSTRUCTOR SERVICES 2,600 2,600 62605 OTHER CHARGES 15,000 137,200 64540 TELECOMMUNICATIONS - WIRELESS 3,900 2,500 65010 BOOKS, PUBLICATIONS, MAPS 900 900 65045 LICENSING/REGULATORY SUPP 500 900 65075 MEDICAL & LAB SUPPLIES 500 65080 MERCHANDISE FOR RESALE 2,800 2,800 65090 SAFETY EQUIPMENT 400 900 65095 OFFICE SUPPLIES 1,600 1,600 65125 OTHER COMMODITIES 800 1,200 65555 PERSONAL COMPUTER EQUIPMENT 1,800 65620 OFFICE MACH. & EQUIP. 1,400 600 2435 FOOD AND ENVIRONMENTAL HEALTH 628,500 805,300 222 -- 223 of 607 -- City of Evanston Health and Human Services Department 2440 – Vital Records Description of Major Activities Vital Records registers all births and deaths that occur in Evanston and compiles certain birth and death data for statistical reports. Certified copies of birth and death certificates are issued by this office for any birth or death occurring in Evanston. Permits, as required by law, are issued to bury or otherwise dispose of a body. FY 2008-2009 Objectives • Update the procedure manual by February 2009 • Train all staff on new electronic retrieval system for death certificates Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Number of registered births 4,543 4,500 4,500 Number of registered deaths 1,200 1,100 1,100 Number of certified copies issued 29,754 27,000 27,000 Approved Adjustments in 2008-2009 Budget 223 -- 224 of 607 -- CITY OF EVANSTON VITAL RECORDS 2440 2007 - 2008 2008 2009 - Appropriation Approved 2440 VITAL RECORDS 61010 REGULAR PAY 82,200 83,100 61050 PERMANENT PART-TIME 25,100 11,200 61060 SEASONAL EMPLOYEES 56 61210 LONGEVITY 2,400 2,500 61510 HEALTH INSURANCE 19,800 18,500 61615 LIFE INSURANCE 200 200 61710 IMRF 6,500 6,400 61725 SOCIAL SECURITY 4,500 6,000 61730 MEDICARE 1,300 1,400 62210 PRINTING 3,000 62235 OFFICE EQUIPMENT MAINT 200 200 62295 TRAINING & TRAVEL 200 200 62335 DATA PROCESSING SERVIC 1,644 5,000 62645 MICROFILMING 600 400 65095 OFFICE SUPPLIES 1,500 2,000 65105 PHOTO/DRAFTING SUPPLIE 200 200 2440 VITAL RECORDS 149,400 137,300 224 -- 225 of 607 -- City of Evanston Health and Human Services Department 2525 – Homeless Services Description of Major Activities Connections for the Homeless: The agency operates Hilda's Place, a year-round, fixed-site emergency and transitional overnight shelter for adult men and women. The shelter provides 36 emergency beds and is open from 7:00 p.m. to 7:00 a.m. each night of the year. Emergency Shelter Grant Program (ESGP) funds will support the following operations of the shelter: (a) weekly in-person psychiatric assessments and evaluations of individuals in the shelter; (b) personnel costs associated with night supervisors and the mental health case manager; (c) personnel costs associated with the substance abuse case manager, (d) operational services and supplies for the shelter; (e) costs associated with the repairs and maintenance of the shelter; and (f) shelter rent. ESGP funds will also support personnel costs for Connections Family Housing Services Program prevention case manager. Interfaith Action of Evanston The agency operates the Hospitality Center for the Homeless on a year-round basis. The center is open five days a week, Monday through Friday. The Hospitality Center provides guests with shelter from the elements during the day, provides a light breakfast to guests ongoing case management services, and an on-site social worker and employment counselor. The Hospitality Center also provides a telephone voicemail, fax, and fare for transportation to enable its guests to get to work, job-related interviews, and appointments for entitlements and other benefits. When needed, the Hospitality Center provides hats, scarves, gloves, umbrellas, and other clothing items. The center also provides support services to assist guests in making the transition to a more stable living condition, and an employment counselor to provide guidance as guests strive to become self sufficient. Emergency Shelter Grant Program funds will support the general operating expenses of the Hospitality Center and the salary of the employment counselor. Fresh Start: Emergency Shelter Grant Program funds will be used to support Fresh Start, GRANTEE’S ex-offender program for homeless adults. Fresh Start reaches out to women and men who have been incarcerated, caught up in chronic substance abuse, and other forms of anti-social behaviors, but are now open to the challenge of change and a new life. Specifically, funds will be used to support the following activities: (a) provide services to aid ex-offenders with reintegrating into the community; (b) promote family restoration through reunification discussion groups; (c) Utilize spiritual leaders, motivational speakers, and Bible study; (d) provide assessments, counseling, and case management (e) to render employment assistance and transportation; (f) engage in advocacy, referral services and outreach, and to evaluate planning and follow-up on client progress (g) to act as a liaison to the court and job- placement centers; (h) investigate educational opportunities, training, and career options; and (i) conduct abuse education and support groups. YWCA Shelter: The YWCA Shelter program targets battered women and their children. Shelter operates 24 hours per day, 7 days per week, and 360 days per year. A woman’s first contact with the program is almost always with the 24-hour crisis hotline. Screening and intake are done when a battered woman requests services. Potential clients are screened to make sure eligibility criteria are met. Crisis line workers are available to provide crisis intervention, emotional support, and information about the Shelter. Interfaith Action of Evanston (Soup Kitchens) The agency sponsors three soup kitchens currently in Evanston each week. All of the soup kitchens are volunteer run using the team system. All of the teams are responsible for planning the menus and preparing the food. The soup kitchens provide meals for 350 people each week. Currently, interfaith Action of Evanston is in the process of starting a soup kitchen on Fridays. Friday is the only day that does not meet the needs for its hungry. 225 -- 226 of 607 -- City of Evanston Health and Human Services Department 2525 – Homeless Services FY 2008-2009 Objectives • Continue to provide the homeless population with counseling, job-placement, medical assessment and housing assistance services. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Persons Served at: Connections for the homeless Hilda's Place 37 37 37 Interfaith Action of Evanston/EEAC 300 205 300 Fresh Start 200 164 300 YWCA 0 30 35 Interfaith Action (Soup Kitchen) 0 350 450 Approved Adjustments in 2008-2009 Budget 226 -- 227 of 607 -- CITY OF EVANSTON HOMELESS SERVICES 2525 2007 - 2008 2008 2009 - Appropriation Approved 2525 HOMELESS SERVICES 67110 CONNECTIONS FOR THE HOMELESS 66,400 54,900 67111 YWCA 10,000 67112 CAREPOINT 67115 INTERFAITH HOMELESS SERVICES 10,000 15,000 67165 FRESH START 10,000 7,000 2525 HOMELESS SERVICES 86,400 86,900 227 -- 228 of 607 -- City of Evanston Health and Human Services Department 2555 – Farmers’ Market Description of Major Activities The City Manager's Office coordinates a Farmers' Market in downtown Evanston from the third Saturday in May through the first Saturday in November. Farmers from surrounding metropolitan areas, Wisconsin, Michigan, and Indiana participate by bringing and selling their goods. Stalls, from which fresh produce, bread, meat, cheese and flowers are sold, can be rented on a seasonal or weekly basis. A market manager oversees several area youth in the set-up and take-down of the weekly events, and the youth serve as shopping-cart attendants. Every Saturday one of Evanston's not-for-profit organizations is at the market to sell fresh baked goods to support their organization's work. Additionally, one Saturday each year is set aside as "Non-profit Day" at the market. As many as 30 - 40 nonprofits serving Evanston residents participate in this event to promote awareness of their work in the community. The market is a very popular event, not only for residents of Evanston, but for visitors from all over metropolitan Chicago and beyond. FY 2008-2009 Objectives • To continue to provide a pleasant environment for the Farmer’s Market in downtown Evanston Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Seasonal stall rentals 35 33 34 Weekly stall rentals 0 1 2 Number of non-profit organizations per week 1 1 1 City department stalls per week 1 6 8 Annual Non-profit Day booths 40 39 40 Approved Adjustments in 2008-2009 Budget 228 -- 229 of 607 -- CITY OF EVANSTON FARMER'S MARKET 2555 2007 - 2008 2008 2009 - Appropriation Approved 2555 FARMER'S MARKET 61060 SEASONAL EMPLOYEES 12,000 61110 OVERTIME PAY 7,000 61725 SOCIAL SECURITY 1,200 61730 MEDICARE 300 62205 ADVERTISING 1,100 62275 POSTAGE CHARGEBACKS 100 62375 RENTALS 1,000 65095 OFFICE SUPPLIES 100 2555 FARMER'S MARKET 22,800 229 -- 230 of 607 -- City of Evanston Mental Health Board & Community Purchased Services Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 2455 – Mental Health Administration 110,162 136,000 131,400 60,400 2460 – Community Purchased Services 1 829,000 844,000 844,000 885,000 Total Expenditures: $ 939,162 $ 980,000 $ 975,400 $ 945,400 Revenues: 56048 – Teen Baby Nursery Program 0 0 0 41,000 Total Revenues: 0 0 0 $41,000 Notes for Financial Summary 1 The proposed 2008-2009 allocation for Budget Element 2460 has been increased by $41,000 above the allocation in the City’s 07-08 Budget. This reflects the actual amount of the Mental Health Board’s contract with Infant Welfare Society of Evanston that is reimbursed to the City by Evanston Township High School for their participation in a part- nership to support the Teen Baby Nursery program. The purpose of this change is to reflect both the revenues and the expenditures for all grants received by the City in the FY 2008-09 Budget. This year is the first one in which ETHS's revenues and the corresponding expenditures will be listed in the City's Budget Book. These changes are budget neutral. Performance Report on FY 2007-2008 Major Program Objectives Agency Monitoring and Allocation Process. The Mental Health Board (MHB) funded and monitored 27 programs in 18 agencies. Each MHB member served as an Agency Liaison for regular, monthly contact with several agencies; monthly statistical reports were received about each funded program; narrative program reports and updates on out- come objective were submitted quarterly. In the last fiscal year, the MHB funded programs that provided services to 7057 unduplicated Evanston individuals and families; 85% were low-income. The MHB is utilizing an electronic quar- terly reporting format that provides information about outcome objectives and measures. Each program requesting funds was assessed and rated using 6 weighted category scores, which provided a final score that measured how well they each met and were in compliance with the respective funding priorities of the Board. The Board used the program scores as a tool to assist in making funding decisions. Community Education. The MHB sponsored or coordinated 9 community forums and trainings about the following: • Community Reinforcement and Family Training (CRAFT), a scientifically validated, community reinforcement ap- proach to treatment to help significant others who are concerned about the alcohol/other drug use of their loved one who refuses to seek treatment • A community training provided for early child care workers about inclusion in early childhood classrooms, as well as ways to deal with serious behavioral issues, as well as autism • The 3rd Annual “Maximizing Children’s Potential” to explore “the power of the brain” and raising emotionally healthy children • In part- nership with the Commission on Aging and a number of social service organizations, the 9 th annual “Aging Well” • A presentation by 3 local community mental health providers about their local, aggressive mental health outreach pro- grams to help people stay out of the hospital, and enable them to develop skills for living in the community. In partnership with the Naomi Ruth Cohen Charitable Foundation, helped promote and produce: • “Feeling Kinda Blue,” a conference with Mt. Zion Tabernacle Apostolic Church on depression in the African-American community • “Someone You Love Has Mental Illness -Your Child, Your Parent, Your Friend: Support and Solutions”• Coordinated “El Arte de Sentirse Bien Depresion en la Comunitad Latina” (The Art of Feeling Good: Depression in the Latino Community), a workshop in Spanish that addressed issues related to depression, anxiety and stress as they are ex- perienced in the Spanish-speaking population. 2008-2009 Department Initiatives 1. Research and assess the local applicability and utility of the State of Illinois regulations that enable local mental health authorities organized under State statue to certify specific categories of purchase of service allocations for Medicaid reimbursement through the State’s Medicaid Plan. 230 -- 231 of 607 -- City of Evanston Mental Health Board and Community Purchased Services 2455 – Mental Health Board Description of Major Activities The Evanston Mental Health Board (MHB) is a public body established by state legislation and a local referendum in 1969 to administer local tax dollars for mental health services. Its mission is to assure the existence of the best possible environment for the promotion of mental health and emotional well being in Evanston. The MHB accomplishes its goals by promoting improvement in the community’s human service system; supporting and defending those residents with special needs; and providing community education and training about important mental health and other human service issues in its areas of responsibility. They MHB allocates, monitors, and evaluates the use of local tax dollars to purchase services in Evanston for people who have, or are at risk of having, mental and emotional disorders or problems, developmental disabilities, and/or substance abuse problems, and for programs that provide broad-based human services. The MHB plans for, coordinates, monitors and evaluates programs to ensure that they are accessible, effective and responsive to Evanston residents’ needs. Mental Health Services staff provides support to maintain the Mental Health Board operations and assist the MHB in implementing its mission. They manage and implement an agency proposal review process, administer contracts and monitor contract performance and accountability measures for City-funded community agencies. Staff also research and provide information and referrals to the community about local agency services, and other public and private mental health programs. Short-term interventions, case management, and crisis services are provided directly to enable individuals and families to connect with whatever assistance is needed, both in Evanston and other communities. Technical assistance, education and training are provided to City staff and the community about mental health and human services issues. Mental Health Services staff also manage the Residential Care Home licensing process,and provide administrative support and coordination for 2 Evanston community partnerships related to homelessness and to substance abuse prevention. FY 2008-2009 Objectives • By June 2008, to have reviewed, evaluated and assessed the MHB’s computerized funding criteria model, and revised it for use in the fall 2008 allocation process. • By February 2009, to have organized and provided at least six community-wide educational presentations related to contemporary mental health and broad-based human service issues. • By February 2009, to have monthly monitored the MHB-funded agencies’ use of City tax dollars by visiting pro- gram sites; meeting with agency staff; and attending agency board meetings; and monitoring quarterly reports for outcome measures. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Organize and facilitate meetings for the network of commu- nity mental health and human services providers 20 18 26 MHB Agency Liaison meetings with funded agencies 72 70 90 Directly provide services for families and individuals through crisis intervention, case management, and staffings with other agencies 185 220 250 Organize, facilitate and sponsor community-side educa- tional presentations and trainings for professionals and ser- vice consumers 5 9 6 Develop and monitor, both monthly and quarterly, contracts with the MHB’s purchased service agencies 18 18 19 Implement and complete Residential Care Home license reviews and the licensing process 4 4 4 Approved Adjustments in 2008-2009 Budget 231 -- 232 of 607 -- CITY OF EVANSTON MENTAL HEALTH PROGRAM ADMINIST 2455 2007 - 2008 2008 2009 - Appropriation Approved 2455 MENTAL HEALTH PROGRAM ADMINIST 61010 REGULAR PAY 98,100 38,400 61110 OVERTIME PAY 400 61210 LONGEVITY 600 61510 HEALTH INSURANCE 14,900 6,100 61615 LIFE INSURANCE 200 100 61625 AUTO ALLOWANCE 600 600 61710 IMRF 7,800 2,700 61725 SOCIAL SECURITY 4,000 2,200 61730 MEDICARE 1,200 500 62210 PRINTING 700 700 62275 POSTAGE CHARGEBACKS 1,600 1,200 62295 TRAINING & TRAVEL 200 200 62360 MEMBERSHIP DUES 1,700 1,700 62380 COPY MACHINE CHARGES 3,500 3,300 65010 BOOKS, PUBLICATIONS, MAPS 400 400 65025 FOOD 300 300 65095 OFFICE SUPPLIES 800 1,000 2455 MENTAL HEALTH PROGRAM ADMINIST 136,000 60,400 232 -- 233 of 607 -- City of Evanston Mental Health Board and Community Purchased Services 2460 – Community Purchased Services Description of Major Activities As the local mental health authority, the Evanston Mental Health Board (MHB) is responsible for ensuring that there are effective mental health programs in Evanston for people who have, or are at risk of having, mental and emotional disorders or problems, developmental disabilities, and/or substance abuse problems. MHB is accountable for allocating, monitoring, and evaluating the use of local tax dollars to purchase broad-based human services for both mental health and broad-based human service issues for Evanston residents Annually, the MHB determines its goals and objectives, and develops funding guidelines, criteria and priorities for Community Purchased Services. Every fall, the Board reviews and evaluates funding proposals from not-for-profit agencies, and allocates City funds to the program areas identified above. The MHB monitors and evaluates its funded programs to ensure that they are accessible, effective and responsive to the needs of Evanston's residents. An annual contract is written; data is collected from each funded program monthly and quarterly; and agencies are monitored for contract compliance and the delivery of services. In the FY 2008-09 City Budget, the MHB is recommending funding for 28 programs at 19 different agencies, including funding for a new program collaboration to provide housing for individuals that are both homeless and have serious mental health issues. FY 2008-2009 Objectives • The MHB will review and revise Contract Policy Guidelines governing Purchase of Service contracts. • The MHB will review and revise the Agency-Liaison policy and guidelines for use with monitoring Purchase of Service agencies. • The MHB Liaison will monitor and maintain monthly contact with each of their designated agencies. • The MHB staff will develop and monitor contracts for 28 programs. • The MHB staff will provide technical assistance and consultation to agencies to ensure that each of the 28 programs provides three outcome objectives and measures in their contracts that are specific; quantifiable; and describe the outcome or impact of each funded program's services upon the client or the community (i.e., what difference did it make). • The MHB will quarterly monitor all agencies for their narrative reports and outcome reports Ongoing Performance Measures (Evanston Individuals Served) 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected BEHIV Mental Health Services 5 NA NA Center for Independent Futures Community Living Options 42 NA NA Full Life Model High School Outreach Program NA 48 52 Child Care Center of Evanston Home Day Care 101 98 98 Childcare Network of Evanston Learning Together 87 134 100 City-Wide Scholarships (families served) 69 59 60 Connections for the Homeless Entry Point 198 141 150 Evanston Community Defender Legal Services 102 109 120 Social Work Services 66 53 105 233 -- 234 of 607 -- City of Evanston Mental Health Board and Community Purchased Services 2460 – Community Purchased Services Family Focus Evanston Pregnant and Parenting Teen 147 201 150 Primary Prevention 1320 1490 1200 Housing Options Residential Services 15 15 16 SHIP 9 9 9 Infant Welfare Society Teen Baby Nursery/Parenting Teen Services 149 136 160 Legal Assistance Foundation of Metro Chicago Evanston Legal Services 533 457 550 Metropolitan Family Services Family Support and Prevention (families served) 37 76 40 General Family Counseling 797 557 800 North Shore Senior Center Evanston/Skokie Valley Senior Services 2289 2101 2245 PEER Services Adolescent Treatment 94 98 90 Adult Treatment 125 119 120 Dimensions MISA Collaboration 49 35 35 Youth Early Intervention 140 147 150 SHORE: Community Services Lois Lloyd Center 34 38 32 DD Residential Services 30 31 31 Thresholds Transitions 61 45 50 Trilogy Evanston Psychosocial Activities Program 49 59 55 Trilogy Collaboration Supported Housing Program NA NA 8 Youth Job Center Core Program Services NA 840 865 Y.O.U. Youth and Family Services 509 489 500 YWCA Evanston/North Shore Transitional Housing and Community-Based Services NA 33 25 TOTALS 7057 7618 7816 Approved Adjustments in 2008-2009 Budget 234 -- 235 of 607 -- CITY OF EVANSTON COMMUNITY PURCHASED SERVICES 2460 2007 - 2008 2008 2009 - Appropriation Approved 2460 COMMUNITY PURCHASED SERVICES 62959 COLLABORATIVE SUPRTD HSNG PGM 5,900 67010 CHILDCARE NETWORK OF EVANSTON 132,000 129,700 67015 PEER SERVICES 134,300 133,700 67030 FAMILY FOCUS 42,700 42,000 67040 LGL ASSIST FNDTN OF METRO CHGO 36,400 35,800 67045 Y.O.U. 90,400 88,800 67050 COMMUNITY DEFENDER OFFICE 36,000 35,300 67065 HOUSING OPTIONS 25,800 25,400 67070 SHORE COMMUNITY SERVICES 48,300 50,400 67075 TRILOGY INC 7,000 7,200 67085 EVANSTON NORTH SHORE YWCA 5,000 4,900 67090 CHILD CARE CTR OF EVNSTON 18,500 18,200 67105 YOUTH JOB CENTER 5,000 5,400 67110 CONNECTIONS FOR THE HOMELESS 28,000 27,500 67125 INFANT WELFARE SOCIETY 80,000 120,600 67140 NORTH SHORE SENIOR SERVICES 38,300 39,300 67145 METROPOLITAN FAMILY SERVICES 96,300 95,300 67155 THRESHOLDS 10,000 9,800 67160 CENTER FOR INDEPENDENT FUTURES 10,000 9,800 2460 COMMUNITY PURCHASED SERVICES 844,000 885,000 235 -- 236 of 607 -- City of Evanston Commission on Aging Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 2530 – Commission on Aging 134,270 150,800 145,700 159,400 2535 – Subsidized Taxi Program 261,558 295,000 205,600 292,000 Total Expenditures: $395,828 $445,800 $351,300 $451,400 Revenues: 53640 – Participant Contributions 101,733 92,000 95,000 95,000 55255 – Community Aging Grant – Advocate 46,592 43,600 57,900 55,800 Total Revenues: $148,325 $ 135,600 $152,900 $150,800 Notes for Financial Summary The Commission's Regional Ombudsman Program receives grant funding from the Illinois Department on Aging, the Illinois Department of Public Health and Age Options/Suburban Area Agency on Aging. For the third year in a row the Regional Program has received funding to support the salary of a 0.6 FTE Community Ombudsman. This position assists with program activities. Thirty-two percent of the Commission on Aging budget (2530) is grant funded. During 2006-2007 program staff revised the application process for the Subsidized Taxicab Program and required all program users to reapply to the program. This was done to ensure that only income eligible residents were approved for the program. Program staff continue to strictly enforce program eligibility guidelines and closely monitor the application process for fraud. As a consequence, program utlization dropped 11%, resulting in program savings of $52,279 over a two year period. Due to rising gas costs, the payout to cab drivers may need to increase to $6.00 or an additional $1.00 per coupon. It is anticipated that the current program budget will be able to absorb the increased cost of the coupon without a significant increase to the program budget, due to the program cost savings. It is recommended that the City share of the coupon increase to $3.50 from $2.50 and program participants continue to pay $2.50 per coupon. Performance Report on FY 2008-2009 Major Program Objectives Program staff continue to idenitfy and work with isolated seniors in the community. The majority of these seniors have no family or have become estranged from their family. Others have been vicitmized by family members or acquaintances and are mistrustful of potential caregivers. In 2006 the Illinois legislature passed legislation to amend the Elder Abuse and Neglect Act to include self neglect as a issue that required intervention from the aging network. The Ombudsman was appointed to serve on the Elder Self Neglect Steering Committee by the Director of the Illinois Department on Aging. This committee is responsible for the development of criteria and protocols for responding to the needs of these seniors. The committee will meet throughout 2007, with the goal of implementing program protocols in 2008. Program staff continue to receive referalls of isolated seniors in need of assistance. These referrals come from other City departments, neighbors, Condo and Coop boards, landlords, hospital and local social service agency staff. These sources refer residents they believe to be at risk or in need of additional services. Many are referred because the senior has refused recommended services or their living situation is percieved to be unsafe for the senior. These residents may have dementia, mental illness, or experience difficulty managing some aspect of their own care or their home. The needs of these residents may be too complex for local agencies or may not fit the mission of the agency, and these individuals are subsequently referred to City staff for assistance. A grant from the Illinois Department on Aging supports a part-time staff member who assists with program activities. Program staff are working with City staff and community agencies to coordinate interventions with these complex residents. Program staff continue to analyze the needs of these residents, the time impact on program staff and the benefits of developing a coordinated City and community approach to these residents. 236 -- 237 of 607 -- City of Evanston Commission on Aging 2008-2009 Division Initiatives • Continue to evaluate program effectiveness and identify areas for improvement and for further outreach and program development • Continue to improve driver courtesy and responsiveness in order to better serve taxicab program participants 237 -- 238 of 607 -- City of Evanston Commission on Aging 2530 – Commission on Aging Description of Major Activities The Commission on Aging advocates for older Evanston residents and persons of all ages residing in long-term care facilities. The Commission operates the Long-Term Care Ombudsman Program through which it provides advocacy on behalf of long-term care facility residents, and investigates complaints about care. In addition, the Commission: • Provides information, assistance and referral services to callers • Provides education to senior citizens and their families about services for older persons • Trains volunteers to advocate for the residents of long-term care facilities and senior housing buildings • Administers a Subsidized Taxicab Program with the City Collector's Office • Administers a Handyman Program in conjunction with CEDA Neighbors at Work • Makes in-home assessments of at-risk seniors living in the community • Provides technical assistance to agencies in funding and coordination of planning for services • Advises agencies, organizations, the community and members of the City Council on the needs of older adults and long-term care facility residents • Encourages and facilitates activities between generations FY 2008-2009 Objectives • Evaluate the community’s readiness to provide the policies, programs and services that address the needs of the increasing aging population. Work with City, state, regional and community partners to evaluate existing services, identify service gaps and future needs, and potential resources to meet those needs, by September 2009. Ongoing Activity Measures 2006-07 Actual 2007-2008 Actual 2008-2009 Projected Callers given information, assistance, or referrals 1,500 1,800 1,800 In-homes assessments of at-risk seniors 110 115 115 Long-term care facility residents assisted* (the number of residents in long term care facilities decreased slightly in 2007 and will decrease again in 2008; this number will increase with the completion of Three Crowns Park and the Mather developments) 1,700 1,650 1,600 Long-term care facility resident complaints handled by the ombudsman program 138 125 126 Completed Handyman jobs 153 140 147 Approved Adjustments in 2008-2009 Budget 238 -- 239 of 607 -- CITY OF EVANSTON COMMISSION ON AGING 2530 2007 - 2008 2008 2009 - Appropriation Approved 2530 COMMISSION ON AGING 61010 REGULAR PAY 84,900 91,100 61055 TEMPORARY EMPLOYEES 26,000 26,000 61210 LONGEVITY 1,300 1,400 61510 HEALTH INSURANCE 14,900 13,900 61615 LIFE INSURANCE 100 100 61625 AUTO ALLOWANCE 1,200 1,200 61710 IMRF 6,800 7,000 61725 SOCIAL SECURITY 4,600 7,300 61730 MEDICARE 1,400 1,700 62275 POSTAGE CHARGEBACKS 2,100 2,100 62295 TRAINING & TRAVEL 100 100 62360 MEMBERSHIP DUES 300 300 62380 COPY MACHINE CHARGES 3,000 3,000 62605 OTHER CHARGES 400 400 64540 TELECOMMUNICATIONS - WIRELESS 2,400 2,500 65010 BOOKS, PUBLICATIONS, MAPS 300 300 65025 FOOD 500 500 65095 OFFICE SUPPLIES 500 500 2530 COMMISSION ON AGING 150,800 159,400 239 -- 240 of 607 -- City of Evanston Commission on Aging 2535 – Subsidized Taxicab Program Description of Major Activities The Subsidized Taxicab Program provides low-cost transportation for income-eligible Evanston residents 60 years or older, and for those under the age of 60 with ambulatory or other disabilities that affect their ability to take public transportation. The program may be used anywhere in Evanston, with any Evanston cab company, 24 hours per day, seven days per week. The coupons are returned by the taxi companies to the City for reimbursement. Coupons may be purchased by program participants for $2.50, and are available at the Evanston City Collector's Office, and the Levy Senior Center. The program is jointly administered by the Commission on Aging and the City Collector's Office. FY 2008-2009 Objectives • Evaluate the need to increase the price of taxicab coupons, including consideration of the amount reimbursed to taxi drivers and the amount charged to program users based on the increased cost of gasoline Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Total persons registered 789 1,083 1,333 New registrations in fiscal year 789 294 250 Average number of trips per day 141 126 132 Number of coupons sold 44,580 36,800 37,352 Number of coupons redeemed 51,306 46,000 48,000 Approved Adjustments in 2008-2009 Budget 240 -- 241 of 607 -- CITY OF EVANSTON SUBSIDIZED TAXICAB PROGRM 2535 2007 - 2008 2008 2009 - Appropriation Approved 2535 SUBSIDIZED TAXICAB PROGRM 62210 PRINTING 1,600 1,600 62275 POSTAGE CHARGEBACKS 800 400 62695 COUPON PMTS-CAB SUBSIDY 292,600 290,000 2535 SUBSIDIZED TAXICAB PROGRM 295,000 292,000 241 -- 242 of 607 -- City of Evanston Human Relations Division Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 2540 – Summer Youth Employ. Program* 288,915 333,800 296,070 334,000 2550 – Human Relations Commission* 261,066 197,045 275,215 140,100 Total Expenditures: $549,981 $530,845 $571,285 $474,100 Notes for Financial Summary • The Human Relations Division was moved from the City Manager’s Office to the Department of Health and Human Services as of December 1, 2007. Prior to FY 2007-2008, Human Relations was a City Department. Therefore, the expenditure history presented above is from both the City Managers office for FY 2007-08 and the Human Relations Department for FY 2006-07. Performance Report on FY 2007-2008 Major Program Objectives The Equal Employment Opportunity Plan (EEOP) has been completed. Management staff has been trained and are required to share the document and its purpose with their respective departments and divisions. The EEOP is an analysis of the city’s workforce by department, job category, gender and race. The intent is to identify areas of underutilization of members of protected classes, e.g., Black, Hispanic, Asian, and American Indian. Once the analysis is done, if underutilization is prevalent, goals are established to correct any underutilization. Expected levels of representation are based on the availability of the identified gender and/or race that are in the specific skill area. This information is maintained, updated and made available through the State of Illinois. The Summer Youth Program was productive. The JOB FAIR was well attended. Approximately 450 teens stood in line for the opportunity to compete for summer employment. 106 were hired and placed in a variety of jobs provided by the city in almost every department performing tasks that include but not limited to Office Assistant, Clerk, Camp Counselor, Office/Field Assistant, Painters, Video Production Assistant, Park Assistant and let’s not forget the community clean-up crews. In a sincere effort to recognize the outstanding performance an awards program was undertaken and was well received. Northwestern University and Evanston Northwestern Hospital participated in the program. Sixteen local businesses took advantage of the 50/50 Program and 60 teens were hired. Staff has become actively involved and a member of a larger team to address issues relative to problem rental properties, e.g., lost of utilities, illegal basement units, illegal coach houses, etc. These issues are more often than not very complicated. It is important that landlords and tenants know their respective rights and obligations and staff is present to advise, direct, counsel and when necessary and appropriate negotiate settlements that address all of the relevant issues. The team has developed a protocol to address such matters. Addressing landlord/tenant problems is difficult if not impossible when there is no written rental agreement. Staff has therefore proposed an amendment to the Residential Landlord and Tenant Ordinance that would require that all rental agreements be in writing. Other issues that we are proposing be amended relate to a landlord’s failure to provide an essential service for which he is responsible. Currently the ordinance provides alternatives to the tenants that are not practical or safe. We are proposing that the existing language be replaced with a process that would not place the tenants in harms way. A major mailing to 12,000+ rental property owners and managers was forwarded. The mailing was intended to educate and/or remind this population of their duties and obligations as they relate to the fair housing and landlord/tenant ordinances. Fair housing training was conducted for one of the largest real estate firms in our community, approximately 75+ agents were in attendance. Staff is working with another housing agency in an effort to evaluate and ascertain conformance with the fair housing law and requirements. 242 -- 243 of 607 -- City of Evanston Human Relations Division 2008-2009 Division Initiatives • Create a year-round employment program for youth. The participants of this program will be tracked and monitored in an effort to ensure their success. • Work with the Commission to identify programs and activities that address their goals and purpose. • Create a program for disabled youth to have employment job training and develop job readiness skills • Conduct Fair Housing and Landlord/Tenant training programs quarterly. Invitations will be forwarded to owners/landlords who purchased mutli-unit rental properties. • Develop and implement marketing strategies relative to the duties and responsibilities associated with Landlord/Tenant program. 243 -- 244 of 607 -- City of Evanston Health and Human Services Department 2540 – Summer Youth Employment Program Description of Major Activities The Summer Youth Employment Program (SYEP) provides youth between the ages of 14 through 18 with employment opportunties coulped with related services that are intended to enhance their growth, development and will serve as the foundation for their future educational and/or employment endeavors. The majority of youth employment opportunities created by SYEP focus on entry-level work for youth who have little or no work experience. The summer component provides for significant contributions in the area of community service such as alley clean-up,landscape maintenance, summer camp counselors and municipal departmental support just to mention a few. The stand-alone summer employment program typically provides 9-weeks of entry level employment in addition, participating youth are provided job readiness and social skills training. The SYEP will include a new pilot tracking system for program participnants in order to minitor and support their ongoing success. The SYEP works closely with educational and business partners in hosting the annual spring job fair. The job fair provides a unique and valuable opportunity for area employers to meet and interview prospective teen job seekers. The job fair typically attracts in excess of 400 job seekers and based on availability of jobs we hire approximately 100 youth in city departments with approximately 80 being placed in jobs in the private sector. In an attempt to increase the number of employment opportunities for youth, and to inspire incresed participation from the private business sector the 50/50 Program was introduced. This is an incentive tool that provides private Evanston businesses, and community groups/organizations the option of hiring youth at a rate of 50% of the minimum wage rate. This unique aspect of the SYEP has produced increased jobs for program participants as well as opportunities for the Evanston community and greater exposure for the SYEP. FY 2008-2009 Objectives • Develop a marketing plan to promote and encourage the participation of businesses, public employers, agencies and community groups/organizations by April 2008 • Incorporate social skills and comportment training for all SYEP participants by August 2008 • Continue to develop, coordinate and implement the Mayor's Job Fair for the purpose of providing job opportunities for SYEP participants by April 30, 2008 • Provide meaningful work experience for 115 youth by August 2008 • Implement SYEP Assessment Plan for all SYEP participants by August 2008 • To reinstate and implement the ArtSkills component by August 2008 Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Number of youth who attend the JOB FAIR 473 452 500 Number of participants who complete the program 104 106 115 Number of participants who participate in job skills training 98 46 115 Number of participants who participant in social skills and comportment training N/A N/A 60 Number of participating city departments N/A 12 12 Number of participating businesses, public employers, etc. 14 18 20 Number of youth participating in 50/50 Program 53 68 80 Number of alleys cleaned by program participants 150 273 300 Number of traffic poles, lights and control boxes scraped, primed and painted by program participants 201 282 350 Approved Adjustments in 2008-2009 Budget 244 -- 245 of 607 -- CITY OF EVANSTON SUMMER YOUTH EMPLY PROG 2540 2007 - 2008 2008 2009 - Appropriation Approved 2540 SUMMER YOUTH EMPLY PROG 61010 REGULAR PAY 30,600 61013 PROGRAM ASSISTANTS 1,600 61055 TEMPORARY EMPLOYEES 100 61060 SEASONAL EMPLOYEES 248,300 61510 HEALTH INSURANCE 4,700 61710 IMRF 2,300 61725 SOCIAL SECURITY 17,300 61730 MEDICARE 4,000 62210 PRINTING 1,200 62275 POSTAGE CHARGEBACKS 800 62295 TRAINING & TRAVEL 300 62305 RENTAL OF AUTO-FLEET SER 6,700 62380 COPY MACHINE CHARGES 1,400 62490 OTHER PROGRAM COSTS 1,500 64540 TELECOMMUNICATIONS - WIRELESS 1,000 65020 CLOTHING 7,000 65025 FOOD 1,200 65085 MINOR EQUIPMENT & TOOLS 2,500 65090 SAFETY EQUIPMENT 1,000 65095 OFFICE SUPPLIES 500 2540 SUMMER YOUTH EMPLY PROG 334,000 245 -- 246 of 607 -- City of Evanston Health and Human Services Department 2550 – Human Relations Commission Description of Major Activities Human Relations provides services, programs, and activities to maintain the rich diversity of our community. We foster, encourage, and stimulate the improvement of human relations among and between citizens of all races, colors, creeds, national origins, sexes, ages, familial status, marital status, religions, physical/mental disabilities, sexual orientation, and economic and educational levels. The goal is to provide all individuals with an equal opportunity to grow, participate, and share in the City's economic, educational, political, social, and judicial systems. To this end, all of the commission's services, programs, and activities are administered through this element. The division administers and enforces the Fair Housing Ordinance and the Residential Landlord and Tenant Ordinance and provides mediation services through our Neighborhood Justice Center/Alternative dispute resolution. The commission also investigates and/or refers allegations of civil rights violations and/or discrimination based on race, color, religion, sex, national origin, sexual orientation, familial status, physical/mental disability or age; conducts and/or coordinates training programs and community functions/activities; advises City administration, City Council, and the community on human relations issues; and serves as a resource on related issues. Moreover, the commission monitors the workforce to ensure appropriate levels of minority and female representation, and serves as a resource to City employees on a wide range of issues. FY 2008-2009 Objectives • Rewrite the Human Relations Commission's enabling ordinance by February 2008 • Begin a dialogue with the school districts to explore the possibility of creating human relations commissions or a reasonable facsimile in the schools to be staffed by students by February 2008 Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Workshop/Training programs conducted (fair housing, Residential Landlord & Tenant Ordinance) N/A N/A 4 Civic rights and/or discrimination charges investigated 20 2 2 Civil rights and/or discrimination charges referred 2 2 2 Citizens referred to mediation N/A N/A 10 Community/Civic Events 1 1 1 Approved Adjustments in 2008-2009 Budget 246 -- 247 of 607 -- CITY OF EVANSTON HUMAN RELATIONS COMMISSION 2550 2007 - 2008 2008 2009 - Appropriation Approved 2550 HUMAN RELATIONS COMMISSION 61010 REGULAR PAY 102,200 61510 HEALTH INSURANCE 13,900 61615 LIFE INSURANCE 300 61625 AUTO ALLOWANCE 100 61710 IMRF 7,900 61725 SOCIAL SECURITY 6,400 61730 MEDICARE 1,500 62205 ADVERTISING 1,200 62210 PRINTING 1,000 62275 POSTAGE CHARGEBACKS 1,200 62285 COURIER CHARGES 200 62295 TRAINING & TRAVEL 800 62360 MEMBERSHIP DUES 100 62380 COPY MACHINE CHARGES 1,500 64540 TELECOMMUNICATIONS - WIRELESS 200 65010 BOOKS, PUBLICATIONS, MAPS 600 65025 FOOD 200 65095 OFFICE SUPPLIES 800 2550 HUMAN RELATIONS COMMISSION 140,100 247 -- 248 of 607 -- City of Evanston Public Works Department Three Year Fiscal History $16,421,717 $12,653,544 $16,365,400 $8,000,000 $9,000,000 $10,000,000 $11,000,000 $12,000,000 $13,000,000 $14,000,000 $15,000,000 $16,000,000 $17,000,000 $18,000,000 2006/07 2007/08 2008/09 Actual Appropriation Approved Expenditures as a % of 2009 General Fund Budget 17.40% Public Works Department Total Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE Director of Public Works Full-Time Regular Director, Public Works 1.00 Full-Time Regular Exec Secretary (to Dept. Head) 1.00 Full-Time Regular Management Analyst 0.50 2605 Total 2.50 Municipal Service Center Full-Time Regular Service Center Coordinator 1.00 Part-time Regular Custodian I 1.00 2610 Total 2.00 E.D.O.T. Administration Full-Time Regular Director of Transportation/City Eng. 1.00 Full-Time Regular Exec Secretary (non-Dept Head) 1.00 2620 Total 2.00 Engineering Full-Time Regular Civil Engineer II 2.00 Full-Time Regular Civil Engineer III 1.00 Full-Time Regular Engineering Associate II 3.00 Full-Time Regular Permits Engineer 1.00 Full-Time Regular Senior Engineer 1.00 2625 Total 8.00 Traffic Engineering Full-Time Regular Civil Engineer II 2.00 Full-Time Regular Senior Traffic Engineer 2.00 Full-Time Regular Traffic Engineering Technician 0.50 2630 Total 4.50 Traffic Signs Full-Time Regular Traffic Sign Repair Worker 3.00 2635 Total 3.00 Traffic Signal and Street Light Maintenance 248 -- 249 of 607 -- City of Evanston Public Works Department Public Works Department Total Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE Full-Time Regular Traffic Electrician Leader 1.00 Full-Time Regular Traffic Electrician 4.00 2640 Total 5.00 Parking Enforcement and Tickets Full-Time Regular Parking Enforcement Officer 12.00 Full-Time Regular Parking Enforcement Clerk 1.00 Full-Time Regular Parking Enforcement Coordinator 1.00 2645 Total 14.00 Streets and Sanitation Administration Full-Time Regular Superintendent, Streets/Sanitation 1.00 Full-Time Regular Streets/San. Administrative Assistant 1.00 Full-Time Regular Management Analyst 0.50 Full-Time Regular Public Works Supervisor 3.00 2665 Total 5.50 Street and Alley Maintenance Full-Time Regular Equipment Operator II 6.00 Full-Time Regular Equipment Operator III 3.00 Full-Time Regular Public Works Crew Leader 2.00 Full-Time Regular Public Works Maint. Worker II 4.00 2670 Total 15.00 Street Cleaning Full-Time Regular Equipment Operator II 4.00 Full-Time Regular Public Works Maint. Worker II 3.00 2675 Total 7.00 Refuse Collection and Disposal Full-Time Regular Equipment Operator II 14.00 Part-time Regular Recycling Attendant 0.75 2685 Total 14.75 Yard Waste Collection Full-Time Regular Equipment Operator II 2.00 2695 Total 2.00 Facilities Administration Full-Time Regular Superintendent, Facilities Mgmt. 1.00 Full-Time Regular Facilities Maint. Worker/Custodian I 2.00 Full-Time Regular Exec Secretary (to Dept. Head) 1.00 Part-time Regular Part-Time Custodian 0.20 2697 Total 4.20 Construction and Repair Full-Time Regular Construction Manager 1.00 Full-Time Regular Facilities Mgmt. Supervisor 1.00 Full-Time Regular Facilities Maint. Worker II 1.00 Full-Time Regular Facilities Maint. Worker III 12.00 Full-Time Regular ADA/CIP Project Manager 1.00 2699 Total 16.00 Public Works Total 105.45249 -- 250 of 607 -- City of Evanston Public Works Department Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 2605 – Director of Public Works 230,849 284,100 309,528 290,000 2610 – Municipal Service Center 341,696 415,150 372,295 435,300 Total Expenditures: $ 572,545 $ 699,250 $681,823 $ 725,300 Notes for Financial Summary Performance Report on FY 2007-2008 Major Program Objectives Public Works staff continued to produce results and deliver services at a high level. Street resurfacing (including work associated with water main replacement and sewer work) was completed on time and within budget. A consultant was hired to complete the 20-year Multi-modal Transportation Plan. A 10-year bridge plan was developed. The Ridge Avenue traffic signal project was completed. The residential street light upgrade project continued and is nearing completion. Progress continued on the Bike Plan, with significant implementation occurring in 2007. Numerous initiatives in Streets and Sanitation were implemented on time and within budget, such as conversion from night sweeping to day sweeping, bulk trash pick-up program, two pilot recycling programs, and others. Operations ceased at the compost site and arrangements were made to compost off-site. 2008-2009 Department Initiatives • Implement the municipal commercial solid waste franchise. • Implement Phase I of the changeover from recycling bins to wheeled carts. • Reconstruct Ridge Avenue, including pavement and storm sewer improvements. • Complete the current construction project at the Water Plant, including improvements to the administrative area and the filter workshop. • Develop 5-year plan for vehcile purchases. 2008-2009 Performance Initiatives Performance Measures – Water Division 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected 1. Meeting EPA standards for clean drinking water. (Data source: Department staff) 100% 100% 100% Comment: Drinking water currently meets EPA standards for clean drinking water. 2. Percentage of citizens responding that the quality of Evanston’s drinking water is either “excellent” or “good.” (Data source: National Citizen Survey) 69% (2003 NCS) 77% 82% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 250 -- 251 of 607 -- City of Evanston Public Works Department Performance Measures – Streets and Sanitation Division 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected 3. Percentage of recyclable materials collected per ton of total refuse collected. (Data source: Groot and the Solid Waste Agency of Northern Cook County [SWANCC]) N/A 28% 35% 4. Recyclable materials collected as a percentage of the household waste stream. (Data source: Groot and the Solid Waste Agency of Northern Cook County [SWANCC]) N/A 26% 35% 5. Percentage of citizens responding that the quality of Evanston’s garbage collection is either “excellent” or “good.” (Data source: National Citizen Survey) 77% (2003 NCS) 83% 85% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 6. Percentage of citizens responding that the quality of Evanston’s recycling is either “excellent” or “good.” (Data source: National Citizen Survey) 68% (2003 NCS) 71% 80% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 7. Percentage of citizens responding that the quality of Evanston’s street repair is either “excellent” or “good.” (Data source: National Citizen Survey) 29% (2003 NCS) 39% 45% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 9. Percentage of citizens reporting that they feel “very safe” or “somewhat safe” in Evanston’s downtown after dark. (Data source: National Citizen Survey) 68% (2003 NCS) 65% 67% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 251 -- 252 of 607 -- City of Evanston Public Works 2605 – Director of Public Works Description of Major Activities The Director of Public Works manages the planning, construction and maintenance of public improvements, and the delivery of public works services. This includes the design and implementation of work programs and the development of activities to accomplish policies and goals formulated by the City Council and the City Manager. The director also assists in developing alternative solutions to community problems for consideration by the Mayor and Council. Divisions within the department of Public Works include Streets and Sanitation, Transportation, Water and Sewer, Fleet Services and Facilities. Public Works is also responsible for the operation of the Municipal Service Center. FY 2008-2009 Objectives • Hire an Assistant Director of Public Works • Develop a five year plan for the Municipal Service Center • Begin a department-wide safety program • Begin a department-wide traffic control program for worksites Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Meetings/Hearings of Board of Local Improvements 21 21 18 Parking Committee meetings 10 10 10 Approved Adjustments in 2008-2009 Budget 252 -- 253 of 607 -- CITY OF EVANSTON DIRECTOR OF PUBLIC WORKS 2605 2007 - 2008 2008 2009 - Appropriation Approved 2605 DIRECTOR OF PUBLIC WORKS 61010 REGULAR PAY 219,600 221,700 61510 HEALTH INSURANCE 24,800 23,200 61615 LIFE INSURANCE 300 400 61625 AUTO ALLOWANCE 5,000 5,000 61710 IMRF 17,500 17,100 61725 SOCIAL SECURITY 9,000 14,000 61730 MEDICARE 2,700 3,200 62210 PRINTING 100 62295 TRAINING & TRAVEL 100 500 62360 MEMBERSHIP DUES 1,100 1,100 62380 COPY MACHINE CHARGES 500 200 64540 TELECOMMUNICATIONS - WIRELESS 2,100 2,100 65010 BOOKS, PUBLICATIONS, MAPS 400 400 65095 OFFICE SUPPLIES 1,000 1,000 2605 DIRECTOR OF PUBLIC WORKS 284,100 290,000 253 -- 254 of 607 -- City of Evanston Public Works 2610 – Municipal Service Center Description of Major Activities The Municipal Service Center serves as the base of operations for all field service personnel and equipment. It provides operating space for the Public Works Department divisions of Streets and Sanitation, Traffic Engineering, Parking and Parking Enforcement, Fleet Services; Parks, Forestry and Recreation Department and the Facilities Management Department. The building includes maintenance garages, workshops, warehousing, office and employee areas, material storage and vehicle garages as well as the salt storage dome. Bulk products and supplies are dispersed from this location for all departments of City government. The center contains one dwelling unit for a city employee as well as the Parking Enforcement Division which allows for continuous on-site security and surveillance. The center also provides office and operating space for the Summer Youth Program. Additionally, the center is providing space for recycling spent lamps and household battery recycling storage. FY 2008-2009 Objectives • Develop and implement a landscaping plan for the building • Utilize inventory software program to track stored material • Conduct internal audit of all materials and space allocations • Conduct a citywide auction Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Conduct annual truck bay cleanup by all user departments 1 1 1 Coordinate fire drills with the Fire Prevention Bureau 2 2 2 Conduct annual lighting fixture cleanup 1 1 1 Recycle accumulated spent lamps 2 2 2 Conduct monthly fire extinguisher inspection 12 12 12 Conduct weekly inspection of eyewash stations 52 52 52 Quarterly inspection of 63 overhead doors 4 4 4 Clean and wax all hallway floors 2 2 2 Clean all building carpeting 2 2 2 Approved Adjustments in 2008-2009 Budget 254 -- 255 of 607 -- CITY OF EVANSTON MUNICIPAL SERVICE CENTER 2610 2007 - 2008 2008 2009 - Appropriation Approved 2610 MUNICIPAL SERVICE CENTER 61010 REGULAR PAY 51,000 51,600 61050 PERMANENT PART-TIME 43,400 49,300 61110 OVERTIME PAY 5,000 5,000 61210 LONGEVITY 1,000 1,000 61510 HEALTH INSURANCE 9,900 9,300 61615 LIFE INSURANCE 100 100 61630 SHOE ALLOWANCE 300 300 61710 IMRF 4,100 4,300 61725 SOCIAL SECURITY 4,100 6,600 61730 MEDICARE 1,200 1,500 62205 ADVERTISING 400 1,200 62225 BLDG MAINTENANCE SERVICES 3,000 5,000 62235 OFFICE EQUIPMENT MAINT 200 200 62245 OTHER EQMT MAINTENANCE 1,500 10,000 62305 RENTAL OF AUTO-FLEET SER 6,100 6,100 62375 RENTALS 19,250 6,000 62415 DEBRIS/REMOVAL CONTRACTUAL COS 4,000 4,000 62425 ELEVATOR CONTRACT COSTS 4,800 6,000 62430 CUSTODIAL CONTRACT SERVICES 38,000 35,000 62440 OVERHEAD DOOR CONTRACT COSTS 15,000 15,000 62446 ROOF REPAIR CONTRACTUAL SVCS 1,000 1,000 62518 SECURITY/ALARM CONTRACTS 3,500 4,000 64005 ELECTRICITY 3,200 5,000 64015 NATURAL GAS 99,000 105,000 64540 TELECOMMUNICATIONS - WIRELESS 700 1,000 65005 AGRI/BOTANICAL SUPPLIES 2,500 5,000 65010 BOOKS, PUBLICATIONS, MAPS 300 300 65020 CLOTHING 50,000 50,000 65040 JANITORIAL SUPPLIES 10,000 7,000 65050 BLDG MAINTENANCE MATERIAL 15,000 18,000 65085 MINOR EQUIPMENT & TOOLS 2,000 2,000 65090 SAFETY EQUIPMENT 5,000 6,000 65095 OFFICE SUPPLIES 600 1,500 65515 OTHER IMPROVEMENTS 10,000 12,000 2610 MUNICIPAL SERVICE CENTER 415,150 435,300 255 -- 256 of 607 -- City of Evanston Division of Transportation Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 2620 – E.D.O.T. Administration 180,813 287,700 214,567 220,800 2625 – Engineering 708,917 813,000 807,341 845,300 2630 – Traffic Engineering 370,904 476,300 420,651 510,000 2635 – Traffic Signs 301,743 327,900 326,633 332,400 2640 – Signals & Streetlights 774,233 886,400 875,462 906,700 2645 – Enforcement & Tickets 1,118,841 1,382,800 1,323,339 1,348,300 2650 – School Crossing Guards 284,287 346,600 321,023 371,900 Total Expenditures: $ 3,739,738 $ 4,520,700 $ 4,289,016 $ 4,535,400 Revenues: 52010 – Vehicle Licenses 2,209,464 2,200,000 1,787,978 2,695,000 52530 – Boot Release Fee 77,985 115,000 87,450 95,900 52505 – Parking Ticket Fines 3,174,170 3,300,000 3,600,051 3,547,500 52131 – Visitor Parking Permits 13,870 14,000 13,152 14,300 52130 – Resident Parking Permits 116,288 120,000 110,671 212,000 56175 – Ryan Field Parking Permits 17,141 12,000 16,323 12,000 Total Revenues: $ 5,608,918 $ 5,761,000 $ 5,615,625 $ 6,576,700 Notes for Financial Summary • A CE II Permits Engineer position was transferred out of Engineering and into Traffic Engineering where it will report to the Senior Traffic Engineer in charge of all Public Works Right-of-Way Permits. This move explains the increase in the proposed budget in business unit 2630 and corresponding decrease in business unit 2625. • The decrease in the proposed budget for 2645 – Enforcement & Tickets reflects the proposed elimination of a parking enforcement officer position in 2008 through the early retirement initiative. The need for the position was eliminated when the City shifted from a night-time street sweeping operation to a daytime street sweeping operation. • The increase in the vehicle license projections is attributed to a proposed fee increase from $60 to $75 per sticker, which would generate approximately $495,000 in additional revenue. • The increase in Parking Ticket Fine revenue is due to a projected $252,100 increase in revenue for a proposed increase of the expired meter violation from $10 to $15 and $188,200 in additional revenue derived as a result of a proposed outsourcing of citation and secondary collection processing. • The increase in Residential Parking Permits revenue is due to a projected $35,000 increase in revenue for a proposed increase of the residential parking permit fee from $10 to $15. Performance Report on FY 2007-2008 Major Program Objectives The Division of Transportation has completed the following projects in the FY06-07 fiscal year: STREET INFRASTRUCTURE AND ADA COMPLIANCE • Engineering and construction of 4 Special Assessment concrete alleys with drainage and oversight of 2 additional privately constructed alleys. • Engineering and construction of 4 parking lot resurfacing projects • Annual Street Resurfacing Program of 4.85 miles of street improvements - 1st year of new 5-Yr. Plan. • Achieved design approval of Ridge Avenue Roadway Improvement in just 12 months. • Installation of all Traffic Calming devices approved by the City Council • All 50/50 sidewalk project requests 256 -- 257 of 607 -- City of Evanston Division of Transportation • Over 7,900 linear feet of sidewalk and 49 ADA ramps installed • Completion of major street upgrades including Asbury Avenue, Church Street and McDaniel Street • Completed bridge inspection on all City of Evanston Bridges and completed 10-Year Bridge Plan • Awarded APWA Project of the Year for McCormick Boulevard Roadway Improvement Project. TRAFFIC STUDY, SIGNAL AND INTERSECTION UPGRADES • Completion of the City's largest signal project ever - Ridge Avenue Signal Project - 12 new signals installed and 21 upgraded and interconnected • Completion of Central, Crawford, Gross Point Signal Project • Completion of Chicago Avenue Signal Replacement and Interconnect Project including signals at Grove, Greenwood and Lake. • Completion of traffic studies on Central Street, Dodge Avenue at Crain Street, and Oakton Intersections. • Upgrade of Downtown Traffic Model to include new planned and permitted development projects • Design approvals for Central/Ridge and Central/Girard Traffic Signals • Design approvals for new interconnected signals on Oakton at new Oakton Shoppes. PARKING SYSTEMS IMPROVEMENTS • Completed upgrade of DataPark Parking Access and Revenue Control Equipment at all three downtown parking garages to reduce CPS staffing and to automate the Church Street Self-Park.. • Implemented new pilot project for electronic central multi-meter in Lot 24 to allow credit card payments. • Modified Parking Enforcement and Signing Program for Daytime Streetsweeping Initiative. • Negotiated lease agreement with CTA for the Ivy Court Parking Lot • Included new shared parking arrangements with ZipCar and IGO in garages and lots and new lease with Enterprise Car Rental in Maple • Converted to 24/7 parking at Church Street garage • Increased monthly parking lease sales for downtown garages to nearly 3,000 including Evanston Place and Sherman Plaza condo leases. TRANSIT IMPROVEMENTS • Coordinated right-of-way improvements and permit compliance for completion of the new CTA Church Street Viaduct in 2007. • Completed Skokie Swift Travel Market Analysis Project • Secured RTA grant funding for the City's 20-Year Multi-Modal Transportation Plan OTHER CITYWIDE PROJECTS • Secured over $7 Million in state and federal transportation funding for Sheridan Road Jurisdictional Transfer and Resurfacing and for Lake Street Resurfacing. • Initiated Phase I Engineering of Sheridan Road improvements • Reviewed and approved IDOT Emerson Street Bridge Replacement for 2008 • Issued over 1,000 Right-of-Way permits including (utility, street/parkway opening, street obstruction, signs, banners, dumpsters, moving vans and containers, truck routing and valet permits). • Completed over 160 plan reviews in support of private development buiding permits. • Conducted over 5,000 JULIE locates • Completed 5-year Tallmadge Streetlight Conversion to new energy-efficient induction lighting • Achieved City Council approval for new Stormwater Management Ordinance. • Completed upgrade to Public Works Development Review Guidelines document • Implemented construction of Evanston Bike Plan and initiated new bike rack policy. 2008-2009 Department Initiatives • Secure funding and initiate design for major bridge improvement included in 10-year Bridge Plan • Implement Second Year of construction of 5-Year Street Improvement Program • Complete 5-Year Parking Facilities Improvement Plan. 257 -- 258 of 607 -- City of Evanston Division of Transportation • Complete 20-Year Multi-Modal Transportation Plan • Secure funding for Location and Engineering Feasibility Study for a new Evanston Station on the CTA Yellow Line (Skokie Swift). • Complete Ridge Avenue Roadway Improvement Project. • Initiate Phase II engineering of Sheridan Road Improvement Project • Initiate Davit Arm Upgrades to new energy efficient lighting. • Initiate new monthly parking passes downtown for the parking facilities - one premium pass for use at all 3 facilities and one discounted pass for use of the facilities at the top levels. • Complete conversion of metered parking lots to multi-space metering to allow credit card payments and pay- by-cell phone technology. • Complete thorough program review of Crossing Guard Program and recommend improvements through Transportation Plan. • Complete development of comprehensive sidewalk program through Transportation Plan. • Complete review and development of comprehensive alley paving program to increase the rate of alley paving and develop sustainable alternatives to the City's concrete alley specification. • Complete design/construction of Chicago Streetscape on east side of Chicago Ave. between Lee and Greenleaf 258 -- 259 of 607 -- City of Evanston Division of Transportation 2620 – E.D.O.T. Administration Description of Major Activities The Evanston Division of Transportation (EDOT) manages and administers the following major work areas: • Engineering - Roads, Alley, Bridges, Sidewalks, Water & Sewer design, private development reviews, etc. • Bicycle, pedestrian,transit services planning, traffic studies, engineering & coordination • Traffic Operations including signs, signals, JULIE and pavement markings • Street light upgrades and maintenance • All parking services including garages, lots, meters, residential districts, enforcement and ticket processing • School crossing guards The Evanston Division of Transportation Administration includes the Director of Transportation and an executive secretary. FY 2008-2009 Objectives • Manage Development of Citywide Transportation Plan • Implement Citywide bike plan. • Manage construction of approved Chicago Ave. Streetscape design in coordination with planned development • Coordinate construction of Ridge Avenue • Manage consultant design of Sheridan Road • Implement 2nd year of 5-Year Street Improvement Program • Continue work on 5-year capital plans due for completion in 2008 • Continue improving new Public Works Development Review Guidelines document • Secure Bridge Funding in support of 10-year bridge plan. • Initiate design of federally funded Lake Street Resurfacing Project. • Continue improvements to new ROW Permit Process • Continue replacement of Chicago Avenue Traffic Signal System • Secure RTA funding for New Skokie Swift Station Locations and Engineering Feasibility Study • Now that Tallamadge Lights have all been upgraded to induction lighting, update Davit lights citywide • Introduce new parking technologies for pay-by-space systems in city's parking lots to allow credit card payments. • Offer new monthly parking passes at the garage good for all 3 parking facilities and discounted nested parking on the roof of Sherman Plaza to increase occupancy levels on the top floor. • Implement new parking ticket processing and enforcement equipment. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Federal and State Grant Funding Leveraged/Secured * $4,201,880 $7,165,000 $3,755,000 * Not including MFT funding for roadway improvements and maintenance. 2006-07 - $7,880 LED Signal Grant, $474,000 CMAQ grant for Ridge Signals, $3,600,000 for Ridge Roadway JT and upgrade, $120,000 RTAP Grant for Skokie Swift Study 2007-08 – $1,285,000 Lake Street Resurfacing, $5,800,000 Sheridan Road JT and Upgrade, $80,000 RTAP grant for Multi-Modal Transportation Plan 2008-09 – (PROJECTED) $105,000 TARP funding for Emerson Street Resurfacing, $200,000 RTAP grant funding for Station Location and Engineering Feasibility of Skokie Swift, $250,00 Bridge Funding Program (bridge TBD), $500,000 CMAQ funding for Streetscape Project. $1,000,000 Sheridan Road Signal Upgrade, Interconnect and Coordination - funding through North Shore Council of Mayors. $1,700,000 federal and state funding for Sheridan Road Construction between Isabella Street and the Wilmette Village line. Approved Adjustments in 2008-2009 Budget 259 -- 260 of 607 -- CITY OF EVANSTON E.D.O.T. ADMINISTRATION 2620 2007 - 2008 2008 2009 - Appropriation Approved 2620 E.D.O.T. ADMINISTRATION 61010 REGULAR PAY 159,900 170,000 61210 LONGEVITY 1,000 1,000 61510 HEALTH INSURANCE 19,800 18,500 61615 LIFE INSURANCE 200 200 61625 AUTO ALLOWANCE 1,200 1,200 61630 SHOE ALLOWANCE 200 200 61710 IMRF 12,700 12,900 61725 SOCIAL SECURITY 6,600 10,600 61730 MEDICARE 2,000 2,500 62180 STUDIES 80,000 62295 TRAINING & TRAVEL 1,200 1,300 62360 MEMBERSHIP DUES 800 300 64540 TELECOMMUNICATIONS - WIRELESS 2,100 2,100 2620 E.D.O.T. ADMINISTRATION 287,700 220,800 260 -- 261 of 607 -- City of Evanston Division of Transportation 2625 – Engineering The engineering section administers and supervises the design and field construction of all Motor Fuel Tax and General Obligation Bond Funds construction projects that include streets, sewer and water main system, alleys, signals and street lights. The engineering section also completes Community Development Block Grant and Special Assessment construction projects, which include sidewalk and ADA ramps and provides engineering services to other City Departments (as required). The section also supervises construction involving the public right-of-way, coordinates the Block Curb and Sidewalk Program and the 50/50 Sidewalk and Curb Replacement Program. Attends meetings with technical personnel from other communities on behalf of the City. Monitors major roadway and bridge construction projects. The engineering section also reviews and approves private development project plans and coordinates utility permits for Com-ED, NICOR, Ameritech and other utility companies. The engineering section designs, administers and supervises: • The field construction of all streets, alleys, sewers, water mains, signal modernization projects using Motor Fuel Tax, General Obligation Bond funds, Community Development block grant and special assessment construction projects. • Provides design engineering services for street, alleys, sewer and water main projects • Oversees construction involving the public right-of-way, • Coordinates the ADA Ramp Program, Block Curb and 50/50 Sidewalk and Curb Replacement Programs • Reviews, approves and monitors utility work on public R.O.W. • Review & approve civil work for private developments • Reviews easements, vacations and dedications • Attends meetings with technical personnel from other communities on behalf of the City. FY 2008-2009 Objectives • Spot sewer repair and sewer replacement projects • Water main replacement projects • MFT and CIP street resurfacing program in accordance with City's 5-Year Street Improvement Program • Bid out 2008 Roadway construction in January or February to foster competitive bidding and improve pricing • Roadway and Streetscape design and construction administartion • Administer all Sidewalk Programs • Special Assessment Alley paving program • Vacations, Dedications and Easements • Address Requests • Surveys • Private Development Reviews • Ridge Avenue roadway construction • Lake Street and Sheridan Road design Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Prepare plans, specifications and cost estimates for street resurfacing and street improvement projects including sewer work. 5.2 miles of street Improvements 4.85 miles of street Improvements 7.9 miles Prepare plans, specifications and cost estimates for Special Assessment alley paving project. 9 Alleys 6 Alleys 7 Alleys Preparation of plans, specification and cost estimate for water main replacement project 3 Segments of water main replaced 2 Segments of water main replaced 8 segments of water main to be replaced 261 -- 262 of 607 -- City of Evanston Division of Transportation 2625 – Engineering Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Preparation of plans, specification and cost estimate for sewer replacement project Sewer work on 10 streets Sewer work on 14 streets completed Sewer work on 20 streets Preparation of bid documents for sidewalk program 19,742 feet 7,900 feet 10,000 feet Preparation of bid documents for Parking Lot Improvements 0 4 1 Preparation of bid documents for ADA Ramps program 86 49 60 Private development review 172 165 160 Utility permits reviewed & approved 62 65 65 Block Curb Program 7,726 feet replaced 6,500 feet replaced 8,000 feet Approved Adjustments in 2008-2009 Budget 262 -- 263 of 607 -- CITY OF EVANSTON ENGINEERING 2625 2007 - 2008 2008 2009 - Appropriation Approved 2625 ENGINEERING 61010 REGULAR PAY 528,300 560,500 61055 TEMPORARY EMPLOYEES 4,100 4,100 61110 OVERTIME PAY 20,000 20,000 61210 LONGEVITY 8,800 8,800 61510 HEALTH INSURANCE 89,100 74,000 61615 LIFE INSURANCE 800 800 61625 AUTO ALLOWANCE 1,200 1,200 61630 SHOE ALLOWANCE 1,200 1,200 61710 IMRF 46,900 48,900 61725 SOCIAL SECURITY 25,600 40,300 61730 MEDICARE 7,700 9,400 62210 PRINTING 800 1,200 62235 OFFICE EQUIPMENT MAINT 2,800 2,800 62245 OTHER EQMT MAINTENANCE 400 300 62275 POSTAGE CHARGEBACKS 400 1,500 62280 OVERNIGHT MAIL CHARGES 400 300 62295 TRAINING & TRAVEL 3,000 1,500 62305 RENTAL OF AUTO-FLEET SER 44,800 44,800 62360 MEMBERSHIP DUES 1,000 1,000 62380 COPY MACHINE CHARGES 2,500 1,000 64540 TELECOMMUNICATIONS - WIRELESS 7,500 6,600 64545 PERSONAL COMPUTER SOFTWARE 10,000 10,000 65010 BOOKS, PUBLICATIONS, MAPS 1,000 1,000 65085 MINOR EQUIPMENT & TOOLS 1,000 1,000 65090 SAFETY EQUIPMENT 400 300 65095 OFFICE SUPPLIES 1,600 1,600 65105 PHOTO/DRAFTING SUPPLIE 900 1,200 65555 PERSONAL COMPUTER EQUIPMENT 800 2625 ENGINEERING 813,000 845,300 263 -- 264 of 607 -- City of Evanston Division of Transportation 2630 – Traffic Engineering Administration Description of Major Activities This element manages and administers the operations of the division of Traffic Engineering, and performs engineering work to assist with the planning, implementation and monitoring of traffic engineering projects. Traffic counts are made and reviewed, signal timings are updated, and intersection control studies are performed. Traffic- related suggestions, requests and complaints from citizens, Council members, police, and staff are investigated. This element also reviews plans to ensure that future developments have adequate access, circulation, loading, and parking. The City's Traffic Calming Program, a cooperative effort between citizens and staff to slow and reduce traffic in neighborhoods, is also administered by this element. This element administers and manages the right-of-way permits for excavation, obstruction, driveway and utility work. FY 2008-2009 Objectives • Neighborhood Traffic Management – implement plans approved by neighborhoods, Ward Alderman, and the City Council. • Traffic Studies - continue conducting studies including aldermanic and residents request. • Accident Information Management - continue maintaining accident data. • Permits – administration and manage all right-of-way permits for excavations, obstructions, driveways, and utility work on the street, the sidewalk and the alley including dumpster, moving vans, containers, sidewalk signs, truck routes, block parties, and street light banner permits. • Plan Review - continue review of development and CIP plans and attend SPAARC meetings. • Bike Plan Projects: Coordinate with Parks and Recreation Dept. on the Lake Front Master Planning effort. Complete study for city wide bike rack installation locations and start implementation. • Traffic Signals Upgrade Project: Complete Phase II Engineering to upgrade 5 signals on Chicago Ave. from Dempster St. to South Blvd. Complete decorative traffic signal upgrade at Central St/Girard Ave and Central St/Ridge Ave Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Traffic studies including traffic counts conducted 66 65 65 Accident data maintained 2484 2480 2480 Permits issued 660 850 1200 Neighborhood traffic calming survey - post cards mailed 1381 1100 1350 Speed humps installed 31 6 38 Alley speed bumps petition processed 21 31 30 Approved Adjustments in 2008-2009 Budget The traffic engineering budget was adjusted up to allow for the purchase of a computer work station and equipment for the new permits engineer position. 264 -- 265 of 607 -- CITY OF EVANSTON TRAFFIC ENGINEERING 2630 2007 - 2008 2008 2009 - Appropriation Approved 2630 TRAFFIC ENGINEERING 61010 REGULAR PAY 351,600 361,100 61055 TEMPORARY EMPLOYEES 2,100 2,100 61110 OVERTIME PAY 4,000 6,000 61510 HEALTH INSURANCE 34,700 41,700 61615 LIFE INSURANCE 400 400 61625 AUTO ALLOWANCE 1,200 1,200 61630 SHOE ALLOWANCE 500 500 61710 IMRF 23,200 23,100 61725 SOCIAL SECURITY 12,300 19,100 61730 MEDICARE 3,700 4,500 62210 PRINTING 7,600 10,000 62235 OFFICE EQUIPMENT MAINT 100 100 62245 OTHER EQMT MAINTENANCE 300 200 62275 POSTAGE CHARGEBACKS 3,000 2,000 62295 TRAINING & TRAVEL 1,000 500 62305 RENTAL OF AUTO-FLEET SER 13,800 13,800 62360 MEMBERSHIP DUES 900 1,100 62380 COPY MACHINE CHARGES 200 200 62506 WORK-STUDY 6,700 6,700 64540 TELECOMMUNICATIONS - WIRELESS 6,600 7,600 65010 BOOKS, PUBLICATIONS, MAPS 200 200 65085 MINOR EQUIPMENT & TOOLS 1,200 1,500 65090 SAFETY EQUIPMENT 200 300 65095 OFFICE SUPPLIES 800 900 65620 OFFICE MACH. & EQUIP. 1,700 65625 FURNITURES & FIXTURES 3,500 2630 TRAFFIC ENGINEERING 476,300 510,000 265 -- 266 of 607 -- City of Evanston Division of Transportation 2635 – Traffic Signs Description of Major Activities The Traffic Signs element has major activities in three areas: traffic signs, pavement markings, and special events. In the traffic signs area all regulatory, warning, and guide signs on the right-of-way are installed, maintained, replaced or removed as necessary. Also, decorative banners on street light poles are installed and removed according to guidelines approved by City Council. In the pavement-marking area, paints and thermoplastic markings are applied to the pavement by City crews and by contractors under supervision by the City. This includes lane markings, centerlines, crosswalks, arrows, legends, and parking stalls. Traffic control for special events is provided by this element, ranging from small events, such as block parties and moving van postings, to large events, such as Northwestern football games and the City's 4th of July festivities. FY 2008-2009 Objectives • Continue sign fabrication, installation, maintenance and removal as needed • Continue implementing a multi-year Citywide pavement marking plan • Bid out 2008 striping in the winter to achieve better bid prices and complete markings earlier in summer • Continue to supply traffic control for special evevnts • Purchase and implement computerized sign fabrication system Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Signs removed 1,364 1,457 1,200 Signs repaired/replaced 765 2,366 1,200 Signs fabricated 1,953 3627 2,500 New signs installed 1,854 1771 1,500 Special events coordinated (large and small) 800 788 800 Linear feet of pavement marking applied 35,195 20,622 35,000 Crosswalks, legends, arrows 516 591 700 Parking stalls marked 1,283 241 300 Approved Adjustments in 2008-2009 Budget 266 -- 267 of 607 -- CITY OF EVANSTON TRAFFIC SIGNS 2635 2007 - 2008 2008 2009 - Appropriation Approved 2635 TRAFFIC SIGNS 61010 REGULAR PAY 164,900 166,700 61110 OVERTIME PAY 18,000 18,000 61210 LONGEVITY 4,800 4,800 61510 HEALTH INSURANCE 29,700 27,800 61615 LIFE INSURANCE 300 300 61630 SHOE ALLOWANCE 400 400 61710 IMRF 13,100 13,000 61725 SOCIAL SECURITY 7,700 11,700 61730 MEDICARE 2,300 2,500 62245 OTHER EQMT MAINTENANCE 200 200 62295 TRAINING & TRAVEL 300 300 62305 RENTAL OF AUTO-FLEET SER 37,200 37,200 65085 MINOR EQUIPMENT & TOOLS 1,000 1,000 65115 TRAFFIC CONTROL SUPPLI 48,000 48,500 2635 TRAFFIC SIGNS 327,900 332,400 267 -- 268 of 607 -- City of Evanston Division of Transportation 2640 – Traffic Signals & Street Light Maintenance Description of Major Activities The Traffic Signals and Street Light Maintenance element performs routine maintenance, repairs and replaces all components of the signals and street light systems. 99 signals and over 6000 street lights are maintained. A major portion of the work is related to the JULIE system (Joint Utility Location Information for Excavators), which requires that the locations of the City's underground cables for traffic signals, street lights and fiber optics be marked for all excavations in the right-of-way. Maintenance in this element includes replacement of bulbs and ballasts, repairs to knockdowns, and power center and controller maintenance. FY 2008-2009 Objectives • Paint and maintain street lights as required • Maintain traffic signals as required • Investigate, research,and test alternative lighting sources for the City's aging Davit arm street lights and initiate implementation • Locate underground cable through the JULIE marking system Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Electro Mechanical Controllers serviced 17 13 11 Arterial timings checked 12 11 10 Tallmadge Street lights upgraded 1,080 805 0 Street light bulbs replaced 296 313 250 Street light repairs made 131 165 200 Signal bulbs replaced 1,084 535 700 Signal repairs made 402 427 500 Approved Adjustments in 2008-2009 Budget 268 -- 269 of 607 -- CITY OF EVANSTON TRAF. SIG. & ST. LIGHT. MAINT 2640 2007 - 2008 2008 2009 - Appropriation Approved 2640 TRAF. SIG. & ST. LIGHT. MAINT 61010 REGULAR PAY 294,400 306,700 61110 OVERTIME PAY 35,000 35,000 61210 LONGEVITY 5,300 5,300 61510 HEALTH INSURANCE 49,500 46,200 61615 LIFE INSURANCE 500 500 61630 SHOE ALLOWANCE 500 500 61710 IMRF 23,500 26,200 61725 SOCIAL SECURITY 13,800 21,400 61730 MEDICARE 4,100 5,000 62245 OTHER EQMT MAINTENANCE 200 200 62295 TRAINING & TRAVEL 400 500 62305 RENTAL OF AUTO-FLEET SER 62,300 62,300 64006 STREET LIGHT ELECTRICITY 231,400 231,400 64007 TRAFFIC LIGHT ELECTRICITY 110,500 110,500 64008 FESTIVAL LIGHTING 10,000 10,000 65070 OFFICE/OTHER EQT MTN MATL 44,000 44,400 65085 MINOR EQUIPMENT & TOOLS 1,000 600 2640 TRAF. SIG. & ST. LIGHT. MAINT 886,400 906,700 269 -- 270 of 607 -- City of Evanston Division of Transportation 2645 – Parking Enforcement & Ticket Processing Description of Major Activities This element enforces parking ordinances throughout Evanston, including parking meter, time limited areas, permit lots, residential parking districts, "No Parking" zones, street cleaning, and local and state vehicle registrations. In addition, this program element is responsible for identifying and booting vehicles which owe the City for outstanding parking tickets. At the present time, Parking Enforcement Officers are on-street 23 hours per day during the summer months, Monday - Saturday, and 22 hours all other months. A Parking Enforcement officer is brought back on Sunday evenings to enforce the "No Parking" zones along the lakefront. Parking Enforcement Officers provide traffic control during special events: including 6 NU football games, the July 4th parade and fireworks programs, NU homecoming, summer festivals, Farmer's Market, and First Night Evanston. Also, they provide traffic control and street closings during emergencies, such as fires, traffic accidents, and utility collapses. Supervisory staff members in this program element also coordinate, train, and supervise the school crossing guard program. This program element is also responsible for the management and maintenance of the City's parking ticket issuance and collections software, which services the Parking Enforcement program, the City Collector's Office, administrative hearings, and the parking system in collection of parking ticket fines and sales of permits and services throughout the City. FY 2008-2009 Objectives • Implement new software and hardware for issuing and tracking tickets in new database and assist in the transfer or existing database into new software database. • Replace 5 enforcement vehicles during the fiscal year. • Implement training, marketing and promotional campaign to improve the image and services of the PEO in the community. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Parking tickets issued 131,166 137,694 136,500 Vehicles Booted 676 713 760 Approved Adjustments in 2008-2009 Budget In FY 07-08, the City adopted a day-time street sweeping policy throughout the City. Except for some minor changes, over 90% of street sweeping is handled during the day and the left-over overnight enforcement, business areas and selected streets designated 4 A.M – 7 A.M can be addressed by one (1) Parking Enforcement Officer instead of the two scheduled when street sweeping was at night. This along with the fact that the PEOs no longer back up the crossing guard program allows for the reduction of one PEO staff position in FY 08-09 without adversely impacting operations. In FY 07-08, the City filled the Parking Enforcement Coordinator position and eliminated the Parking Enforcement Supervisor position when the Parking Enforcement Supervisor was promoted to the vacant Parking Manager position in the Parking Systems Fund. 270 -- 271 of 607 -- CITY OF EVANSTON PARKING ENFORCEMENT & TICKETS 2645 2007 - 2008 2008 2009 - Appropriation Approved 2645 PARKING ENFORCEMENT & TICKETS 61010 REGULAR PAY 825,100 799,600 61110 OVERTIME PAY 35,400 41,000 61210 LONGEVITY 6,100 6,100 61510 HEALTH INSURANCE 158,400 138,700 61615 LIFE INSURANCE 1,700 1,700 61630 SHOE ALLOWANCE 1,700 1,700 61710 IMRF 65,800 63,800 61725 SOCIAL SECURITY 35,700 52,200 61730 MEDICARE 10,700 12,200 62185 OTHER CONSULTING SERVICES 6,800 6,600 62245 OTHER EQMT MAINTENANCE 24,500 24,500 62295 TRAINING & TRAVEL 1,500 1,000 62305 RENTAL OF AUTO-FLEET SER 98,200 98,200 62360 MEMBERSHIP DUES 300 200 62451 TOWING AND BOOTING CONTRACTS 67,500 60,000 64005 ELECTRICITY 1,900 1,500 64540 TELECOMMUNICATIONS - WIRELESS 11,900 10,700 65020 CLOTHING 6,000 6,000 65045 LICENSING/REGULATORY SUPP 20,000 20,200 65095 OFFICE SUPPLIES 1,100 900 65625 FURNITURES & FIXTURES 2,500 1,500 2645 PARKING ENFORCEMENT & TICKETS 1,382,800 1,348,300 271 -- 272 of 607 -- City of Evanston Division of Transportation 2650 – School Crossing Guards Description of Major Activities School crossing guards are assigned to major intersections and heavy traffic areas to provide safe crossing of school children from one side of a street to the other. All employees in this division are part-time employees. . FY 2008-2009 Objectives • Initiate with a traffic and safety engineer a program to evaluate vehicular and pedestrian approaches to schools and develop short-range and long-range recommendations to improve safety for children walking to and from school. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Intersections Staffed 39 40 40 Approved Adjustments in 2008-2009 Budget 272 -- 273 of 607 -- CITY OF EVANSTON SCHOOL CROSSING GUARDS 2650 2007 - 2008 2008 2009 - Appropriation Approved 2650 SCHOOL CROSSING GUARDS 61060 SEASONAL EMPLOYEES 325,600 344,600 61710 IMRF 2,600 61725 SOCIAL SECURITY 13,400 21,300 61730 MEDICARE 4,000 5,000 65090 SAFETY EQUIPMENT 1,000 1,000 2650 SCHOOL CROSSING GUARDS 346,600 371,900 273 -- 274 of 607 -- City of Evanston Streets & Sanitation Division Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 2665 – Administration $527,998 608,700 631,535 629,800 2670 – Street & Alley Maint. $1,674,985 1,829,875 1,857,271 2,013,700 2675 – Street Cleaning $676,968 927,050 851,057 837,100 2680 – Ice & Snow Removal $373,928 877,200 1,164,945 559,200 2685 – Refuse Col. & Disposal $3,148,226 3,417,042 3,287,433 3,463,800 2690 – Residential Recycling $824,344 838,300 842,430 916,800 2695 – Yard Waste Services $524,390 508,000 553,162 440,400 Total Expenditures: $ 7,750,839 $ 9,006,167 $ 9,187,833 $ 8,860,800 Revenues: 53605 – Sanitation Service Charge 658,979 1,169,200 1,177,715 1,692,400 53610 Sanit. Service Charge Penalty 0 0 19,613 10,000 53615 – Special Pickup Fees 67,243 50,000 64,645 80,000 53650 – State Highway Maintenance 94,099 130,000 182,410 135,000 56155 Trash Cart Sales 0 0 22,997 30,000 Total Revenues: $ 820,321 $ 1,349,200 $ 1,467,380 $ 1,947,400 Notes for Financial Summary The Division has implemented several recommendations to improve the efficiency and service and the Sanitation section. Staff introduced new proposals this year to help offset the increasing costs of waste collection and disposal. One such proposal is the reorganization of yard waste collection reducing the cost of collection by over $170,000. Performance Report on FY 2007-2008 Major Program Objectives Expanded the alley resurfacing program by blacktopping six alleys. In addition, fifteen alleys were replaced using a combination of cold patch and asphalt grindings. Both programs are designed to reduce the cost of ally maintenance. An evaluation of the Sanitation and Recycling Operations as well as converting sweeping operations from day and night hours to only daytime hours was completed. 2008-2009 Department Initiatives • Explore revenue generating opportunities for the division. • Implement software that tracks work orders and productivity. 274 -- 275 of 607 -- City of Evanston Streets and Sanitation 2665 – Streets & Sanitation Administration Description of Major Activities The administrative staff prepares work programs, analyzes service effectiveness, and monitors all Streets and Sanitation division functions, including street cleaning, street and alley maintenance, leaf collection, compost site compliance, snow removal operations, refuse and yard waste collection and monitoring contracts with private companies. Day to day supervision is provided, records are kept, and citizen contact is maintained. FY 2008-2009 Objectives • Implement a work order system to track productivity and work requests • Increase recycling diversion rate by 10% • Develop division customer service benchmarks • Develop a citywide comprehensive equipment training program • Improve professional and technical development of division personnel • Reduce the number of vehicle accidents • Reduce the number of work place injuries Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Employee Safety training program 6 6 10 Equipment training programs 2 2 6 Number of employees attending technical and/or professional training 20 Approved Adjustments in 2008-2009 Budget 275 -- 276 of 607 -- CITY OF EVANSTON STREETS AND SANITATION ADMINIS 2665 2007 - 2008 2008 2009 - Appropriation Approved 2665 STREETS AND SANITATION ADMINIS 61010 REGULAR PAY 392,300 405,400 61110 OVERTIME PAY 20,000 20,000 61210 LONGEVITY 6,000 6,000 61510 HEALTH INSURANCE 54,500 50,900 61615 LIFE INSURANCE 500 500 61625 AUTO ALLOWANCE 1,800 1,800 61630 SHOE ALLOWANCE 400 400 61710 IMRF 31,300 32,500 61725 SOCIAL SECURITY 17,200 26,600 61730 MEDICARE 5,100 6,300 62295 TRAINING & TRAVEL 600 1,000 62305 RENTAL OF AUTO-FLEET SER 42,600 42,600 62360 MEMBERSHIP DUES 1,000 1,200 64540 TELECOMMUNICATIONS - WIRELESS 30,300 28,000 65010 BOOKS, PUBLICATIONS, MAPS 100 100 65095 OFFICE SUPPLIES 1,000 2,500 65625 FURNITURES & FIXTURES 4,000 4,000 2665 STREETS AND SANITATION ADMINIS 608,700 629,800 276 -- 277 of 607 -- City of Evanston Streets and Sanitation 2670 – Street & Alley Maintenance Description of Major Activities This program provides ongoing maintenance of paved streets and alleys. Pot holes are patched Citywide as needed. A permanent crew does the major asphalt street repairs and maintenance, repair work on the paved streets and alleys, utility openings, and curbs and sidewalks. Each year, more than one mile of unimproved streets and forty-three miles of unimproved alleys are graded, patched and repaired. Most alleys have been changed from a crushed limestone surface to recycled asphalt, which is less expensive and holds up better in wet weather. FY 2008-2009 Objectives • Develop a pavement maintenance program. • Expand the in-house sidewalk replacement program that will take the place of the 50/50 sidewalk program for requests of ten sidewalk panels or less, utilizing existing staff. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Number of alleys replaced in-house 18 50 30 Tons of asphalt used for repair 267 250 300 Tons of cold patch used for repair 1,076 1200 1200 Linear feet of sidewalk replaced 28 50 100 Approved Adjustments in 2008-2009 Budget 277 -- 278 of 607 -- CITY OF EVANSTON STREET AND ALLEY MAINTENANCE 2670 2007 - 2008 2008 2009 - Appropriation Approved 2670 STREET AND ALLEY MAINTENANCE 61010 REGULAR PAY 710,900 826,200 61060 SEASONAL EMPLOYEES 21,200 29,000 61110 OVERTIME PAY 45,300 45,000 61210 LONGEVITY 18,200 18,200 61510 HEALTH INSURANCE 128,700 138,700 61615 LIFE INSURANCE 1,300 1,300 61630 SHOE ALLOWANCE 2,000 2,000 61710 IMRF 56,700 67,000 61725 SOCIAL SECURITY 33,600 56,700 61730 MEDICARE 10,000 13,200 62226 COMPOST RELATED SERVICE 8,000 62245 OTHER EQMT MAINTENANCE 500 62295 TRAINING & TRAVEL 1,600 1,500 62305 RENTAL OF AUTO-FLEET SER 533,800 533,800 62415 DEBRIS/REMOVAL CONTRACTUAL COS 67,775 95,000 62509 SERVICE AGREEMENTS / CONTRACTS 12,000 25,000 65020 CLOTHING 800 800 65055 MATER. TO MAINT. IMP. 153,500 134,800 65085 MINOR EQUIPMENT & TOOLS 19,000 18,000 65090 SAFETY EQUIPMENT 1,000 1,500 65625 FURNITURES & FIXTURES 4,000 6,000 2670 STREET AND ALLEY MAINTENANCE 1,829,875 2,013,700 278 -- 279 of 607 -- City of Evanston Streets and Sanitation 2675 – Street Cleaning Description of Major Activities Almost all paved streets in the City are cleaned on a twice-per-month basis approximately eight months of the year. All streets posted with alternate parking signs are cleaned on a schedule established by the City Council. Streets which require special posting for sweeping will be swept five times per year. Areas of high usage, such as business districts, are swept as needed as part of regularly scheduled routes. Sidewalks in business districts, parking lots, and viaducts are cleaned with hand equipment by a permanent crew. FY 2008-2009 Objectives • Develop a comprehensive business district maintenance section • Investigate changing type of sweeper used by the division. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Acctual 2008-2009 Projected Tons of debris collected by sweeping 1,400 1,400 1,400 Feet of curb swept per month 2.8 million 2.8 million 2.8 million Approved Adjustments in 2008-2009 Budget 279 -- 280 of 607 -- CITY OF EVANSTON STREET CLEANING 2675 2007 - 2008 2008 2009 - Appropriation Approved 2675 STREET CLEANING 61010 REGULAR PAY 434,400 347,500 61060 SEASONAL EMPLOYEES 39,350 68,600 61110 OVERTIME PAY 10,000 10,000 61210 LONGEVITY 5,400 5,400 61510 HEALTH INSURANCE 79,200 58,500 61615 LIFE INSURANCE 800 700 61630 SHOE ALLOWANCE 500 500 61710 IMRF 34,600 26,300 61725 SOCIAL SECURITY 21,400 20,400 61730 MEDICARE 6,400 4,600 62295 TRAINING & TRAVEL 900 500 62305 RENTAL OF AUTO-FLEET SER 294,100 294,100 2675 STREET CLEANING 927,050 837,100 280 -- 281 of 607 -- City of Evanston Streets and Sanitation 2680 – Ice and Snow Removal Description of Major Activities Salt is spread on streets to prevent any accumulation of ice or minor amounts of snow. Streets are plowed to remove accumulations of snow of more than two inches in order to provide safe travel. Personnel involved in ice and snow control operations are budgeted in other Street Section program elements, other Public Works divisions, and other departments. The City’s snow removal goals are as follows: • To clear snow routes within twelve hours. • To clear one lane of residential streets within twenty-four hours. • To clear the other lane of residential streets within forty-eight hours. • To remove snow from all municipal parking lots within five days after the initial snowfall. FY 2008-2009 Objectives • Improve efficiency of snow removal operation • Locate alternate site for salt dome Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Miles of streets plowed/season N/A 500 500 Miles of streets salted/season N/A 250 250 Tons of salt used/season 4,600 3,500 4,500 Approved Adjustments in 2008-2009 Budget 281 -- 282 of 607 -- CITY OF EVANSTON SNOW AND ICE CONTROL 2680 2007 - 2008 2008 2009 - Appropriation Approved 2680 SNOW AND ICE CONTROL 61110 OVERTIME PAY 325,000 175,000 61725 SOCIAL SECURITY 10,300 10,800 61730 MEDICARE 3,100 2,600 62305 RENTAL OF AUTO-FLEET SER 61,600 61,600 62451 TOWING AND BOOTING CONTRACTS 70,800 75,000 65015 CHEMICALS 404,500 230,000 65025 FOOD 200 200 65055 MATER. TO MAINT. IMP. 500 2,500 65085 MINOR EQUIPMENT & TOOLS 1,200 1,500 2680 SNOW AND ICE CONTROL 877,200 559,200 282 -- 283 of 607 -- City of Evanston Streets and Sanitation 2685 – Refuse Collection & Disposal Description of Major Activities Full refuse-removal service is provided once per week to all residential one-to-four family-unit residences under this program element. Twenty routes are scheduled for a four-day work-week (Monday through Thursday). Condominium buildings and cooperative apartment units are serviced twice a week by a private hauler. FY 2008-2009 Objectives • Improve efficiency of refuse collection and disposal operation • Expand in-house sanitation operation to collect one to six family unit residences and all townhouses Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Units served by municipal crews 14,544 14,600 15,000 Number of neighborhood clean ups 375 375 50 Units served by contractual agreements 4,839 4,900 5,000 Collection of bulk items within one week of request (1= 100%) 100 100 120 Materials collected per month (tons) 1,500 1,500 1,400 Amount of material collected annually (tons) 17,687 18,000 17,000 Approved Adjustments in 2008-2009 Budget 283 -- 284 of 607 -- CITY OF EVANSTON REFUSE COLLECT & DISPOSAL 2685 2007 - 2008 2008 2009 - Appropriation Approved 2685 REFUSE COLLECT & DISPOSAL 61010 REGULAR PAY 794,800 793,900 61050 PERMANENT PART-TIME 19,700 20,800 61060 SEASONAL EMPLOYEES 20,200 28,000 61110 OVERTIME PAY 65,000 60,000 61114 SNOW OT 2,000 61210 LONGEVITY 10,100 10,100 61510 HEALTH INSURANCE 148,500 129,500 61615 LIFE INSURANCE 1,500 1,500 61630 SHOE ALLOWANCE 2,200 2,200 61710 IMRF 63,300 65,100 61725 SOCIAL SECURITY 38,200 56,300 61730 MEDICARE 11,400 13,100 62210 PRINTING 20,500 20,500 62275 POSTAGE CHARGEBACKS 200 400 62295 TRAINING & TRAVEL 1,700 1,000 62305 RENTAL OF AUTO-FLEET SER 525,700 525,700 62380 COPY MACHINE CHARGES 2,000 2,500 62390 CONDOMINIUM REFUSE COLL 451,500 479,500 62405 SWANCC DISPOSAL FEES 1,037,278 1,042,500 62415 DEBRIS/REMOVAL CONTRACTUAL COS 25,000 76,000 65015 CHEMICALS 1,400 300 65020 CLOTHING 1,500 2,000 65055 MATER. TO MAINT. IMP. 700 700 65085 MINOR EQUIPMENT & TOOLS 1,000 1,000 65090 SAFETY EQUIPMENT 1,000 1,200 65625 FURNITURES & FIXTURES 102,000 60,000 68310 DEBT SERVC OTHER AGENCIES 68,664 70,000 2685 REFUSE COLLECT & DISPOSAL 3,417,042 3,463,800 284 -- 285 of 607 -- City of Evanston Streets and Sanitation 2690 – Residential Recycling Services Description of Major Activities Full-recycling removal service is provided once per week to all qualified residential units under this budget element. Twenty-four routes are scheduled in a four-day work-week (Monday through Thursday). Condominium buildings and cooperative units (4,869) and all residential units (14,544) are serviced by a private contractor (Groot Recycling & Waste Services). Employees assisting with this service are budgeted in the Refuse Collection and Disposal, and Division Administration elements. FY 2008-2009 Objectives • Increase recycling by 10%. • Launch education initiatives in the community. • Implement Phase I of upgrade to 65 gallon cart from 18 gallon recycling bins. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Tons of material recycled per year 7,085 7,500 8,250 Approved Adjustments in 2008-2009 Budget 285 -- 286 of 607 -- CITY OF EVANSTON RESIDENTIAL RECYCLING COL 2690 2007 - 2008 2008 2009 - Appropriation Approved 2690 RESIDENTIAL RECYCLING COL 62415 DEBRIS/REMOVAL CONTRACTUAL COS 695,100 736,800 64005 ELECTRICITY 5,900 64015 NATURAL GAS 6,400 65125 OTHER COMMODITIES 3,500 5,000 65625 FURNITURES & FIXTURES 175,000 68305 DEBT SERVICE-PRINCIPAL 127,400 2690 RESIDENTIAL RECYCLING COL 838,300 916,800 286 -- 287 of 607 -- City of Evanston Streets and Sanitation 2695 – Yard Waste Collection & Disposal Description of Major Activities Yard waste removal service is provided once per week to all qualified residential units under this budget element. Yard waste collection runs from the first week of April through the first week of December During the fall yard waste operations increase dramatically with the addition of leaf collection. This element also performs leaf collection and maintains the City’s compost site. All residential streets posted with alternate parking signs are cleaned at least twice during the leaf collection operation. This operation begins in mid- October and continues until the end of November. During the seven week period, streets requiring special posting are cleaned during the first two weeks of November. The leaves are collected and taken to the James Park composting facility for processing. Processing takes about six months and when completed, finished compost is made available to interested parties at no cost. FY 2008-2009 Objectives • Improve efficiency of yard waste collection and disposal • Determine operational impact of discontinuing yard waste drop off site • Explore revenue generating opportunity as a result of expanding compost operation and/or the operational impact of suspending the operation Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Tons of waste collected from April 1 - October 2,000 5,000 5,000 Tons of leaves collected from October 16 – December 10 N/A 2,400 2,500 Tons of yard waste dropped off from April 1 – December 10 N/A 500 500 Approved Adjustments in 2008-2009 Budget 287 -- 288 of 607 -- CITY OF EVANSTON YARD WASTE COLLECTION 2695 2007 - 2008 2008 2009 - Appropriation Approved 2695 YARD WASTE COLLECTION 61010 REGULAR PAY 190,200 113,800 61060 SEASONAL EMPLOYEES 58,600 75,000 61510 HEALTH INSURANCE 39,600 18,500 61615 LIFE INSURANCE 600 400 61630 SHOE ALLOWANCE 800 600 61710 IMRF 15,100 8,600 61725 SOCIAL SECURITY 10,700 11,700 61730 MEDICARE 3,100 2,700 62210 PRINTING 100 62295 TRAINING & TRAVEL 600 300 62305 RENTAL OF AUTO-FLEET SER 38,300 38,300 62415 DEBRIS/REMOVAL CONTRACTUAL COS 150,000 170,000 65020 CLOTHING 300 500 2695 YARD WASTE COLLECTION 508,000 440,400 288 -- 289 of 607 -- City of Evanston Facilities Management Division Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 2697 – Facilities General Support 588,253 559,800 525,325 597,500 2699 – Construction and Repair 1,393,439 1,635,800 1,559,858 1,646,400 Total Expenditures: $ 1,981,692 $ 2,195,600 $ 2,085,183 $ 2,243,900 Revenues: 56010 – Property Sales and Rental 62,901 70,000 73,085 70,000 Total Revenues: $ 62,901 $ 70,000 $ 73,085 $ 70,000 Performance Report on FY 2007-2008 Major Program Objectives • Staff has improved work tracking by the field force. • Staff continues to work on the ICMA performance measurements. Working with BPAT to facilitate new reports to improve tracking of performance measurements. • Working with SPP to address 11 month punch list • Staff continues to work with BUILDER software but needs in other areas have reduced the time available. • Meeting room Manager has been successfully rolled out. • Plans and specs have been created and staff is working on the alteration of the actual wiring to accommodate the use of the temporary Generator at the Service Center. • An additional 8 tons of paper was removed from the attic to improve storage efficiencies in the Civic Center. • A contract has been signed for Fire Station #5 for construction services. The project is scheduled to be completed by the Summer of 2008. • CARE and the City have signed a construction agreement. The EPA is scheduled to perform an Environmental Investigation at the Site. The RFP for the Architect has been prepared and Construction Drawings are scheduled to begin in the spring of 2008. • Plans and specifications for the rehabilitation project of the second floor at the Police Headquarters are nearly complete. Construction is scheduled to begin in the spring of 2008. • The renovation of the improved children’s area at the main library is complete. 2008-2009 Department Initiatives • Continued management of efforts on the Strategic Plan Goal #4. • Continue to work with the Sustainability Coordinator towards reduction in energy consumption in City-Owned Buildings. • Based on ideas developed for the program budget presentation, make modifications to employee timekeeping and tracking for better analysis of workload and building maintenance costs. • Improve energy management and purchasing techniques 289 -- 290 of 607 -- City of Evanston Division of Facilities Management 2697 – Facilities Administration Description of Major Activities Staff in this business unit issue work orders for various types of trade work and ensure efficient utilization of allotted resources in the execution of these orders. Personnel provide space planning to other City departments and assist in the purchase and installation of office furniture. Personnel keep departmental and building records, inventories, and payroll data current. Specifications for construction projects and purchases, preparation of the department budget, and implementation of the preventive maintenance program are provided by this business unit. General Support administers the complete purchasing cycle for requisitions up to the authorized dollar value, processes invoices and vouchers for commodities, and services other contracts in a timely manner. Historical records of all work done by this department are also maintained. Supervision of Civic Center operations and office furniture standards is provided by this business unit. This includes training, maintenance, inventory control, and record keeping for purposes of internal work distribution. Software management of the Computerized Maintenance Management System (CMMS) and BUILDER, the financial planning software for buildings, is performed by staff. Full implementation of the Room Scheduling software EMS will provide for a customer friendly system of room reservation in the Civic Center and may, in the future, be used in other facilities. Custodial maintenance staff receives and distributes equipment, supplies, and other items delivered to the Civic Center. Staff responds to Civic Center requests for repairs and maintenance in addition to monitoring heating and air conditioning units as necessary. Custodial staff also provides janitorial services during normal business hours, monitors the janitorial contractor in the evenings, and opens the Civic Center for Saturday business. Finally, staff gathers and stages the pick-up of recyclable office paper and delivers mail to and from the U.S. Post Office as needed. FY 2008-2009 Objectives • In order to provide for better long range fiscal planning for City facilities, add an additional 3 buildings into the BUILDINGS software by February, 2009 • Continue moving forward on Strategic Goal #4, work with our consultant on space planning for the Civic Center and complete by April, 2008. • In order to improve the adoption operations currently in place at the Animal Shelter, work with the members of CARE to develop plans and specifications and start construction by November 2008. • Using the existing energy database, identify areas of potential savings and establish energy reduction goals. • To provide for more professional audio/visual presentations in the Civic Center meeting rooms: install overhead projectors in three meeting rooms by September 2008. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Buildings in BUILDER software 0 3 6 Cooling system preparation May 21, 2006 May 15, 2006 May 15, 2007 Heating system preparation October 30, 2006 October 25, 2006 October 25, 2007 Deliveries received 2,500 2,500 2,500 Civic Center repair costs / sq. ft. 1.29 est. 2.46 4.00 Annual Civic Center gas usage – therms / sq. ft. 0.29 0.29 0.28 Room set-ups 2173 2000 2000 Pounds of office paper recycled 81350 80,000 80,000 Approved Adjustments in 2008-2009 Budget 290 -- 291 of 607 -- CITY OF EVANSTON FACILITIES ADMINISTRATION 2697 2007 - 2008 2008 2009 - Appropriation Approved 2697 FACILITIES ADMINISTRATION 61010 REGULAR PAY 218,900 245,700 61050 PERMANENT PART-TIME 5,500 5,800 61055 TEMPORARY EMPLOYEES 4,000 4,000 61110 OVERTIME PAY 4,500 61210 LONGEVITY 2,900 2,900 61510 HEALTH INSURANCE 36,300 37,000 61615 LIFE INSURANCE 500 500 61625 AUTO ALLOWANCE 1,200 1,200 61630 SHOE ALLOWANCE 600 600 61710 IMRF 17,400 18,700 61725 SOCIAL SECURITY 9,700 16,000 61730 MEDICARE 2,900 3,500 62225 BLDG MAINTENANCE SERVICES 75,200 76,300 62235 OFFICE EQUIPMENT MAINT 500 500 62245 OTHER EQMT MAINTENANCE 21,200 21,600 62275 POSTAGE CHARGEBACKS 300 300 62295 TRAINING & TRAVEL 600 600 62305 RENTAL OF AUTO-FLEET SER 9,200 9,200 62355 LAUNDRY/OTHER CLEANING 1,000 1,000 62360 MEMBERSHIP DUES 1,200 1,700 62376 2603 SHERIDAN RENTALS EXPENSE 4,000 4,000 62380 COPY MACHINE CHARGES 3,400 3,400 62509 SERVICE AGREEMENTS / CONTRACTS 4,200 62785 FIRE SAFETY EDUCATION 500 500 64005 ELECTRICITY 20,000 20,000 64015 NATURAL GAS 71,100 71,100 64540 TELECOMMUNICATIONS - WIRELESS 13,200 13,200 65010 BOOKS, PUBLICATIONS, MAPS 400 400 65015 CHEMICALS 5,000 5,000 65040 JANITORIAL SUPPLIES 9,000 9,000 65050 BLDG MAINTENANCE MATERIAL 14,000 14,000 65085 MINOR EQUIPMENT & TOOLS 1,800 1,800 65090 SAFETY EQUIPMENT 1,800 1,800 65095 OFFICE SUPPLIES 2,000 2,000 2697 FACILITIES ADMINISTRATION 559,800 597,500 291 -- 292 of 607 -- City of Evanston Division of Facilities Management 2699 – Construction and Repair Description of Major Activities This business unit provides for the routine maintenance and minor improvements of 46 City-owned facilities. These include the Civic Center, Service Center, Police Station and outpost, fire headquarters and five fire stations, nine park shelters, seven beach shelters, seven recreation centers, Noyes Cultural Art Center, Fountain Square, and Merrick Rose Garden fountains. In addition, the staff maintains the animal shelter, Evanston Art Center and coach house, Civic Center coach house, Central Street METRA station, four parking facilities, 12 bus shelters, and many drinking fountains and water supply outlets in the parks. The total footage exceeds 2,100,000 square feet. Work crews handle plumbing, electrical, boiler, air conditioning, carpentry, painting, concrete, and masonry and tile repairs. Work orders are received from the General Support business unit (#2005). Crews also assist other City departments in the operation of some of their programs, including consultation on construction, furniture layout, ADA, movement of materials, and repairs to furniture. FY 2008-2009 Objectives • In order to provide for adequate quarters for fire fighters and equipment, complete the construction of a new Fire Station #5 by October, 2008. • To finalize the rehabilitation of the Police Headquarters, complete the second floor project by February, 2009. • To provide for future rental capabilities at the Evanston Art Center Coach House, manage the rehabilitation project and complete by August 2008. • To provide for improved and future capabilities at the Evanston Animal Shelter, manage the addition project and start Construction by March 2009. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Man-hours related to work orders 14,041 14,000 14,000 Work orders completed 3,101 3,300 3,300 Total construction budget oversight $8,093,185 $7,000,000 $7,000,000 Safety/training meetings 24 24 24 Approved Adjustments in 2008-2009 Budget 292 -- 293 of 607 -- CITY OF EVANSTON CONSTRUCTION & REPAIR 2699 2007 - 2008 2008 2009 - Appropriation Approved 2699 CONSTRUCTION & REPAIR 61010 REGULAR PAY 1,004,600 1,090,700 61062 SPECIAL EVENT SALARIES 15,000 61110 OVERTIME PAY 13,500 61210 LONGEVITY 18,600 18,600 61510 HEALTH INSURANCE 158,400 147,900 61615 LIFE INSURANCE 1,600 1,600 61630 SHOE ALLOWANCE 2,200 2,200 61710 IMRF 80,100 83,500 61725 SOCIAL SECURITY 43,300 68,500 61730 MEDICARE 12,900 16,000 62135 ARCHITECTURAL SERVICES 1,000 1,000 62225 BLDG MAINTENANCE SERVICES 78,000 9,600 62245 OTHER EQMT MAINTENANCE 8,000 8,000 62295 TRAINING & TRAVEL 1,500 800 62305 RENTAL OF AUTO-FLEET SER 88,300 88,300 62355 LAUNDRY/OTHER CLEANING 500 500 62360 MEMBERSHIP DUES 500 500 62375 RENTALS 400 400 62509 SERVICE AGREEMENTS / CONTRACTS 37,000 37,000 65015 CHEMICALS 3,000 3,000 65020 CLOTHING 400 400 65050 BLDG MAINTENANCE MATERIAL 48,000 49,400 65055 MATER. TO MAINT. IMP. 4,000 4,000 65070 OFFICE/OTHER EQT MTN MATL 8,000 8,000 65085 MINOR EQUIPMENT & TOOLS 4,000 4,000 65090 SAFETY EQUIPMENT 3,000 2,500 2699 CONSTRUCTION & REPAIR 1,635,800 1,646,400 293 -- 294 of 607 -- City of Evanston Library Department Three Year Fiscal History $4,854,700 $4,805,000 $4,450,347 $3,500,000 $4,000,000 $4,500,000 $5,000,000 Actual Appropriation Approved 2006/07 2007/08 2008/09 Expenditures as a % of 2009 General Fund Budget 5.11% Library Total Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE Children's Services Full-Time Regular Librarian I 2.74 Full-Time Regular Librarian III 1.00 Full-Time Regular Library Assistant 2.39 Part-time Regular Library Aide I 0.81 Part-time Regular Library Technical Aide 0.27 Part-time Regular Shelver 0.80 2805 Total 8.01 Reader's Services Full-Time Regular Librarian I 4.00 Full-Time Regular Librarian III 1.00 Part-time Regular Library Technical Aide 0.48 Part-time Regular Readers' Advisor 2.89 2810 Total 8.37 References Services and Periodicals Full-Time Regular Periodicals Supervisor 1.00 Full-Time Regular Librarian I 3.84 Full-Time Regular Librarian II 1.00 Full-Time Regular Librarian III 1.00 Part-time Regular Library Aide I 0.35 Part-time Regular Library Clerk 2.93 2815 Total 10.12 294 -- 295 of 607 -- City of Evanston Library Department Library Total Full-Time Equivalent Positions Employee Status Description Job Type Description 2008-2009 Position FTE Circulation Full-Time Regular Circulation Supervisor 1.00 Full-Time Regular Clerk III 1.00 Full-Time Regular Library Aide II 1.50 Part-time Regular Library Clerk 5.97 Part-time Regular Security Monitor 2.01 Part-time Regular Shelver 4.51 2820 Total 15.99 North Branch Part-time Regular Librarian II 0.50 Part-time Regular Library Aide I 0.66 Part-time Regular Branch Assistant 1.81 2825 Total 2.97 South Branch Full-Time Regular Librarian II 0.50 Part-time Regular Library Aide I 0.38 Part-time Regular Branch Assistant 1.73 2830 Total 2.61 Technical Services Full-Time Regular Clerk II 5.25 Full-Time Regular Librarian I 0.53 Full-Time Regular Librarian III 1.00 Full-Time Regular Library Assistant 2.00 Part-time Regular Clerk Typist II 1.00 Part-time Regular Library Clerk 2.35 2835 Total 12.13 Maintenance Full-Time Regular Facilities Maintenance Worker/ Custodian II 3.00 Part-time Regular Facilities Maintenance Worker/ Custodian I 0.64 2840 Total 3.64 Administration Full-Time Regular Admin Services Manager 1.00 Full-Time Regular Clerk III 1.00 Full-Time Regular Administrative Coordinator 1.00 Full-Time Regular Director, Library 1.00 Part-time Regular Clerk I 0.51 2845 Total 4.51 Library Total 68.35 295 -- 296 of 607 -- City of Evanston Library Department Financial Summary 2006-2007 Actual 2007-2008 Appropriation 2007-2008 Estimated Actual 2008-2009 Appropriation Approved Expenditures: 2805 – Children’s Services 488,795 530,300 586,345 553,700 2810 – Readers’ Services 610,364 749,100 755,324 733,100 2815 – Reference & Periodicals 756,536 852,100 813,272 804,600 2820 – Circulation 492,847 528,700 570,858 594,900 2825 – North Branch 149,365 163,300 184,272 161,100 2830 – South Branch 200,373 216,200 227,260 195,700 2835 – Technical Services 878,718 837,300 733,148 780,100 2840 – Maintenance 436,197 485,500 484,121 479,800 2845 - Administration 437,152 492,200 539,871 502,000 Total Expenditures: $ 4,450,347 $ 4,854,700 $ 4,894,471 $ 4,805,000 Revenues: 57515 – Library Material Replacement 14,076 20,000 20,925 21,000 57535 – Copy Machine Charges 22,646 26,000 20,710 27,000 52610 – Library Fines & Fees 182,477 182,000 177,962 208,000 57540 – Meeting Room Fees 7,195 9,000 7,760 7,500 57525 – Miscellaneous Revenue 736 500 2,629 1,000 57550 – Multimedia Collection 591 0 0 0 57510 – Non-resident Cards 2,890 4,000 3,580 3,000 57545 – North Branch Rental Income 29,700 0 30,888 0 51615 – Personal Property Repl. Tax 49,700 49,700 49,700 50,200 57520 – Reserves on Library Materials 7,196 7,500 7,861 7,500 55245 – State Per Capita Grant 91,128 91,400 91,400 90,900 57505 – Video Rentals 37,119 40,000 34,402 33,000 Total Revenues: $ 445,454 $ 430,100 $ 439,470 $ 446,600 Notes for Financial Summary Library book budgets reduced by $50,000 to help balance the General Fund. Two full-time positions replaced with part-time positions to achieve ERI savings. Performance Report on FY 2007-2008 Major Program Objectives • Construction of the new Children's Room and Young Adult Room completed on-time and on-budget. • "Room to Grow" capital campaign for the youth service renovation project exceeded its fundrasing goal. • The Library’s annual campaign – the Fund for Excellence – supplemented the Library’s materials budget with $85,000 of purchases this fiscal year. • The Library continues to offer an ambitious schedule of juvenile and adult programs. Adult programs include the Reeltime Film and Video Forum that received grant funding from the Illinois Arts Council, the Illinois Humanities Council, and the Evanston Community Foundation this past year. • Outreach efforts in Children’s Services have maintained successful programs like the kindergarten card drive, the Young Evanston Storytellers, and the home daycare delivery project. In addition to visiting camps at Fleetwood-Jourdain, Noyes Center, and Orrington School this summer, the outreach librarian added weekly reading sessions to the free lunch programs at Mason Park and Elks Park. New ventures this year included visits to Brummel Park (Ridgeville Park District), and visiting the after-care students at Oakton School and Kingsley School. The most exciting new outreach project is LEAP, a preschool literacy program funded by the Evanston Community Foundation. Library staff Laura Antolin, Martha Meyer, and Rick Kinnebrew will present educational workshops to parents and play literacy programs to children at District 65 Head Start and the Child Care Center of Evanston. 296 -- 297 of 607 -- City of Evanston Library Department • Complete the full re-design of the Library’s website including the addition of a search tool that accesses all of the Library’s collections and databases. 2008-2009 Department Initiatives • Complete a Library Strategic Plan by August, 2008. • Begin the planning and design of the renovations of both branch libraries. • Begin a capital campaign to help fund the renovations of the branch libraries. 2008-2009 Performance Initiatives Performance Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected 1. Percentage of patrons who found at least 70% of the titles they were seeking. (Data source: Evanston Public Library Exit Survey, 2004) 81% (2004 EPL Survey) N/A TBD Comment: The last EPL exit survey was conducted in 2004. The next survey is expected to be conducted in the fall of 2008. 2. Percentage of library patrons indicating that they were satisfied with the answers received from a reference librarian. (Data source: Evanston Public Library Exit Survey, 2004) 79% (2004 EPL Survey) N/A TBD Comment: The last EPL exit survey was conducted in 2004. The next survey is expected to be conducted in the fall of 2008. 3. Percentage of citizens indicating that they used the Evanston Public Library or its services at least once during the past 12 months. (Data source: National Citizen Survey) 82% (2003 NCS) 79% 83% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 4. Percentage of citizens rating the quality of Evanston’s public library services as either “excellent” or “good.” (Data source: National Citizen Survey) 90% (2003 NCS) 87% 90% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003. 5. Percentage of citizens rating the quality of Evanston’s public library’s variety of library material as either “excellent” or “good.” (Data source: National Citizen Survey) N/A 86% 88% Comment: The 2007-2008 data for this measure were collected through the 2007 administration of the National Citizen Survey. The previous administration of the National Citizen Survey was in 2003, but this particular question was not included in the 2003 administration. 297 -- 298 of 607 -- City of Evanston Library 2805 – Children’s Services Description of Major Activities Children's Services provides library services for all Evanston children (from infancy through junior high), parents, teachers, and adults interested in reading books to children. It provides and maintains a collection of books, reference materials, magazines, pamphlets, CD's, audio and video cassettes, and software designed specifically for children. It provides assistance in using these collections, answers reference inquiries, and provides programs and displays that complement the book collection and promote children's literature, library services, and literacy. The Children's Services collection comprises over 98,400 books and 78,400 audio-visual items. FY 2008-2009 Objectives • Provide literary, educational, and cultural programs for a combined audience of 23,000 children during FY 08-09 • Establish 25,000-child book links in FY 2008 – 2009 • Answer at least 85% of reference questions to the satisfaction of Library patrons • Make at least 70% of the titles that patrons search for immediately available when patrons visit the Library • Visit all District 65 kindergarten classrooms as part of a kindergarten library card drive • Bring at least three weekly book-based programs for school-aged children to before- or after-school sites Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Materials lent to patrons 309,921 300,000 310,000 Library programs held for children 915 900 900 Children attending Library programs 22,559 24,100 26,000 Participants in the Summer Reading Game 1,349 1,958 2,000 Approved Adjustments in 2008-2009 Budget 298 -- 299 of 607 -- CITY OF EVANSTON CHILDREN'S SERVICES 2805 2007 - 2008 2008 2009 - Appropriation Approved 2805 CHILDREN'S SERVICES 61010 REGULAR PAY 232,000 234,100 61012 LIBRARY SUBSTITUTES 6,300 6,300 61050 PERMANENT PART-TIME 116,500 139,900 61055 TEMPORARY EMPLOYEES 900 900 61210 LONGEVITY 3,900 3,900 61510 HEALTH INSURANCE 39,600 37,000 61615 LIFE INSURANCE 400 400 61710 IMRF 18,500 17,900 61725 SOCIAL SECURITY 14,800 23,800 61730 MEDICARE 4,400 5,600 62295 TRAINING & TRAVEL 800 600 64540 TELECOMMUNICATIONS - WIRELESS 500 500 65100 LIBRARY SUPPLIES 700 800 65630 LIBRARY BOOKS 71,200 62,100 65635 PERIODICALS 1,500 1,500 65640 AUDIO RECORDINGS 8,400 9,100 65645 MULTIMEDIA COLLECTION 1,300 700 65650 VISUAL MEDIA COLLECTION 8,600 8,600 2805 CHILDREN'S SERVICES 530,300 553,700 299 -- 300 of 607 -- City of Evanston Library 2810 – Reader’s Services Description of Major Activities Reader's Services provides assistance to patrons in locating materials in the library and in other resource centers, answers readers' advisory questions; promotes understanding and use of the library through bibliographies, tours and displays; and selects all adult books and audio-visual materials for circulating collections. The Reader's Services department responds to patron questions both in person and by telephone. The adult circulating collection is comprised of over 288,460 books and 25,600 audio-visual items. FY 2008-2009 Objectives • Answer at least 85% of reference questions to the satisfaction of Library patrons. • Make at least 70% of the titles that patrons search for immediately available when patrons visit the Library. • Fill 30% of reserves for adult materials within 7 days and 75% within 30 days and to measure the performance on this objective by collecting and reviewing data in October, 2008. • Review 25% of the adult non-fiction collection for retention, replacement, and enhancement by February 2009. • Provide the community with 100 high quality literary, educational, and cultural programs for a combined audience of 4,000 during FY 2008 – 09. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Reference and directional questions answered 97,450 90,000 90,000 Number of Teen programs presented na 100 100 Teens attending programs na 2,000 2,000 Number of adult programs presented 204 150 150 Adults Attending Programs 5,774 3,800 4,000 Approved Adjustments in 2008-2009 Budget 300 -- 301 of 607 -- CITY OF EVANSTON READER'S SERVICES 2810 2007 - 2008 2008 2009 - Appropriation Approved 2810 READER'S SERVICES 61010 REGULAR PAY 285,900 299,900 61012 LIBRARY SUBSTITUTES 4,900 4,900 61050 PERMANENT PART-TIME 145,700 125,000 61055 TEMPORARY EMPLOYEES 1,400 1,400 61210 LONGEVITY 7,600 7,600 61510 HEALTH INSURANCE 49,500 46,200 61615 LIFE INSURANCE 300 300 61710 IMRF 20,800 23,200 61725 SOCIAL SECURITY 18,300 27,100 61730 MEDICARE 5,500 6,300 62295 TRAINING & TRAVEL 700 500 62340 COMPTER LICENSE & SUPP 3,800 3,800 65100 LIBRARY SUPPLIES 600 600 65630 LIBRARY BOOKS 162,500 141,900 65640 AUDIO RECORDINGS 28,000 30,200 65645 MULTIMEDIA COLLECTION 500 1,100 65650 VISUAL MEDIA COLLECTION 13,100 13,100 2810 READER'S SERVICES 749,100 733,100 301 -- 302 of 607 -- City of Evanston Library 2815 – Reference Services & Periodicals Description of Major Activities Reference Services & Periodicals provides assistance to patrons in locating information and materials within the Evanston Public Library and from other sources, selects all materials for the reference collection, maintains a periodicals collection; responds to questions in person, by telephone and by written correspondence and collects Evanston documents and materials. The reference collection consists of approximately 20,000 volumes, 33 online databases, and a large collection of clipping files and pamphlets. There are specialized collections on careers, grants and foundations, and small business. The periodicals collection consists of 838 titles. FY 2008-2009 Objectives • Answer at least 85% of reference questions to the satisfaction of Library patrons. • Provide 80 classes on the use of the Internet and other electronic resources in FY 2008 – 09. • Host at least 10 class or tutoring group tours or work sessions either in the Reference department or at local schools or tutoring centers. • Have 30% of Library cardholders successfully use an online subscription product remotely. • Give at least 10 presentations to community groups on the Library’s reference resources. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Reference and directional questions answered 102,790 105,000 105,000 Periodicals used in-house 21,146 20,000 20,000 Patrons using Internet in-house 60,310 62,000 63,700 Approved Adjustments in 2008-2009 Budget 302 -- 303 of 607 -- CITY OF EVANSTON REFERENCE SRVS & PERIODICALS 2815 2007 - 2008 2008 2009 - Appropriation Approved 2815 REFERENCE SRVS & PERIODICALS 61010 REGULAR PAY 304,000 249,400 61012 LIBRARY SUBSTITUTES 4,000 4,000 61050 PERMANENT PART-TIME 183,500 192,900 61055 TEMPORARY EMPLOYEES 4,100 4,100 61210 LONGEVITY 4,700 4,700 61510 HEALTH INSURANCE 49,500 37,000 61615 LIFE INSURANCE 500 500 61710 IMRF 24,200 19,200 61725 SOCIAL SECURITY 20,600 28,100 61730 MEDICARE 6,200 6,600 62220 BINDING 1,800 1,200 62295 TRAINING & TRAVEL 900 700 62340 COMPTER LICENSE & SUPP 82,700 98,400 65100 LIBRARY SUPPLIES 2,700 1,500 65630 LIBRARY BOOKS 75,500 65,900 65635 PERIODICALS 87,200 90,400 2815 REFERENCE SRVS & PERIODICALS 852,100 804,600 303 -- 304 of 607 -- City of Evanston Library 2820 – Circulation Description of Major Activities The Circulation department: • Processes the borrowing and return of book and non-book materials • Processes reserve and interlibrary loan items • Re-shelves returned items • Answers and routes incoming telephone calls • Answers general and directional questions • Explains library circulation policies to users • Registers new patrons and keeps patron files current • Sends reminders to patrons holding overdue materials • Collects fines and payment for lost items FY 2008-2009 Objectives • Re-shelve all adult library materials within two day of their return. • Keep the wait time for service at the Circulation Desk less than four minutes. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Items checked out 779,812 735,700 780,000 Reserves filled 25,953 39,788 40,900 New cards issued 6,311 6,800 7,000 Notices sent 36,056 36,000 36,000 Approved Adjustments in 2008-2009 Budget 304 -- 305 of 607 -- CITY OF EVANSTON CIRCULATION 2820 2007 - 2008 2008 2009 - Appropriation Approved 2820 CIRCULATION 61010 REGULAR PAY 166,500 147,000 61012 LIBRARY SUBSTITUTES 13,700 13,700 61050 PERMANENT PART-TIME 271,800 347,000 61055 TEMPORARY EMPLOYEES 1,600 1,600 61210 LONGEVITY 3,100 3,100 61510 HEALTH INSURANCE 30,000 27,800 61615 LIFE INSURANCE 300 300 61710 IMRF 13,300 11,300 61725 SOCIAL SECURITY 18,800 31,600 61730 MEDICARE 5,600 7,400 62295 TRAINING & TRAVEL 1,000 1,000 65100 LIBRARY SUPPLIES 3,000 3,100 2820 CIRCULATION 528,700 594,900 305 -- 306 of 607 -- City of Evanston Library 2825 – North Branch Description of Major Activities The North Branch, located at 2026 Central Street, is an extension of the Main Library that provides library service to the adjacent neighborhoods through a collection of popular materials, assistance in using the materials, programs, and displays for children and adults. It serves as a community center in a busy business district and has a collection of over 38,000 books. FY 2008-2009 Objectives • Present four adult programs • Answer at least 85% of reference questions to the satisfaction of Library patrons • Make at least 70% of titles that patrons search for immediately available when patrons visit the Library Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Library materials lent 68,569 70,200 68,000 Reference and directional questions answered 22,847 23,000 23,000 Number of patrons entering North Branch 69,265 72,300 69,000 Approved Adjustments in 2008-2009 Budget 306 -- 307 of 607 -- CITY OF EVANSTON NORTH BRANCH 2825 2007 - 2008 2008 2009 - Appropriation Approved 2825 NORTH BRANCH 61012 LIBRARY SUBSTITUTES 2,400 2,400 61050 PERMANENT PART-TIME 120,700 119,900 61210 LONGEVITY 1,900 1,900 61725 SOCIAL SECURITY 5,000 7,700 61730 MEDICARE 1,500 1,800 62225 BLDG MAINTENANCE SERVICES 1,000 1,000 64015 NATURAL GAS 2,200 1,300 65050 BLDG MAINTENANCE MATERIAL 400 65100 LIBRARY SUPPLIES 400 400 65630 LIBRARY BOOKS 25,000 21,800 65635 PERIODICALS 2,800 2,900 2825 NORTH BRANCH 163,300 161,100 307 -- 308 of 607 -- City of Evanston Library 2830 – South Branch Description of Major Activities The South Branch, located at 949 Chicago Avenue, is an extension of the Main Library that provides library service to the adjacent neighborhoods through a collection of popular materials, assistance in using the materials, programs, and displays for children and adults. The South Branch has a collection of over 32,000 books. FY 2008-2009 Objectives • Answer at lest 85% of reference questions to the satisfaction of Library patrons • Make at least 70% of the titles that patrons search for immediately available when patrons visit the Library Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Library materials lent 47,464 50,500 47,000 Reference and directional questions answered 24,836 26,000 26,000 Number of patrons entering South Branch 52,119 57,700 50,000 Approved Adjustments in 2008-2009 Budget 308 -- 309 of 607 -- CITY OF EVANSTON SOUTH BRANCH 2830 2007 - 2008 2008 2009 - Appropriation Approved 2830 SOUTH BRANCH 61010 REGULAR PAY 65,600 61012 LIBRARY SUBSTITUTES 5,100 5,100 61050 PERMANENT PART-TIME 43,500 103,400 61210 LONGEVITY 1,900 1,900 61510 HEALTH INSURANCE 9,900 61615 LIFE INSURANCE 100 100 61710 IMRF 5,200 61725 SOCIAL SECURITY 4,800 6,800 61730 MEDICARE 1,400 1,600 62225 BLDG MAINTENANCE SERVICES 4,000 3,000 62375 RENTALS 48,400 50,500 65050 BLDG MAINTENANCE MATERIAL 200 65100 LIBRARY SUPPLIES 400 400 65630 LIBRARY BOOKS 23,100 20,200 65635 PERIODICALS 2,600 2,700 2830 SOUTH BRANCH 216,200 195,700 309 -- 310 of 607 -- City of Evanston Library 2835 – Technical Services Description of Major Activities Technical Services is responsible for the ordering, cataloging, classifying, recording, and processing of all library materials given to or bought with the funds of the Evanston Public Library. It coordinates the annual addition of approximately 34,000 new volumes for the collection and prepares and maintains computer databases for the recording of and access to the materials in the library's collection. Technical Services is also responsible for the proper operation and maintenance of all computer hardware and software for all of the library's automated systems. The automated systems include the integrated online library system, the local area network, the Internet connection, and online databases. FY 2008-2009 Objectives • To catalog, process, and make available to Library patrons 80% library materials within 30 days of receipt and 100% within 90 days of receipt. • Place 80% of orders within 30 days of receipt from selectors, and to place 100% of orders within 60 days of receipt. • To have all automated library public and staff services available 99% of the hours that the Library is open and to have the integrated library system and the Evanston Information Server available 95% of the remaining hours of published availability. Ongoing Activity Measures 2006-2007 Actual 2007-2008 Actual 2008-2009 Projected Volumes added to the collections 33,967 36,500 36,500 Volumes withdrawn from the collections 27,423 23,000 23,000 Volumes bound or mended 3,866 2,900 2,900 Approved Adjustments in 2008-2009 Budget 310 -- 311 of 607 -- CITY OF EVANSTON TECHNICAL SERVICES 2835 2007 - 2008 2008 2009 - Appropriation Approved 2835 TECHNICAL SERVICES 61010 REGULAR PAY 339,200 322,900 61050 PERMANENT PART-TIME 190,300 175,400 61055 TEMPORARY EMPLOYEES 3,500 3,500 61210 LONGEVITY 11,000 11,000 61510 HEALTH INSURANCE 69,300 64,700 61615 LIFE INSURANCE 900 900 61710 IMRF 38,100 25,100 61725 SOCIAL SECURITY 28,100 31,600 61730 MEDICARE 8,400 7,400 62220 BINDING 3,200 3,000 62295 TRAINING & TRAVEL 1,300 1,300 62340 COMPTER LICENSE & SUPP 103,000 96,500 64545 PERSONAL COMPUTER SOFTWARE 6,000 65100
More budgets from Evanston
- Budget
The City of Evanston's Treasurer's Report for fiscal year 2023 documents municipal revenues across the General Fund, with major sources including property taxes ($32.97 million), retailer and service occupation tax ($13.33 million), state income tax ($12.56 million), and home rule sales tax ($10.40 million). The report also itemizes revenues from various licenses, permits, utility taxes, and state/federal grants, with the complete Comprehensive Annual Financial Report and additional financial information available on the city's transparency website. This financial statement represents the city's revenues for the year ended December 31, 2023, exclusive of transfers and bond proceeds.